X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with VAKRANGEE SOFT - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs VAKRANGEE LTD. - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK VAKRANGEE LTD. MASTEK/
VAKRANGEE LTD.
 
P/E (TTM) x 22.9 33.0 69.3% View Chart
P/BV x 4.1 10.3 40.2% View Chart
Dividend Yield % 0.5 1.0 51.0%  

Financials

 MASTEK   VAKRANGEE LTD.
EQUITY SHARE DATA
    MASTEK
Mar-16
VAKRANGEE LTD.
Mar-17
MASTEK/
VAKRANGEE LTD.
5-Yr Chart
Click to enlarge
High Rs475338 140.6%   
Low Rs112160 70.0%   
Sales per share (Unadj.) Rs229.175.6 303.1%  
Earnings per share (Unadj.) Rs6.010.0 59.6%  
Cash flow per share (Unadj.) Rs13.011.4 113.5%  
Dividends per share (Unadj.) Rs2.502.00 125.0%  
Dividend yield (eoy) %0.90.8 106.0%  
Book value per share (Unadj.) Rs138.838.8 357.8%  
Shares outstanding (eoy) m23.00529.20 4.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.33.3 38.9%   
Avg P/E ratio x49.124.8 197.8%  
P/CF ratio (eoy) x22.721.8 103.9%  
Price / Book Value ratio x2.16.4 32.9%  
Dividend payout %41.819.9 209.7%   
Avg Mkt Cap Rs m6,751131,771 5.1%   
No. of employees `0001.31.6 82.5%   
Total wages/salary Rs m2,811440 639.1%   
Avg. sales/employee Rs Th4,059.625,432.0 16.0%   
Avg. wages/employee Rs Th2,165.9279.7 774.5%   
Avg. net profit/employee Rs Th105.93,374.4 3.1%   
INCOME DATA
Net Sales Rs m5,26940,005 13.2%  
Other income Rs m17453 329.4%   
Total revenues Rs m5,44340,057 13.6%   
Gross profit Rs m1829,460 1.9%  
Depreciation Rs m161734 21.9%   
Interest Rs m5501 1.0%   
Profit before tax Rs m1908,278 2.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-250-   
Tax Rs m272,970 0.9%   
Profit after tax Rs m1385,308 2.6%  
Gross profit margin %3.523.6 14.6%  
Effective tax rate %14.435.9 40.1%   
Net profit margin %2.613.3 19.7%  
BALANCE SHEET DATA
Current assets Rs m2,76622,315 12.4%   
Current liabilities Rs m1,0252,114 48.5%   
Net working cap to sales %33.050.5 65.4%  
Current ratio x2.710.6 25.6%  
Inventory Days Days046 0.0%  
Debtors Days Days6775 89.5%  
Net fixed assets Rs m659287 229.2%   
Share capital Rs m115529 21.7%   
"Free" reserves Rs m2,76920,008 13.8%   
Net worth Rs m3,19320,538 15.5%   
Long term debt Rs m20-   
Total assets Rs m4,27922,684 18.9%  
Interest coverage x39.117.5 222.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.21.8 69.8%   
Return on assets %3.325.6 13.0%  
Return on equity %4.325.8 16.7%  
Return on capital %5.342.7 12.4%  
Exports to sales %00-   
Imports to sales %0.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m26NA-   
Fx inflow Rs m3,54957 6,204.7%   
Fx outflow Rs m2,27213 17,891.3%   
Net fx Rs m1,27745 2,869.4%   
CASH FLOW
From Operations Rs m3156,688 4.7%  
From Investments Rs m156537 29.1%  
From Financial Activity Rs m-44-1,419 3.1%  
Net Cashflow Rs m-5685,806 -9.8%  

Share Holding

Indian Promoters % 51.9 38.8 133.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 6.5 111.6%  
FIIs % 14.9 3.0 496.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 51.7 50.1%  
Shareholders   16,317 11,007 148.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   MPHASIS LTD  CORE EDUCATION  ZENITH INFOTECH  HEXAWARE TECHNOLOGIES  CRANES SOFTWARE  

Compare MASTEK With:   KINGDEE INTER. (China)  IBM (US)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Trades in Red; PSU & Energy Stocks Decline(01:30 pm)

Indian share markets continued to trade in red during the noon session weak Asian markets. PSU stocks and energy stocks are witnessing majority of the selling activity.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Feb 22, 2018 03:37 PM

TRACK MASTEK

COMPARE MASTEK WITH

MARKET STATS