Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs SUBEX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK SUBEX MASTEK/
SUBEX
 
P/E (TTM) x 28.8 -20.4 - View Chart
P/BV x 5.0 3.3 153.5% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 MASTEK   SUBEX
EQUITY SHARE DATA
    MASTEK
Mar-23
SUBEX
Mar-23
MASTEK/
SUBEX
5-Yr Chart
Click to enlarge
High Rs3,41148 7,069.1%   
Low Rs1,47519 7,890.1%   
Sales per share (Unadj.) Rs839.95.0 16,937.3%  
Earnings per share (Unadj.) Rs101.7-0.9 -11,156.7%  
Cash flow per share (Unadj.) Rs123.7-0.7 -18,683.3%  
Dividends per share (Unadj.) Rs19.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs546.69.2 5,937.0%  
Shares outstanding (eoy) m30.52562.00 5.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.96.8 43.1%   
Avg P/E ratio x24.0-36.7 -65.4%  
P/CF ratio (eoy) x19.7-50.5 -39.1%  
Price / Book Value ratio x4.53.6 123.0%  
Dividend payout %18.70-   
Avg Mkt Cap Rs m74,57718,813 396.4%   
No. of employees `000NANA-   
Total wages/salary Rs m13,7592,007 685.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,6342,787 919.8%  
Other income Rs m38397 394.3%   
Total revenues Rs m26,0172,884 902.1%   
Gross profit Rs m4,812-314 -1,530.9%  
Depreciation Rs m674140 481.6%   
Interest Rs m24734 737.9%   
Profit before tax Rs m4,274-391 -1,094.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,171122 963.8%   
Profit after tax Rs m3,103-512 -605.9%  
Gross profit margin %18.8-11.3 -166.4%  
Effective tax rate %27.4-31.1 -88.1%   
Net profit margin %12.1-18.4 -65.9%  
BALANCE SHEET DATA
Current assets Rs m12,4022,615 474.3%   
Current liabilities Rs m7,355858 857.5%   
Net working cap to sales %19.763.1 31.2%  
Current ratio x1.73.0 55.3%  
Inventory Days Days15117 12.7%  
Debtors Days Days7211,184 60.9%  
Net fixed assets Rs m17,9594,629 388.0%   
Share capital Rs m1532,810 5.4%   
"Free" reserves Rs m16,5292,364 699.2%   
Net worth Rs m16,6825,174 322.4%   
Long term debt Rs m2,6900-   
Total assets Rs m30,3617,244 419.1%  
Interest coverage x18.3-10.7 -171.6%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.80.4 219.4%   
Return on assets %11.0-6.6 -167.0%  
Return on equity %18.6-9.9 -187.9%  
Return on capital %23.3-6.9 -338.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8782,360 121.9%   
Fx outflow Rs m161,059 1.5%   
Net fx Rs m2,8631,301 220.0%   
CASH FLOW
From Operations Rs m1,07793 1,164.0%  
From Investments Rs m-7,376-378 1,950.9%  
From Financial Activity Rs m926-65 -1,422.0%  
Net Cashflow Rs m-5,189-330 1,572.1%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 15.4 0.0 -  
Indian inst/Mut Fund % 21.5 1.2 1,730.6%  
FIIs % 14.4 1.2 1,170.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.7 100.0 63.7%  
Shareholders   84,949 381,330 22.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Mastek vs SUBEX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Mastek vs SUBEX Share Price Performance

Period Mastek SUBEX S&P BSE IT
1-Day -3.45% 0.37% -0.56%
1-Month 2.94% 0.60% -6.10%
1-Year 70.36% -6.35% 28.53%
3-Year CAGR 26.68% -17.07% 8.42%
5-Year CAGR 41.69% 33.88% 16.88%

* Compound Annual Growth Rate

Here are more details on the Mastek share price and the SUBEX share price.

Moving on to shareholding structures...

The promoters of Mastek hold a 36.3% stake in the company. In case of SUBEX the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of SUBEX.

Finally, a word on dividends...

In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.

SUBEX paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Mastek, and the dividend history of SUBEX.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.