X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs BRITANNIA - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS BRITANNIA UNITED SPIRITS/
BRITANNIA
 
P/E (TTM) x 87.7 65.5 133.8% View Chart
P/BV x 26.4 22.1 119.4% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITED SPIRITS   BRITANNIA
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
BRITANNIA
Mar-17
UNITED SPIRITS/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2,7293,575 76.3%   
Low Rs1,7752,524 70.3%   
Sales per share (Unadj.) Rs606.8754.5 80.4%  
Earnings per share (Unadj.) Rs6.473.7 8.7%  
Cash flow per share (Unadj.) Rs19.483.7 23.2%  
Dividends per share (Unadj.) Rs022.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs122.9224.7 54.7%  
Shares outstanding (eoy) m145.32120.00 121.1%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x3.74.0 91.8%   
Avg P/E ratio x351.941.4 850.8%  
P/CF ratio (eoy) x116.236.5 318.9%  
Price / Book Value ratio x18.313.6 135.1%  
Dividend payout %029.8 0.0%   
Avg Mkt Cap Rs m327,297365,934 89.4%   
No. of employees `0005.03.2 156.0%   
Total wages/salary Rs m6,8823,526 195.2%   
Avg. sales/employee Rs Th17,635.028,241.1 62.4%   
Avg. wages/employee Rs Th1,376.41,099.8 125.1%   
Avg. net profit/employee Rs Th186.02,759.2 6.7%   
INCOME DATA
Net Sales Rs m88,17590,541 97.4%  
Other income Rs m1,0531,505 69.9%   
Total revenues Rs m89,22892,046 96.9%   
Gross profit Rs m9,89212,782 77.4%  
Depreciation Rs m1,8861,193 158.1%   
Interest Rs m3,75155 6,882.6%   
Profit before tax Rs m5,30813,040 40.7%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m6974,197 16.6%   
Profit after tax Rs m9308,846 10.5%  
Gross profit margin %11.214.1 79.5%  
Effective tax rate %13.132.2 40.8%   
Net profit margin %1.19.8 10.8%  
BALANCE SHEET DATA
Current assets Rs m57,49123,392 245.8%   
Current liabilities Rs m61,98913,454 460.7%   
Net working cap to sales %-5.111.0 -46.5%  
Current ratio x0.91.7 53.3%  
Inventory Days Days8027 299.2%  
Debtors Days Days1227 1,692.7%  
Net fixed assets Rs m21,15910,354 204.4%   
Share capital Rs m1,453240 605.5%   
"Free" reserves Rs m10,02926,724 37.5%   
Net worth Rs m17,85626,964 66.2%   
Long term debt Rs m8,697314 2,769.7%   
Total assets Rs m88,95941,088 216.5%  
Interest coverage x2.4240.3 1.0%   
Debt to equity ratio x0.50 4,182.6%  
Sales to assets ratio x1.02.2 45.0%   
Return on assets %5.321.7 24.3%  
Return on equity %5.232.8 15.9%  
Return on capital %20.348.0 42.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3981,846 75.7%   
Fx outflow Rs m2,7461,547 177.5%   
Net fx Rs m-1,348299 -451.1%   
CASH FLOW
From Operations Rs m6,4684,413 146.6%  
From Investments Rs m-2,273-1,499 151.7%  
From Financial Activity Rs m-4,749-2,951 160.9%  
Net Cashflow Rs m-502-37 1,375.3%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 6.2 8.5 73.3%  
FIIs % 45.8 20.5 223.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 20.3 99.5%  
Shareholders   89,114 45,387 196.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   JUBILANT FOODWORKS  ADVANTA LTD.  REI AGRO LTD.  GSK CONSUMER  VENKYS (I) LIMITED  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 23, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - RASOYA PROTEINS COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS