X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs BRITANNIA - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS BRITANNIA UNITED SPIRITS/
BRITANNIA
 
P/E (TTM) x 142.7 57.6 247.8% View Chart
P/BV x 21.2 28.8 73.5% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 UNITED SPIRITS   BRITANNIA
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
BRITANNIA
Mar-16
UNITED SPIRITS/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2,7293,435 79.5%   
Low Rs1,7752,009 88.4%   
Sales per share (Unadj.) Rs606.8723.7 83.8%  
Earnings per share (Unadj.) Rs6.467.2 9.5%  
Cash flow per share (Unadj.) Rs19.476.7 25.3%  
Dividends per share (Unadj.) Rs020.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs122.9147.3 83.4%  
Shares outstanding (eoy) m145.32119.93 121.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.73.8 98.7%   
Avg P/E ratio x351.940.5 869.0%  
P/CF ratio (eoy) x116.235.5 327.4%  
Price / Book Value ratio x18.318.5 99.2%  
Dividend payout %029.8 0.0%   
Avg Mkt Cap Rs m327,297326,449 100.3%   
No. of employees `0005.03.0 165.2%   
Total wages/salary Rs m6,8823,365 204.5%   
Avg. sales/employee Rs Th17,635.028,671.5 61.5%   
Avg. wages/employee Rs Th1,376.41,111.6 123.8%   
Avg. net profit/employee Rs Th186.02,663.1 7.0%   
INCOME DATA
Net Sales Rs m88,17586,789 101.6%  
Other income Rs m1,0531,000 105.3%   
Total revenues Rs m89,22887,788 101.6%   
Gross profit Rs m9,89212,265 80.7%  
Depreciation Rs m1,8861,134 166.3%   
Interest Rs m3,75149 7,702.3%   
Profit before tax Rs m5,30812,082 43.9%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m-3,681-103 3,563.4%   
Tax Rs m6973,920 17.8%   
Profit after tax Rs m9308,061 11.5%  
Gross profit margin %11.214.1 79.4%  
Effective tax rate %13.132.4 40.5%   
Net profit margin %1.19.3 11.4%  
BALANCE SHEET DATA
Current assets Rs m57,49117,048 337.2%   
Current liabilities Rs m61,98916,163 383.5%   
Net working cap to sales %-5.11.0 -500.0%  
Current ratio x0.91.1 87.9%  
Inventory Days Days8019 430.6%  
Debtors Days Days1227 1,703.9%  
Net fixed assets Rs m21,1599,244 228.9%   
Share capital Rs m1,453240 605.5%   
"Free" reserves Rs m10,02912,169 82.4%   
Net worth Rs m17,85617,665 101.1%   
Long term debt Rs m8,697408 2,130.1%   
Total assets Rs m88,95934,571 257.3%  
Interest coverage x2.4249.1 1.0%   
Debt to equity ratio x0.50 2,107.2%  
Sales to assets ratio x1.02.5 39.5%   
Return on assets %5.323.5 22.4%  
Return on equity %5.245.6 11.4%  
Return on capital %20.366.6 30.4%  
Exports to sales %01.8 0.0%   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNA1,549 0.0%   
Imports (cif) Rs mNA253 0.0%   
Fx inflow Rs m1,3981,737 80.5%   
Fx outflow Rs m2,7461,285 213.8%   
Net fx Rs m-1,348453 -297.8%   
CASH FLOW
From Operations Rs m6,4689,614 67.3%  
From Investments Rs m-2,273-7,052 32.2%  
From Financial Activity Rs m-4,749-2,483 191.2%  
Net Cashflow Rs m-50279 -639.5%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 6.2 8.5 73.3%  
FIIs % 45.8 20.5 223.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 20.3 99.5%  
Shareholders   89,114 45,387 196.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VADILAL INDUSTRIES  VST INDUSTRIES  SAVITA OIL TECH.  GOODRICKE  KAVERI SEED  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

Britannia: Strong momentum continues... (Quarterly Results Update - Detailed)

Nov 25, 2015

Britannia declared results for the quarter ended September 2015 recently. While revenues were up by 12% YoY for the quarter, profits came in lower by 20% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 18, 2017 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS