X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs BRITANNIA - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS BRITANNIA UNITED SPIRITS/
BRITANNIA
 
P/E (TTM) x 17.4 71.4 24.4% View Chart
P/BV x 5.5 26.6 20.6% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITED SPIRITS   BRITANNIA
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
BRITANNIA
Mar-17
UNITED SPIRITS/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2,7293,575 76.3%   
Low Rs1,7752,524 70.3%   
Sales per share (Unadj.) Rs606.8754.5 80.4%  
Earnings per share (Unadj.) Rs6.473.7 8.7%  
Cash flow per share (Unadj.) Rs19.483.7 23.2%  
Dividends per share (Unadj.) Rs022.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs122.9224.7 54.7%  
Shares outstanding (eoy) m145.32120.00 121.1%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x3.74.0 91.8%   
Avg P/E ratio x351.941.4 850.8%  
P/CF ratio (eoy) x116.236.5 318.9%  
Price / Book Value ratio x18.313.6 135.1%  
Dividend payout %029.8 0.0%   
Avg Mkt Cap Rs m327,297365,934 89.4%   
No. of employees `0005.03.2 156.0%   
Total wages/salary Rs m6,8823,526 195.2%   
Avg. sales/employee Rs Th17,635.028,241.1 62.4%   
Avg. wages/employee Rs Th1,376.41,099.8 125.1%   
Avg. net profit/employee Rs Th186.02,759.2 6.7%   
INCOME DATA
Net Sales Rs m88,17590,541 97.4%  
Other income Rs m1,0531,505 69.9%   
Total revenues Rs m89,22892,046 96.9%   
Gross profit Rs m9,89212,782 77.4%  
Depreciation Rs m1,8861,193 158.1%   
Interest Rs m3,75155 6,882.6%   
Profit before tax Rs m5,30813,040 40.7%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m6974,197 16.6%   
Profit after tax Rs m9308,846 10.5%  
Gross profit margin %11.214.1 79.5%  
Effective tax rate %13.132.2 40.8%   
Net profit margin %1.19.8 10.8%  
BALANCE SHEET DATA
Current assets Rs m57,49123,392 245.8%   
Current liabilities Rs m61,98913,454 460.7%   
Net working cap to sales %-5.111.0 -46.5%  
Current ratio x0.91.7 53.3%  
Inventory Days Days8027 299.2%  
Debtors Days Days1227 1,692.7%  
Net fixed assets Rs m21,15910,354 204.4%   
Share capital Rs m1,453240 605.5%   
"Free" reserves Rs m10,02926,724 37.5%   
Net worth Rs m17,85626,964 66.2%   
Long term debt Rs m8,697314 2,769.7%   
Total assets Rs m88,95941,088 216.5%  
Interest coverage x2.4240.3 1.0%   
Debt to equity ratio x0.50 4,182.6%  
Sales to assets ratio x1.02.2 45.0%   
Return on assets %5.321.7 24.3%  
Return on equity %5.232.8 15.9%  
Return on capital %20.348.0 42.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3981,846 75.7%   
Fx outflow Rs m2,7461,547 177.5%   
Net fx Rs m-1,348299 -451.1%   
CASH FLOW
From Operations Rs m6,4684,413 146.6%  
From Investments Rs m-2,273-1,499 151.7%  
From Financial Activity Rs m-4,749-2,951 160.9%  
Net Cashflow Rs m-502-37 1,375.3%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 6.2 8.5 73.3%  
FIIs % 45.8 20.5 223.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 20.3 99.5%  
Shareholders   89,114 45,387 196.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   MCLEOD RUSSEL  TATA COFFEE  GOODRICKE  VENKYS (I) LIMITED  REI AGRO LTD.  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 219 Points Lower; Energy and Auto Stocks Witness Selling(Closing)

After witnessing volatile trades during the day, Indian share markets ended their session on a negative note. Losses were largely seen in the oil & gas sector, auto sector.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jun 25, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - HERITAGE FOOD COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS