Compare United Spirits with AVANTI FEEDS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs AVANTI FEEDS - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS AVANTI FEEDS UNITED SPIRITS/
AVANTI FEEDS
 
P/E (TTM) x 12.8 17.5 73.3% View Chart
P/BV x 2.6 5.8 45.6% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 UNITED SPIRITS   AVANTI FEEDS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
AVANTI FEEDS
Mar-19
UNITED SPIRITS/
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs7252,525 28.7%   
Low Rs577306 188.7%   
Sales per share (Unadj.) Rs642.82,560.8 25.1%  
Earnings per share (Unadj.) Rs47.0225.1 20.9%  
Cash flow per share (Unadj.) Rs61.8251.4 24.6%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs212.7885.4 24.0%  
Shares outstanding (eoy) m145.3213.62 1,067.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.6 183.3%   
Avg P/E ratio x13.86.3 220.2%  
P/CF ratio (eoy) x10.55.6 187.2%  
Price / Book Value ratio x3.11.6 191.6%  
Dividend payout %01.8 0.0%   
Avg Mkt Cap Rs m94,64719,279 490.9%   
No. of employees `0003.51.0 351.8%   
Total wages/salary Rs m6,8981,003 687.6%   
Avg. sales/employee Rs Th26,341.834,601.0 76.1%   
Avg. wages/employee Rs Th1,945.3995.2 195.5%   
Avg. net profit/employee Rs Th1,927.83,042.0 63.4%   
INCOME DATA
Net Sales Rs m93,40834,878 267.8%  
Other income Rs m692538 128.6%   
Total revenues Rs m94,10035,416 265.7%   
Gross profit Rs m13,9184,073 341.8%  
Depreciation Rs m2,147358 599.1%   
Interest Rs m2,37226 9,019.0%   
Profit before tax Rs m10,0914,226 238.8%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2652 50.1%   
Tax Rs m3,2811,214 270.2%   
Profit after tax Rs m6,8363,066 222.9%  
Gross profit margin %14.911.7 127.6%  
Effective tax rate %32.528.7 113.2%   
Net profit margin %7.38.8 83.2%  
BALANCE SHEET DATA
Current assets Rs m52,63811,795 446.3%   
Current liabilities Rs m51,8782,199 2,358.7%   
Net working cap to sales %0.827.5 3.0%  
Current ratio x1.05.4 18.9%  
Inventory Days Days7640 190.5%  
Debtors Days Days995 1,951.8%  
Net fixed assets Rs m19,8483,330 596.0%   
Share capital Rs m1,453136 1,066.8%   
"Free" reserves Rs m29,45011,923 247.0%   
Net worth Rs m30,90312,060 256.3%   
Long term debt Rs m7,80411 73,622.6%   
Total assets Rs m91,08916,148 564.1%  
Interest coverage x5.3161.7 3.2%   
Debt to equity ratio x0.30 28,730.8%  
Sales to assets ratio x1.02.2 47.5%   
Return on assets %10.119.2 52.8%  
Return on equity %22.125.4 87.0%  
Return on capital %32.335.7 90.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09516 7,016.0%   
Fx outflow Rs m2,9591,486 199.1%   
Net fx Rs m-1,864-1,470 126.8%   
CASH FLOW
From Operations Rs m9,4831,838 516.1%  
From Investments Rs m-655-268 244.6%  
From Financial Activity Rs m-8,083-1,058 764.2%  
Net Cashflow Rs m745512 145.5%  

Share Holding

Indian Promoters % 27.5 44.2 62.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 2.8 221.8%  
FIIs % 45.8 3.2 1,431.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 0.0 -  
Shareholders   89,114 8,560 1,041.1%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   SAVITA OIL  RAJ OIL MILLS  TATA COFFEE  NESTLE  ADVANTA.  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record Highs Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note. Both the benchmark indices logged their respective fresh lifetime highs in intra-day deals.

Related Views on News

AVANTI FEEDS Announces Quarterly Results (1QFY21); Net Profit Up 14.1% (Quarterly Result Update)

Aug 28, 2020 | Updated on Aug 28, 2020

For the quarter ended June 2020, AVANTI FEEDS has posted a net profit of Rs 1 bn (up 14.1% YoY). Sales on the other hand came in at Rs 10 bn (down 12.6% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

AVANTI FEEDS Announces Quarterly Results (4QFY20); Net Profit Up 29.2% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, AVANTI FEEDS has posted a net profit of Rs 987 m (up 29.2% YoY). Sales on the other hand came in at Rs 10 bn (up 20.7% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

AVANTI FEEDS Announces Quarterly Results (3QFY20); Net Profit Down 30.7% (Quarterly Result Update)

Feb 5, 2020 | Updated on Feb 5, 2020

For the quarter ended December 2019, AVANTI FEEDS has posted a net profit of Rs 590 m (down 30.7% YoY). Sales on the other hand came in at Rs 9 bn (up 10.5% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 24, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - GSK CONSUMER COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS