X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with Take Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs TAKE SOLUTIONS - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

TAKE SOLUTIONS 
   Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK TAKE SOLUTIONS MASTEK/
TAKE SOLUTIONS
 
P/E (TTM) x 20.7 15.9 129.8% View Chart
P/BV x 3.7 4.4 84.5% View Chart
Dividend Yield % 0.6 0.6 96.1%  

Financials

 MASTEK   TAKE SOLUTIONS
EQUITY SHARE DATA
    MASTEK
Mar-16
TAKE SOLUTIONS
Mar-14
MASTEK/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs47542 1,131.0%   
Low Rs11220 560.0%   
Sales per share (Unadj.) Rs229.166.6 343.8%  
Earnings per share (Unadj.) Rs6.04.7 126.2%  
Cash flow per share (Unadj.) Rs13.011.0 117.6%  
Dividends per share (Unadj.) Rs2.501.00 250.0%  
Dividend yield (eoy) %0.93.2 26.4%  
Book value per share (Unadj.) Rs138.838.4 361.5%  
Shares outstanding (eoy) m23.00122.40 18.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.30.5 275.4%   
Avg P/E ratio x49.16.5 750.5%  
P/CF ratio (eoy) x22.72.8 805.2%  
Price / Book Value ratio x2.10.8 261.9%  
Dividend payout %41.821.1 198.2%   
Avg Mkt Cap Rs m6,7513,794 177.9%   
No. of employees `0001.3NA-   
Total wages/salary Rs m2,8112,265 124.1%   
Avg. sales/employee Rs Th4,059.6NM-  
Avg. wages/employee Rs Th2,165.9NM-  
Avg. net profit/employee Rs Th105.9NM-  
INCOME DATA
Net Sales Rs m5,2698,155 64.6%  
Other income Rs m17462 282.8%   
Total revenues Rs m5,4438,217 66.2%   
Gross profit Rs m1821,473 12.4%  
Depreciation Rs m161769 20.9%   
Interest Rs m5138 3.6%   
Profit before tax Rs m190628 30.3%   
Minority Interest Rs m0-38 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-250-   
Tax Rs m2710 274.5%   
Profit after tax Rs m138580 23.7%  
Gross profit margin %3.518.1 19.1%  
Effective tax rate %14.41.6 905.4%   
Net profit margin %2.67.1 36.7%  
BALANCE SHEET DATA
Current assets Rs m2,7664,776 57.9%   
Current liabilities Rs m1,0252,704 37.9%   
Net working cap to sales %33.025.4 130.1%  
Current ratio x2.71.8 152.8%  
Inventory Days Days08 0.0%  
Debtors Days Days67100 67.3%  
Net fixed assets Rs m6591,776 37.1%   
Share capital Rs m115120 95.8%   
"Free" reserves Rs m2,7694,068 68.1%   
Net worth Rs m3,1934,701 67.9%   
Long term debt Rs m2576 0.3%   
Total assets Rs m4,2798,713 49.1%  
Interest coverage x39.15.6 702.8%   
Debt to equity ratio x00.1 0.5%  
Sales to assets ratio x1.20.9 131.6%   
Return on assets %3.38.2 40.4%  
Return on equity %4.312.3 34.9%  
Return on capital %5.313.8 38.6%  
Exports to sales %00-   
Imports to sales %0.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m26NA-   
Fx inflow Rs m3,549104 3,412.6%   
Fx outflow Rs m2,27223 10,054.0%   
Net fx Rs m1,27781 1,568.6%   
CASH FLOW
From Operations Rs m315998 31.6%  
From Investments Rs m156-909 -17.2%  
From Financial Activity Rs m-44-69 64.2%  
Net Cashflow Rs m-56821 -2,768.3%  

Share Holding

Indian Promoters % 51.9 10.5 494.3%  
Foreign collaborators % 0.0 57.9 -  
Indian inst/Mut Fund % 7.3 0.7 1,042.9%  
FIIs % 14.9 0.6 2,483.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 30.3 85.5%  
Shareholders   16,317 17,774 91.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   AFTEK LTD.  INFOSYS LTD  ECLERX SERVICES  HCL TECH.  ZYLOG SYSTEMS  

Compare MASTEK With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Trades on a Positive Note; Apollo Micro Systems IPO Lists at 74% Premium(11:30 am)

Stock markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the energy sector and IT sector witnessing maximum buying interest.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Jan 22, 2018 01:53 PM

TRACK MASTEK

MASTEK - POLARIS CONSULTING COMPARISON

COMPARE MASTEK WITH

MARKET STATS