X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with Take Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs TAKE SOLUTIONS - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

TAKE SOLUTIONS 
   Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK TAKE SOLUTIONS MASTEK/
TAKE SOLUTIONS
 
P/E (TTM) x 16.6 15.0 110.6% View Chart
P/BV x 3.0 4.2 72.0% View Chart
Dividend Yield % 0.7 0.6 112.8%  

Financials

 MASTEK   TAKE SOLUTIONS
EQUITY SHARE DATA
    MASTEK
Mar-16
TAKE SOLUTIONS
Mar-14
MASTEK/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs47542 1,131.0%   
Low Rs11220 560.0%   
Sales per share (Unadj.) Rs229.166.6 343.8%  
Earnings per share (Unadj.) Rs6.04.7 126.2%  
Cash flow per share (Unadj.) Rs13.011.0 117.6%  
Dividends per share (Unadj.) Rs2.501.00 250.0%  
Dividend yield (eoy) %0.93.2 26.4%  
Book value per share (Unadj.) Rs138.838.4 361.5%  
Shares outstanding (eoy) m23.00122.40 18.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.30.5 275.4%   
Avg P/E ratio x49.16.5 750.5%  
P/CF ratio (eoy) x22.72.8 805.2%  
Price / Book Value ratio x2.10.8 261.9%  
Dividend payout %41.821.1 198.2%   
Avg Mkt Cap Rs m6,7513,794 177.9%   
No. of employees `0001.3NA-   
Total wages/salary Rs m2,8112,265 124.1%   
Avg. sales/employee Rs Th4,059.6NM-  
Avg. wages/employee Rs Th2,165.9NM-  
Avg. net profit/employee Rs Th105.9NM-  
INCOME DATA
Net Sales Rs m5,2698,155 64.6%  
Other income Rs m17462 282.8%   
Total revenues Rs m5,4438,217 66.2%   
Gross profit Rs m1821,473 12.4%  
Depreciation Rs m161769 20.9%   
Interest Rs m5138 3.6%   
Profit before tax Rs m190628 30.3%   
Minority Interest Rs m0-38 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-250-   
Tax Rs m2710 274.5%   
Profit after tax Rs m138580 23.7%  
Gross profit margin %3.518.1 19.1%  
Effective tax rate %14.41.6 905.4%   
Net profit margin %2.67.1 36.7%  
BALANCE SHEET DATA
Current assets Rs m2,7664,776 57.9%   
Current liabilities Rs m1,0252,704 37.9%   
Net working cap to sales %33.025.4 130.1%  
Current ratio x2.71.8 152.8%  
Inventory Days Days08 0.0%  
Debtors Days Days67100 67.3%  
Net fixed assets Rs m6591,776 37.1%   
Share capital Rs m115120 95.8%   
"Free" reserves Rs m2,7694,068 68.1%   
Net worth Rs m3,1934,701 67.9%   
Long term debt Rs m2576 0.3%   
Total assets Rs m4,2798,713 49.1%  
Interest coverage x39.15.6 702.8%   
Debt to equity ratio x00.1 0.5%  
Sales to assets ratio x1.20.9 131.6%   
Return on assets %3.38.2 40.4%  
Return on equity %4.312.3 34.9%  
Return on capital %5.313.8 38.6%  
Exports to sales %00-   
Imports to sales %0.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m26NA-   
Fx inflow Rs m3,549104 3,412.6%   
Fx outflow Rs m2,27223 10,054.0%   
Net fx Rs m1,27781 1,568.6%   
CASH FLOW
From Operations Rs m315998 31.6%  
From Investments Rs m156-909 -17.2%  
From Financial Activity Rs m-44-69 64.2%  
Net Cashflow Rs m-56821 -2,768.3%  

Share Holding

Indian Promoters % 51.9 10.5 494.3%  
Foreign collaborators % 0.0 57.9 -  
Indian inst/Mut Fund % 7.3 0.7 1,042.9%  
FIIs % 14.9 0.6 2,483.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 30.3 85.5%  
Shareholders   16,317 17,774 91.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   MPHASIS LTD  CORE EDUCATION  NIIT LTD  CYIENT LTD  CMC LTD.  

Compare MASTEK With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Dull Start to the Week; Cement Stocks Tank(Closing)

Indian share markets continued to trade on a dull note in the afternoon session amid weak international markets.

Related Views on News

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

Infosys: A Decent Operating Performance (Quarterly Results Update - Detailed)

Oct 24, 2017 | Updated on Oct 25, 2017

Infosys delivers on profitability in the face of slowing growth.

Wipro: Along Expected Lines (Quarterly Results Update - Detailed)

Oct 24, 2017

Wipro's profitability continues to improve.

TCS: A Good Operating Performance (Quarterly Results Update - Detailed)

Oct 12, 2017 | Updated on Oct 13, 2017

Margins expand on good control over operating expenses.

HCL Tech: Along Expected Lines (Quarterly Results Update - Detailed)

Oct 6, 2017

HCL Tech maintains industry leading growth.

More Views on News

Most Popular

'Buy and Hold Forever' Not The Best Investing Style After All(The 5 Minute Wrapup)

Nov 9, 2017

Even Buffett didn't always Buy and Hold forever. A look at Berkshire's 1992 and 2017 portfolios will tell you the story...

Of Falling Real Estate Prices, Dr Arvind Panagariya and the Art of Continuing to Suck Up(Vivek Kaul's Diary)

Nov 13, 2017

Dr Panagariya claims real estate prices have fallen 25 per cent post demonetisation; the official data doesn't show anything like that.

You're Lucky You Missed Out on that IPO...(Smart Contrarian)

Nov 8, 2017

Here's how to profit from upcoming IPOs.

Your Last Chance to Trade ONLY the Best Stocks(Daily Profit Hunter)

Nov 11, 2017

Techno-Funda opportunities are knocking on your door. Are you ready to receive them?

Why I am the Biggest India Equity Bull on Planet Earth!(The Honest Truth)

Nov 16, 2017

If you have a dream, dream big...about the level of BSE 30 index in 2050!

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Nov 20, 2017 (Close)

TRACK MASTEK

COMPARE MASTEK WITH

MARKET STATS