Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs EXPLEO SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK EXPLEO SOLUTIONS MASTEK/
EXPLEO SOLUTIONS
 
P/E (TTM) x 27.1 18.1 149.2% View Chart
P/BV x 4.7 3.6 132.1% View Chart
Dividend Yield % 0.7 0.4 181.7%  

Financials

 MASTEK   EXPLEO SOLUTIONS
EQUITY SHARE DATA
    MASTEK
Mar-23
EXPLEO SOLUTIONS
Mar-23
MASTEK/
EXPLEO SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs3,4111,750 194.9%   
Low Rs1,4751,120 131.7%   
Sales per share (Unadj.) Rs839.9582.0 144.3%  
Earnings per share (Unadj.) Rs101.786.3 117.8%  
Cash flow per share (Unadj.) Rs123.7104.2 118.7%  
Dividends per share (Unadj.) Rs19.005.00 380.0%  
Avg Dividend yield %0.80.3 223.2%  
Book value per share (Unadj.) Rs546.6341.6 160.0%  
Shares outstanding (eoy) m30.5215.52 196.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.92.5 118.0%   
Avg P/E ratio x24.016.6 144.5%  
P/CF ratio (eoy) x19.713.8 143.4%  
Price / Book Value ratio x4.54.2 106.4%  
Dividend payout %18.75.8 322.5%   
Avg Mkt Cap Rs m74,57722,272 334.9%   
No. of employees `000NANA-   
Total wages/salary Rs m13,7594,799 286.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,6349,033 283.8%  
Other income Rs m383161 237.7%   
Total revenues Rs m26,0179,194 283.0%   
Gross profit Rs m4,8122,001 240.4%  
Depreciation Rs m674279 241.6%   
Interest Rs m24723 1,095.7%   
Profit before tax Rs m4,2741,861 229.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,171522 224.3%   
Profit after tax Rs m3,1031,339 231.7%  
Gross profit margin %18.822.2 84.7%  
Effective tax rate %27.428.1 97.7%   
Net profit margin %12.114.8 81.7%  
BALANCE SHEET DATA
Current assets Rs m12,4025,528 224.4%   
Current liabilities Rs m7,3551,677 438.5%   
Net working cap to sales %19.742.6 46.2%  
Current ratio x1.73.3 51.2%  
Inventory Days Days1512 125.6%  
Debtors Days Days72197 745.7%  
Net fixed assets Rs m17,9591,774 1,012.1%   
Share capital Rs m153155 98.3%   
"Free" reserves Rs m16,5295,146 321.2%   
Net worth Rs m16,6825,301 314.7%   
Long term debt Rs m2,6904 68,458.0%   
Total assets Rs m30,3617,302 415.8%  
Interest coverage x18.383.5 21.9%   
Debt to equity ratio x0.20 21,754.2%  
Sales to assets ratio x0.81.2 68.3%   
Return on assets %11.018.6 59.2%  
Return on equity %18.625.3 73.6%  
Return on capital %23.335.5 65.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8786,280 45.8%   
Fx outflow Rs m161,502 1.0%   
Net fx Rs m2,8634,779 59.9%   
CASH FLOW
From Operations Rs m1,077231 466.5%  
From Investments Rs m-7,376-360 2,049.7%  
From Financial Activity Rs m926-66 -1,408.8%  
Net Cashflow Rs m-5,189-205 2,525.4%  

Share Holding

Indian Promoters % 21.0 0.0 -  
Foreign collaborators % 15.5 71.1 21.8%  
Indian inst/Mut Fund % 20.5 3.3 623.4%  
FIIs % 14.1 0.0 47,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.5 29.0 219.4%  
Shareholders   90,284 27,179 332.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Mastek vs EXPLEO SOLUTIONS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Mastek vs EXPLEO SOLUTIONS Share Price Performance

Period Mastek EXPLEO SOLUTIONS S&P BSE IT
1-Day 0.90% 0.24% 0.55%
1-Month -12.84% -9.44% -7.04%
1-Year 70.36% 0.73% 29.43%
3-Year CAGR 28.56% 32.02% 10.06%
5-Year CAGR 41.99% 19.32% 18.54%

* Compound Annual Growth Rate

Here are more details on the Mastek share price and the EXPLEO SOLUTIONS share price.

Moving on to shareholding structures...

The promoters of Mastek hold a 36.5% stake in the company. In case of EXPLEO SOLUTIONS the stake stands at 71.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of EXPLEO SOLUTIONS.

Finally, a word on dividends...

In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.

EXPLEO SOLUTIONS paid Rs 5.0, and its dividend payout ratio stood at 5.8%.

You may visit here to review the dividend history of Mastek, and the dividend history of EXPLEO SOLUTIONS.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.