X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with Tata Elxsi - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs TATA ELXSI - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

TATA ELXSI 
   Change

Tata Elxsi Ltd (TEL) provides customized design solutions to companies across the globe. The company has four divisions. The Embedded Product Design division provides technology consulting, new product development, system integration and testing serv... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK TATA ELXSI MASTEK/
TATA ELXSI
 
P/E (TTM) x 15.9 30.2 52.7% View Chart
P/BV x 2.4 13.6 17.6% View Chart
Dividend Yield % 0.9 0.8 106.3%  

Financials

 MASTEK   TATA ELXSI
EQUITY SHARE DATA
    MASTEK
Mar-16
TATA ELXSI
Mar-16
MASTEK/
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs4752,396 19.8%   
Low Rs112978 11.5%   
Sales per share (Unadj.) Rs229.1345.3 66.4%  
Earnings per share (Unadj.) Rs6.049.7 12.0%  
Cash flow per share (Unadj.) Rs13.057.0 22.7%  
Dividends per share (Unadj.) Rs2.5014.00 17.9%  
Dividend yield (eoy) %0.90.8 102.6%  
Book value per share (Unadj.) Rs138.8123.9 112.1%  
Shares outstanding (eoy) m23.0031.14 73.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.34.9 26.2%   
Avg P/E ratio x49.133.9 144.7%  
P/CF ratio (eoy) x22.729.6 76.5%  
Price / Book Value ratio x2.113.6 15.5%  
Dividend payout %41.828.2 148.5%   
Avg Mkt Cap Rs m6,75152,533 12.8%   
No. of employees `0001.3NA-   
Total wages/salary Rs m2,8115,765 48.8%   
Avg. sales/employee Rs Th4,059.6NM-  
Avg. wages/employee Rs Th2,165.9NM-  
Avg. net profit/employee Rs Th105.9NM-  
INCOME DATA
Net Sales Rs m5,26910,752 49.0%  
Other income Rs m174119 146.6%   
Total revenues Rs m5,44310,871 50.1%   
Gross profit Rs m1822,471 7.4%  
Depreciation Rs m161226 71.0%   
Interest Rs m50-   
Profit before tax Rs m1902,363 8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-250-   
Tax Rs m27815 3.4%   
Profit after tax Rs m1381,548 8.9%  
Gross profit margin %3.523.0 15.0%  
Effective tax rate %14.434.5 41.7%   
Net profit margin %2.614.4 18.1%  
BALANCE SHEET DATA
Current assets Rs m2,7664,538 61.0%   
Current liabilities Rs m1,0251,957 52.4%   
Net working cap to sales %33.024.0 137.7%  
Current ratio x2.72.3 116.4%  
Inventory Days Days00-  
Debtors Days Days6773 92.1%  
Net fixed assets Rs m6591,088 60.5%   
Share capital Rs m115311 36.9%   
"Free" reserves Rs m2,7693,543 78.1%   
Net worth Rs m3,1933,857 82.8%   
Long term debt Rs m20-   
Total assets Rs m4,2795,997 71.4%  
Interest coverage x39.1NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.21.8 68.7%   
Return on assets %3.325.8 12.9%  
Return on equity %4.340.1 10.7%  
Return on capital %5.361.3 8.7%  
Exports to sales %00-   
Imports to sales %0.52.3 21.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m26250 10.3%   
Fx inflow Rs m3,5499,121 38.9%   
Fx outflow Rs m2,2723,385 67.1%   
Net fx Rs m1,2775,736 22.3%   
CASH FLOW
From Operations Rs m3151,211 26.0%  
From Investments Rs m156-289 -54.0%  
From Financial Activity Rs m-44-411 10.8%  
Net Cashflow Rs m-568511 -111.1%  

Share Holding

Indian Promoters % 51.9 45.1 115.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 3.8 192.1%  
FIIs % 14.9 3.5 425.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 47.7 54.3%  
Shareholders   16,317 56,376 28.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   BARTRONICS INDIA  TECH MAHINDRA  HCL TECH.  NUCLEUS SOFTWARE  3I INFOTECH LTD.  

Compare MASTEK With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Aug 18, 2017 (Close)

TRACK MASTEK

COMPARE MASTEK WITH

MARKET STATS