Compare MAX (I) LTD. with BALMER LAWRIE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MAX FINANCIAL SERVICES LTD vs BALMER LAWRIE - Comparison Results

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAX FINANCIAL SERVICES LTD BALMER LAWRIE MAX FINANCIAL SERVICES LTD/
BALMER LAWRIE
 
P/E (TTM) x -688.4 10.7 - View Chart
P/BV x 9.1 1.3 702.7% View Chart
Dividend Yield % 0.0 6.0 -  

Financials

 MAX FINANCIAL SERVICES LTD   BALMER LAWRIE
EQUITY SHARE DATA
    MAX FINANCIAL SERVICES LTD
Mar-18
BALMER LAWRIE
Mar-18
MAX FINANCIAL SERVICES LTD/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs163300 54.3%   
Low Rs97211 46.2%   
Sales per share (Unadj.) Rs58.5151.3 38.7%  
Earnings per share (Unadj.) Rs-2.414.5 -16.6%  
Cash flow per share (Unadj.) Rs0.316.8 2.0%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %03.9 0.0%  
Book value per share (Unadj.) Rs44.9127.8 35.1%  
Shares outstanding (eoy) m268.38114.00 235.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.21.7 131.7%   
Avg P/E ratio x-54.317.7 -307.6%  
P/CF ratio (eoy) x379.915.2 2,502.7%  
Price / Book Value ratio x2.92.0 145.1%  
Dividend payout %069.2 0.0%   
Avg Mkt Cap Rs m34,91629,104 120.0%   
No. of employees `0000.11.1 4.5%   
Total wages/salary Rs m4,2691,982 215.4%   
Avg. sales/employee Rs Th308,015.715,289.0 2,014.6%   
Avg. wages/employee Rs Th83,713.71,757.1 4,764.3%   
Avg. net profit/employee Rs Th-12,605.91,461.1 -862.8%   
INCOME DATA
Net Sales Rs m15,70917,246 91.1%  
Other income Rs m449506 88.7%   
Total revenues Rs m16,15817,752 91.0%   
Gross profit Rs m5862,188 26.8%  
Depreciation Rs m735269 273.2%   
Interest Rs m78342 1,851.3%   
Profit before tax Rs m-4832,383 -20.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m160735 21.8%   
Profit after tax Rs m-6431,648 -39.0%  
Gross profit margin %3.712.7 29.4%  
Effective tax rate %-33.230.8 -107.5%   
Net profit margin %-4.19.6 -42.8%  
BALANCE SHEET DATA
Current assets Rs m7,50712,632 59.4%   
Current liabilities Rs m8,4555,733 147.5%   
Net working cap to sales %-6.040.0 -15.1%  
Current ratio x0.92.2 40.3%  
Inventory Days Days429 12.5%  
Debtors Days Days4857 83.3%  
Net fixed assets Rs m10,3015,418 190.1%   
Share capital Rs m5371,140 47.1%   
"Free" reserves Rs m11,51213,429 85.7%   
Net worth Rs m12,04914,569 82.7%   
Long term debt Rs m6,2880-   
Total assets Rs m31,66521,957 144.2%  
Interest coverage x0.457.3 0.7%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.50.8 63.2%   
Return on assets %0.47.7 5.8%  
Return on equity %-5.311.3 -47.2%  
Return on capital %1.616.6 9.8%  
Exports to sales %01.1 0.0%   
Imports to sales %01.2 0.0%   
Exports (fob) Rs mNA193 0.0%   
Imports (cif) Rs mNA199 0.0%   
Fx inflow Rs m01,008 0.0%   
Fx outflow Rs m151,723 0.8%   
Net fx Rs m-15-715 2.0%   
CASH FLOW
From Operations Rs m4531,287 35.2%  
From Investments Rs m-1,096-193 568.8%  
From Financial Activity Rs m646-858 -75.3%  
Net Cashflow Rs m4237 1.6%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.4 11.2 209.3%  
FIIs % 27.4 3.2 856.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 8.7 85.6 10.2%  
Shareholders   33,801 24,504 137.9%  
Pledged promoter(s) holding % 62.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MAX FINANCIAL SERVICES LTD With:   3M INDIA  RELIANCE CAPITAL  HEG  EVEREADY IND.  BINANI INDUSTRIES  



Today's Market

Indian Indices Extend Gains; Tata Motors & ONGC Climb 5%(12:30 pm)

Share markets in India have extended early morning gains and are presently trading higher. Investors are cautious ahead of the release of Consumer Price Index-based inflation.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (3QFY19); Net Profit Down 34.1% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, BALMER LAWRIE has posted a net profit of Rs 269 m (down 34.1% YoY). Sales on the other hand came in at Rs 4 bn (down 4.1% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE 2017-18 Annual Report Analysis (Annual Result Update)

Dec 31, 2018 | Updated on Dec 31, 2018

Here's an analysis of the annual report of BALMER LAWRIE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.

BALMER LAWRIE Announces Quarterly Results (2QFY19); Net Profit Up 31.7% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, BALMER LAWRIE has posted a net profit of Rs 344 m (up 31.7% YoY). Sales on the other hand came in at Rs 4 bn (up 12.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

More Views on News

Most Popular

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

What if Indiabulls Housing Finance and Yes Bank Do Not Rebound?(Profit Hunter)

Oct 1, 2019

How long should you wait for fallen blue chips like Yes Bank and Indiabulls Housing Finance to rebound?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Foreign Money is Chasing Indian Stocks Once Again(The 5 Minute Wrapup)

Oct 4, 2019

Around Rs 75 billion poured into the Indian stock market in the month of September.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MAX FINANCIAL SERVICES LTD SHARE PRICE


Oct 14, 2019 02:07 PM

TRACK MAX FINANCIAL SERVICES LTD

  • Track your investment in MAX FINANCIAL SERVICES LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MAX FINANCIAL SERVICES LTD

MAX FINANCIAL SERVICES LTD 5-YR ANALYSIS

COMPARE MAX FINANCIAL SERVICES LTD WITH

MARKET STATS