Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.
Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More
MASTEK | TECH MAHINDRA | MASTEK/ TECH MAHINDRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.7 | 25.1 | 70.5% | View Chart |
P/BV | x | 5.5 | 4.4 | 124.0% | View Chart |
Dividend Yield | % | 0.5 | 1.5 | 35.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MASTEK Mar-18 |
TECH MAHINDRA Mar-20 |
MASTEK/ TECH MAHINDRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 603 | 846 | 71.3% | |
Low | Rs | 178 | 470 | 37.8% | |
Sales per share (Unadj.) | Rs | 344.8 | 381.7 | 90.3% | |
Earnings per share (Unadj.) | Rs | 29.5 | 40.4 | 73.2% | |
Cash flow per share (Unadj.) | Rs | 37.4 | 55.3 | 67.7% | |
Dividends per share (Unadj.) | Rs | 6.00 | 15.00 | 40.0% | |
Dividend yield (eoy) | % | 1.5 | 2.3 | 67.4% | |
Book value per share (Unadj.) | Rs | 231.8 | 225.8 | 102.6% | |
Shares outstanding (eoy) | m | 23.70 | 965.85 | 2.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.1 | 1.7 | 65.7% | |
Avg P/E ratio | x | 13.2 | 16.3 | 81.1% | |
P/CF ratio (eoy) | x | 10.4 | 11.9 | 87.7% | |
Price / Book Value ratio | x | 1.7 | 2.9 | 57.8% | |
Dividend payout | % | 20.3 | 37.2 | 54.7% | |
Avg Mkt Cap | Rs m | 9,255 | 635,674 | 1.5% | |
No. of employees | `000 | 2.1 | 88.8 | 2.3% | |
Total wages/salary | Rs m | 4,809 | 188,100 | 2.6% | |
Avg. sales/employee | Rs Th | 3,970.9 | 4,151.7 | 95.6% | |
Avg. wages/employee | Rs Th | 2,336.9 | 2,118.2 | 110.3% | |
Avg. net profit/employee | Rs Th | 339.9 | 438.9 | 77.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,172 | 368,677 | 2.2% | |
Other income | Rs m | 210 | 11,924 | 1.8% | |
Total revenues | Rs m | 8,382 | 380,601 | 2.2% | |
Gross profit | Rs m | 997 | 54,376 | 1.8% | |
Depreciation | Rs m | 188 | 14,458 | 1.3% | |
Interest | Rs m | 59 | 1,919 | 3.1% | |
Profit before tax | Rs m | 960 | 49,923 | 1.9% | |
Minority Interest | Rs m | 0 | 655 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 261 | 11,604 | 2.2% | |
Profit after tax | Rs m | 700 | 38,974 | 1.8% | |
Gross profit margin | % | 12.2 | 14.7 | 82.7% | |
Effective tax rate | % | 27.1 | 23.2 | 116.8% | |
Net profit margin | % | 8.6 | 10.6 | 81.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,284 | 231,723 | 1.8% | |
Current liabilities | Rs m | 1,893 | 109,257 | 1.7% | |
Net working cap to sales | % | 29.3 | 33.2 | 88.1% | |
Current ratio | x | 2.3 | 2.1 | 106.7% | |
Inventory Days | Days | 0 | 0 | 0.0% | |
Debtors Days | Days | 60 | 75 | 80.5% | |
Net fixed assets | Rs m | 1,809 | 40,284 | 4.5% | |
Share capital | Rs m | 119 | 4,359 | 2.7% | |
"Free" reserves | Rs m | 5,374 | 213,772 | 2.5% | |
Net worth | Rs m | 5,493 | 218,131 | 2.5% | |
Long term debt | Rs m | 496 | 1,787 | 27.8% | |
Total assets | Rs m | 8,400 | 373,535 | 2.2% | |
Interest coverage | x | 17.4 | 27.0 | 64.4% | |
Debt to equity ratio | x | 0.1 | 0 | 1,102.5% | |
Sales to assets ratio | x | 1.0 | 1.0 | 98.6% | |
Return on assets | % | 9.0 | 10.9 | 82.5% | |
Return on equity | % | 12.7 | 17.9 | 71.3% | |
Return on capital | % | 17.0 | 23.9 | 71.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,603 | 278,973 | 0.6% | |
Fx outflow | Rs m | 49 | 174,165 | 0.0% | |
Net fx | Rs m | 1,554 | 104,808 | 1.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 641 | 43,581 | 1.5% | |
From Investments | Rs m | -237 | 10,286 | -2.3% | |
From Financial Activity | Rs m | -68 | -44,655 | 0.2% | |
Net Cashflow | Rs m | 400 | 9,740 | 4.1% |
Indian Promoters | % | 51.9 | 36.3 | 143.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.3 | 9.7 | 75.3% | |
FIIs | % | 14.9 | 39.1 | 38.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.9 | 14.9 | 173.8% | |
Shareholders | 16,317 | 501,775 | 3.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MASTEK With: TREE HOUSE TANLA SOLUTIONS APTECH ROLTA INDIA INFO EDGE
Compare MASTEK With: KINGDEE INTER. (China) HP (US) IBM (US) CHINASOFT (China)
Indian share markets witnessed heavy selling pressure today despite the US administration saying it would bring a stimulus package even without the opposition's support.
For the quarter ended September 2020, MASTEK has posted a net profit of Rs 592 m (up 140.1% YoY). Sales on the other hand came in at Rs 4 bn (up 68.2% YoY). Read on for a complete analysis of MASTEK's quarterly results.
For the quarter ended September 2020, TECH MAHINDRA has posted a net profit of Rs 11 bn (down 4.3% YoY). Sales on the other hand came in at Rs 94 bn (up 3.3% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.
For the quarter ended June 2020, MASTEK has posted a net profit of Rs 466 m (up 92.3% YoY). Sales on the other hand came in at Rs 4 bn (up 56.0% YoY). Read on for a complete analysis of MASTEK's quarterly results.
Here's an analysis of the annual report of TECH MAHINDRA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TECH MAHINDRA. Also includes updates on the valuation of TECH MAHINDRA.
For the quarter ended June 2020, TECH MAHINDRA has posted a net profit of Rs 10 bn (down 0.1% YoY). Sales on the other hand came in at Rs 91 bn (up 5.2% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.
Our ace stock picker is ready to capitalise on a big growth opportunity.
More