X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with Tata Elxsi - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs TATA ELXSI - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

TATA ELXSI 
   Change

Tata Elxsi Ltd (TEL) provides customized design solutions to companies across the globe. The company has four divisions. The Embedded Product Design division provides technology consulting, new product development, system integration and testing serv... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK TATA ELXSI MASTEK/
TATA ELXSI
 
P/E (TTM) x 23.5 32.8 71.8% View Chart
P/BV x 4.3 11.4 37.2% View Chart
Dividend Yield % 0.5 1.6 31.6%  

Financials

 MASTEK   TATA ELXSI
EQUITY SHARE DATA
    MASTEK
Mar-16
TATA ELXSI
Mar-17
MASTEK/
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs4752,064 23.0%   
Low Rs1121,022 11.0%   
Sales per share (Unadj.) Rs229.1396.0 57.9%  
Earnings per share (Unadj.) Rs6.055.6 10.7%  
Cash flow per share (Unadj.) Rs13.064.3 20.2%  
Dividends per share (Unadj.) Rs2.5016.00 15.6%  
Dividend yield (eoy) %0.91.0 82.1%  
Book value per share (Unadj.) Rs138.8179.5 77.3%  
Shares outstanding (eoy) m23.0031.14 73.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.33.9 32.9%   
Avg P/E ratio x49.127.7 177.1%  
P/CF ratio (eoy) x22.724.0 94.4%  
Price / Book Value ratio x2.18.6 24.6%  
Dividend payout %41.828.8 145.4%   
Avg Mkt Cap Rs m6,75148,044 14.1%   
No. of employees `0001.35.2 24.9%   
Total wages/salary Rs m2,8116,693 42.0%   
Avg. sales/employee Rs Th4,059.62,369.0 171.4%   
Avg. wages/employee Rs Th2,165.91,286.0 168.4%   
Avg. net profit/employee Rs Th105.9332.9 31.8%   
INCOME DATA
Net Sales Rs m5,26912,330 42.7%  
Other income Rs m174164 106.2%   
Total revenues Rs m5,44312,494 43.6%   
Gross profit Rs m1822,721 6.7%  
Depreciation Rs m161269 59.6%   
Interest Rs m50-   
Profit before tax Rs m1902,615 7.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-250-   
Tax Rs m27882 3.1%   
Profit after tax Rs m1381,733 7.9%  
Gross profit margin %3.522.1 15.6%  
Effective tax rate %14.433.7 42.7%   
Net profit margin %2.614.1 18.6%  
BALANCE SHEET DATA
Current assets Rs m2,7665,656 48.9%   
Current liabilities Rs m1,0251,366 75.1%   
Net working cap to sales %33.034.8 95.0%  
Current ratio x2.74.1 65.2%  
Inventory Days Days00-  
Debtors Days Days6772 92.8%  
Net fixed assets Rs m6591,088 60.5%   
Share capital Rs m115311 36.9%   
"Free" reserves Rs m2,7695,276 52.5%   
Net worth Rs m3,1935,590 57.1%   
Long term debt Rs m20-   
Total assets Rs m4,2797,147 59.9%  
Interest coverage x39.1NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.21.7 71.4%   
Return on assets %3.324.2 13.7%  
Return on equity %4.331.0 13.9%  
Return on capital %5.346.8 11.4%  
Exports to sales %00-   
Imports to sales %0.52.2 22.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m26269 9.6%   
Fx inflow Rs m3,54910,506 33.8%   
Fx outflow Rs m2,2723,757 60.5%   
Net fx Rs m1,2776,749 18.9%   
CASH FLOW
From Operations Rs m3151,443 21.8%  
From Investments Rs m156-134 -116.2%  
From Financial Activity Rs m-44-525 8.4%  
Net Cashflow Rs m-568784 -72.4%  

Share Holding

Indian Promoters % 51.9 45.1 115.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 3.8 192.1%  
FIIs % 14.9 3.5 425.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 47.7 54.3%  
Shareholders   16,317 56,376 28.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   ARSHIYA INTL.  ZYLOG SYSTEMS  INFINITE COMPUTER  GEOMETRIC LTD  INFOSYS LTD  

Compare MASTEK With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Feb 23, 2018 (Close)

TRACK MASTEK

MASTEK - AURIONPRO SOLN COMPARISON

COMPARE MASTEK WITH

MARKET STATS