X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs BRITANNIA - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS BRITANNIA UNITED SPIRITS/
BRITANNIA
 
P/E (TTM) x 100.7 63.5 158.6% View Chart
P/BV x 30.3 20.8 145.3% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 UNITED SPIRITS   BRITANNIA
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
BRITANNIA
Mar-17
UNITED SPIRITS/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2,7293,575 76.3%   
Low Rs1,7752,524 70.3%   
Sales per share (Unadj.) Rs606.8754.5 80.4%  
Earnings per share (Unadj.) Rs6.473.7 8.7%  
Cash flow per share (Unadj.) Rs19.483.7 23.2%  
Dividends per share (Unadj.) Rs022.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs122.9224.7 54.7%  
Shares outstanding (eoy) m145.32120.00 121.1%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x3.74.0 91.8%   
Avg P/E ratio x351.941.4 850.8%  
P/CF ratio (eoy) x116.236.5 318.9%  
Price / Book Value ratio x18.313.6 135.1%  
Dividend payout %029.8 0.0%   
Avg Mkt Cap Rs m327,297365,934 89.4%   
No. of employees `0005.03.2 156.0%   
Total wages/salary Rs m6,8823,526 195.2%   
Avg. sales/employee Rs Th17,635.028,241.1 62.4%   
Avg. wages/employee Rs Th1,376.41,099.8 125.1%   
Avg. net profit/employee Rs Th186.02,759.2 6.7%   
INCOME DATA
Net Sales Rs m88,17590,541 97.4%  
Other income Rs m1,0531,505 69.9%   
Total revenues Rs m89,22892,046 96.9%   
Gross profit Rs m9,89212,782 77.4%  
Depreciation Rs m1,8861,193 158.1%   
Interest Rs m3,75155 6,882.6%   
Profit before tax Rs m5,30813,040 40.7%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m6974,197 16.6%   
Profit after tax Rs m9308,846 10.5%  
Gross profit margin %11.214.1 79.5%  
Effective tax rate %13.132.2 40.8%   
Net profit margin %1.19.8 10.8%  
BALANCE SHEET DATA
Current assets Rs m57,49123,392 245.8%   
Current liabilities Rs m61,98913,454 460.7%   
Net working cap to sales %-5.111.0 -46.5%  
Current ratio x0.91.7 53.3%  
Inventory Days Days8027 299.2%  
Debtors Days Days1227 1,692.7%  
Net fixed assets Rs m21,15910,354 204.4%   
Share capital Rs m1,453240 605.5%   
"Free" reserves Rs m10,02926,724 37.5%   
Net worth Rs m17,85626,964 66.2%   
Long term debt Rs m8,697314 2,769.7%   
Total assets Rs m88,95941,088 216.5%  
Interest coverage x2.4240.3 1.0%   
Debt to equity ratio x0.50 4,182.6%  
Sales to assets ratio x1.02.2 45.0%   
Return on assets %5.321.7 24.3%  
Return on equity %5.232.8 15.9%  
Return on capital %20.348.0 42.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3981,846 75.7%   
Fx outflow Rs m2,7461,547 177.5%   
Net fx Rs m-1,348299 -451.1%   
CASH FLOW
From Operations Rs m6,4684,413 146.6%  
From Investments Rs m-2,273-1,499 151.7%  
From Financial Activity Rs m-4,749-2,951 160.9%  
Net Cashflow Rs m-502-37 1,375.3%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 6.2 8.5 73.3%  
FIIs % 45.8 20.5 223.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 20.3 99.5%  
Shareholders   89,114 45,387 196.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL LIMITED  

Compare UNITED SPIRITS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jan 19, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS