X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs BRITANNIA - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS BRITANNIA UNITED SPIRITS/
BRITANNIA
 
P/E (TTM) x 13.1 64.2 20.3% View Chart
P/BV x 4.2 19.7 21.5% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITED SPIRITS   BRITANNIA
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
BRITANNIA
Mar-18
UNITED SPIRITS/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2,7295,057 54.0%   
Low Rs1,7753,320 53.5%   
Sales per share (Unadj.) Rs606.8825.8 73.5%  
Earnings per share (Unadj.) Rs6.483.6 7.7%  
Cash flow per share (Unadj.) Rs19.495.5 20.3%  
Dividends per share (Unadj.) Rs025.00 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs122.9283.7 43.3%  
Shares outstanding (eoy) m145.32120.06 121.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x3.75.1 73.2%   
Avg P/E ratio x351.950.1 702.6%  
P/CF ratio (eoy) x116.243.9 264.9%  
Price / Book Value ratio x18.314.8 124.2%  
Dividend payout %029.9 0.0%   
Avg Mkt Cap Rs m327,297502,889 65.1%   
No. of employees `0005.03.8 131.8%   
Total wages/salary Rs m6,8824,016 171.4%   
Avg. sales/employee Rs Th17,635.026,130.7 67.5%   
Avg. wages/employee Rs Th1,376.41,058.5 130.0%   
Avg. net profit/employee Rs Th186.02,646.2 7.0%   
INCOME DATA
Net Sales Rs m88,17599,140 88.9%  
Other income Rs m1,0531,664 63.3%   
Total revenues Rs m89,228100,804 88.5%   
Gross profit Rs m9,89215,017 65.9%  
Depreciation Rs m1,8861,421 132.8%   
Interest Rs m3,75176 4,942.0%   
Profit before tax Rs m5,30815,184 35.0%   
Minority Interest Rs m0-2 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m6975,142 13.6%   
Profit after tax Rs m93010,040 9.3%  
Gross profit margin %11.215.1 74.1%  
Effective tax rate %13.133.9 38.8%   
Net profit margin %1.110.1 10.4%  
BALANCE SHEET DATA
Current assets Rs m57,49131,513 182.4%   
Current liabilities Rs m61,98916,480 376.2%   
Net working cap to sales %-5.115.2 -33.6%  
Current ratio x0.91.9 48.5%  
Inventory Days Days8024 332.0%  
Debtors Days Days12211 1,090.2%  
Net fixed assets Rs m21,15915,504 136.5%   
Share capital Rs m1,453240 605.3%   
"Free" reserves Rs m10,02933,822 29.7%   
Net worth Rs m17,85634,062 52.4%   
Long term debt Rs m8,697846 1,028.4%   
Total assets Rs m88,95951,879 171.5%  
Interest coverage x2.4201.0 1.2%   
Debt to equity ratio x0.50 1,961.7%  
Sales to assets ratio x1.01.9 51.9%   
Return on assets %5.319.5 27.0%  
Return on equity %5.229.5 17.7%  
Return on capital %20.343.7 46.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3982,021 69.2%   
Fx outflow Rs m2,7461,653 166.1%   
Net fx Rs m-1,348367 -366.9%   
CASH FLOW
From Operations Rs m6,46812,488 51.8%  
From Investments Rs m-2,273-9,563 23.8%  
From Financial Activity Rs m-4,749-2,318 204.9%  
Net Cashflow Rs m-502608 -82.6%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 6.2 8.5 73.3%  
FIIs % 45.8 20.5 223.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 20.3 99.5%  
Shareholders   89,114 45,387 196.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   KAVERI SEED  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue Sell-Off; Sensex Slumps Over 530 Points(Closing)

Share markets in India continued their sell-off seen during the last week and ended the day deep in the red. All sectoral indices traded on a negative note.

Related Views on News

BRITANNIA 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BRITANNIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY19); Net Profit Up 19.4% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 19.4% YoY). Sales on the other hand came in at Rs 25 bn (up 8.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 24, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - GODFREY PHILLIPS COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS