Compare United Spirits with AVANTI FEEDS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs AVANTI FEEDS - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS AVANTI FEEDS UNITED SPIRITS/
AVANTI FEEDS
 
P/E (TTM) x 11.4 15.7 72.9% View Chart
P/BV x 2.9 4.1 69.3% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 UNITED SPIRITS   AVANTI FEEDS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
AVANTI FEEDS
Mar-19
UNITED SPIRITS/
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs7252,525 28.7%   
Low Rs577306 188.7%   
Sales per share (Unadj.) Rs642.82,560.8 25.1%  
Earnings per share (Unadj.) Rs47.0225.1 20.9%  
Cash flow per share (Unadj.) Rs61.8251.4 24.6%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs212.7885.4 24.0%  
Shares outstanding (eoy) m145.3213.62 1,067.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.6 183.3%   
Avg P/E ratio x13.86.3 220.2%  
P/CF ratio (eoy) x10.55.6 187.2%  
Price / Book Value ratio x3.11.6 191.6%  
Dividend payout %01.8 0.0%   
Avg Mkt Cap Rs m94,64719,279 490.9%   
No. of employees `0003.51.0 351.8%   
Total wages/salary Rs m6,8981,003 687.6%   
Avg. sales/employee Rs Th26,341.834,601.0 76.1%   
Avg. wages/employee Rs Th1,945.3995.2 195.5%   
Avg. net profit/employee Rs Th1,927.83,042.0 63.4%   
INCOME DATA
Net Sales Rs m93,40834,878 267.8%  
Other income Rs m692538 128.6%   
Total revenues Rs m94,10035,416 265.7%   
Gross profit Rs m13,9184,073 341.8%  
Depreciation Rs m2,147358 599.1%   
Interest Rs m2,37226 9,019.0%   
Profit before tax Rs m10,0914,226 238.8%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2652 50.1%   
Tax Rs m3,2811,214 270.2%   
Profit after tax Rs m6,8363,066 222.9%  
Gross profit margin %14.911.7 127.6%  
Effective tax rate %32.528.7 113.2%   
Net profit margin %7.38.8 83.2%  
BALANCE SHEET DATA
Current assets Rs m52,63811,795 446.3%   
Current liabilities Rs m51,8782,199 2,358.7%   
Net working cap to sales %0.827.5 3.0%  
Current ratio x1.05.4 18.9%  
Inventory Days Days7640 190.5%  
Debtors Days Days995 1,951.8%  
Net fixed assets Rs m19,8483,330 596.0%   
Share capital Rs m1,453136 1,066.8%   
"Free" reserves Rs m29,45011,923 247.0%   
Net worth Rs m30,90312,060 256.3%   
Long term debt Rs m7,80411 73,622.6%   
Total assets Rs m91,08916,148 564.1%  
Interest coverage x5.3161.7 3.2%   
Debt to equity ratio x0.30 28,730.8%  
Sales to assets ratio x1.02.2 47.5%   
Return on assets %10.119.2 52.8%  
Return on equity %22.125.4 87.0%  
Return on capital %32.335.7 90.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09516 7,016.0%   
Fx outflow Rs m2,9591,486 199.1%   
Net fx Rs m-1,864-1,470 126.8%   
CASH FLOW
From Operations Rs m9,4831,838 516.1%  
From Investments Rs m-655-268 244.6%  
From Financial Activity Rs m-8,083-1,058 764.2%  
Net Cashflow Rs m745512 145.5%  

Share Holding

Indian Promoters % 27.5 44.2 62.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 2.8 221.8%  
FIIs % 45.8 3.2 1,431.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 0.0 -  
Shareholders   89,114 8,560 1,041.1%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

WPI Inflation Data, Global Stock Market Drivers, and Top Cues in Focus Today(Pre-Open)

On Monday, Indian share markets witnessed negative trading activity throughout the day and ended lower.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

AVANTI FEEDS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AVANTI FEEDS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AVANTI FEEDS. Also includes updates on the valuation of AVANTI FEEDS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

AVANTI FEEDS Announces Quarterly Results (1QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, AVANTI FEEDS has posted a net profit of Rs 1 bn (up 12.2% YoY). Sales on the other hand came in at Rs 11 bn (up 5.1% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 16, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS