Compare MAX (I) LTD. with BALMER LAWRIE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MAX FINANCIAL SERVICES LTD vs BALMER LAWRIE - Comparison Results

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAX FINANCIAL SERVICES LTD BALMER LAWRIE MAX FINANCIAL SERVICES LTD/
BALMER LAWRIE
 
P/E (TTM) x -676.5 11.0 - View Chart
P/BV x 9.0 1.3 697.5% View Chart
Dividend Yield % 0.0 5.8 -  

Financials

 MAX FINANCIAL SERVICES LTD   BALMER LAWRIE
EQUITY SHARE DATA
    MAX FINANCIAL SERVICES LTD
Mar-18
BALMER LAWRIE
Mar-19
MAX FINANCIAL SERVICES LTD/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs163233 69.9%   
Low Rs97160 60.8%   
Sales per share (Unadj.) Rs58.5155.7 37.6%  
Earnings per share (Unadj.) Rs-2.414.1 -17.0%  
Cash flow per share (Unadj.) Rs0.316.8 2.0%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs44.9133.3 33.7%  
Shares outstanding (eoy) m268.38114.00 235.4%   
Bonus/Rights/Conversions ESOP169.00-  
Price / Sales ratio x2.21.3 176.1%   
Avg P/E ratio x-54.313.9 -390.6%  
P/CF ratio (eoy) x379.911.7 3,246.5%  
Price / Book Value ratio x2.91.5 196.6%  
Dividend payout %070.8 0.0%   
Avg Mkt Cap Rs m34,91622,401 155.9%   
No. of employees `0000.11.1 4.8%   
Total wages/salary Rs m4,2692,127 200.7%   
Avg. sales/employee Rs Th308,015.716,606.2 1,854.8%   
Avg. wages/employee Rs Th83,713.71,989.7 4,207.3%   
Avg. net profit/employee Rs Th-12,605.91,507.0 -836.5%   
INCOME DATA
Net Sales Rs m15,70917,752 88.5%  
Other income Rs m449578 77.7%   
Total revenues Rs m16,15818,330 88.1%   
Gross profit Rs m5862,262 25.9%  
Depreciation Rs m735303 242.4%   
Interest Rs m78371 1,099.9%   
Profit before tax Rs m-4832,466 -19.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m160855 18.7%   
Profit after tax Rs m-6431,611 -39.9%  
Gross profit margin %3.712.7 29.3%  
Effective tax rate %-33.234.7 -95.7%   
Net profit margin %-4.19.1 -45.1%  
BALANCE SHEET DATA
Current assets Rs m7,50711,750 63.9%   
Current liabilities Rs m8,4555,164 163.7%   
Net working cap to sales %-6.037.1 -16.3%  
Current ratio x0.92.3 39.0%  
Inventory Days Days429 12.3%  
Debtors Days Days4857 83.7%  
Net fixed assets Rs m10,3016,854 150.3%   
Share capital Rs m5371,140 47.1%   
"Free" reserves Rs m11,51214,055 81.9%   
Net worth Rs m12,04915,195 79.3%   
Long term debt Rs m6,288761 826.4%   
Total assets Rs m31,66522,805 138.8%  
Interest coverage x0.435.6 1.1%   
Debt to equity ratio x0.50.1 1,042.2%  
Sales to assets ratio x0.50.8 63.7%   
Return on assets %0.47.4 6.0%  
Return on equity %-5.310.6 -50.3%  
Return on capital %1.615.9 10.3%  
Exports to sales %01.0 0.0%   
Imports to sales %01.8 0.0%   
Exports (fob) Rs mNA183 0.0%   
Imports (cif) Rs mNA318 0.0%   
Fx inflow Rs m0751 0.0%   
Fx outflow Rs m151,390 1.0%   
Net fx Rs m-15-638 2.3%   
CASH FLOW
From Operations Rs m4531,941 23.3%  
From Investments Rs m-1,096-1,369 80.0%  
From Financial Activity Rs m646-797 -81.1%  
Net Cashflow Rs m4-226 -1.7%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.4 11.2 209.3%  
FIIs % 27.4 3.2 856.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 8.7 85.6 10.2%  
Shareholders   33,801 24,504 137.9%  
Pledged promoter(s) holding % 62.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MAX FINANCIAL SERVICES LTD With:   BINANI INDUSTRIES  CENTURY TEXTILES  SRF LTD  E.I.D. PARRY  ADANI ENTERPR.  



Today's Market

Sensex Ends above 39,000-Mark; Automobile and Banking Stocks Witness Buying(Closing)

Extending gains to the fifth day, Indian share markets rose sharply during the afternoon session and ended on a strong note.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (3QFY19); Net Profit Down 34.1% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, BALMER LAWRIE has posted a net profit of Rs 269 m (down 34.1% YoY). Sales on the other hand came in at Rs 4 bn (down 4.1% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE 2017-18 Annual Report Analysis (Annual Result Update)

Dec 31, 2018 | Updated on Dec 31, 2018

Here's an analysis of the annual report of BALMER LAWRIE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.

BALMER LAWRIE Announces Quarterly Results (2QFY19); Net Profit Up 31.7% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, BALMER LAWRIE has posted a net profit of Rs 344 m (up 31.7% YoY). Sales on the other hand came in at Rs 4 bn (up 12.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MAX FINANCIAL SERVICES LTD SHARE PRICE


Oct 17, 2019 (Close)

TRACK MAX FINANCIAL SERVICES LTD

  • Track your investment in MAX FINANCIAL SERVICES LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MAX FINANCIAL SERVICES LTD

MAX FINANCIAL SERVICES LTD 5-YR ANALYSIS

COMPARE MAX FINANCIAL SERVICES LTD WITH

MARKET STATS