Compare United Spirits with Zydus Wellness - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs ZYDUS WELLNESS - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS ZYDUS WELLNESS UNITED SPIRITS/
ZYDUS WELLNESS
 
P/E (TTM) x 11.7 28.8 40.7% View Chart
P/BV x 2.9 1.9 153.9% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 UNITED SPIRITS   ZYDUS WELLNESS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
ZYDUS WELLNESS
Mar-19
UNITED SPIRITS/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs7251,830 39.6%   
Low Rs5771,085 53.2%   
Sales per share (Unadj.) Rs642.8146.2 439.7%  
Earnings per share (Unadj.) Rs47.029.7 158.4%  
Cash flow per share (Unadj.) Rs61.831.9 194.0%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs212.7587.3 36.2%  
Shares outstanding (eoy) m145.3257.66 252.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.010.0 10.2%   
Avg P/E ratio x13.849.1 28.2%  
P/CF ratio (eoy) x10.545.7 23.0%  
Price / Book Value ratio x3.12.5 123.4%  
Dividend payout %016.8 0.0%   
Avg Mkt Cap Rs m94,64784,039 112.6%   
No. of employees `0003.50.2 1,672.6%   
Total wages/salary Rs m6,898856 805.8%   
Avg. sales/employee Rs Th26,341.839,755.7 66.3%   
Avg. wages/employee Rs Th1,945.34,037.7 48.2%   
Avg. net profit/employee Rs Th1,927.88,077.4 23.9%   
INCOME DATA
Net Sales Rs m93,4088,428 1,108.3%  
Other income Rs m692389 178.0%   
Total revenues Rs m94,1008,817 1,067.3%   
Gross profit Rs m13,9181,744 798.3%  
Depreciation Rs m2,147125 1,716.2%   
Interest Rs m2,372301 788.3%   
Profit before tax Rs m10,0911,706 591.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281-6 -53,786.9%   
Profit after tax Rs m6,8361,712 399.2%  
Gross profit margin %14.920.7 72.0%  
Effective tax rate %32.5-0.4 -9,094.9%   
Net profit margin %7.320.3 36.0%  
BALANCE SHEET DATA
Current assets Rs m52,6386,980 754.1%   
Current liabilities Rs m51,8785,463 949.7%   
Net working cap to sales %0.818.0 4.5%  
Current ratio x1.01.3 79.4%  
Inventory Days Days761,009 7.5%  
Debtors Days Days9942 238.9%  
Net fixed assets Rs m19,84845,777 43.4%   
Share capital Rs m1,453577 252.0%   
"Free" reserves Rs m29,45033,286 88.5%   
Net worth Rs m30,90333,863 91.3%   
Long term debt Rs m7,80415,000 52.0%   
Total assets Rs m91,08954,585 166.9%  
Interest coverage x5.36.7 78.8%   
Debt to equity ratio x0.30.4 57.0%  
Sales to assets ratio x1.00.2 664.1%   
Return on assets %10.13.7 274.1%  
Return on equity %22.15.1 437.4%  
Return on capital %32.34.1 785.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09534 3,178.2%   
Fx outflow Rs m2,95920 14,735.1%   
Net fx Rs m-1,86414 -12,959.7%   
CASH FLOW
From Operations Rs m9,4831,494 634.8%  
From Investments Rs m-655-41,617 1.6%  
From Financial Activity Rs m-8,08340,515 -20.0%  
Net Cashflow Rs m7451,086 68.6%  

Share Holding

Indian Promoters % 27.5 72.5 37.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 7.9 78.6%  
FIIs % 45.8 7.9 579.9%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 11.7 172.6%  
Shareholders   89,114 37,518 237.5%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   UNITED BREWERIES  KWALITY  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

ZEE ENTERTAINMENT Plunges by 6%; BSE 500 Index Up 0.1% (Market Updates)

Sep 20, 2019 | Updated on Sep 20, 2019

ZEE ENTERTAINMENT share price has plunged by 6% and its current market price is Rs 309. The BSE 500 is up by 0.1%. The top gainers in the BSE 500 Index are HEIDELBERG CEMENT (up 5.7%) and TATA COMM. (up 5.0%). The top losers are ZEE ENTERTAINMENT (down 5.6%) and ZYDUS WELLNESS (down 5.8%).

ZYDUS WELLNESS Plunges by 6%; BSE 500 Index Up 0.3% (Market Updates)

Sep 20, 2019 | Updated on Sep 20, 2019

ZYDUS WELLNESS share price has plunged by 6% and its current market price is Rs 1,766. The BSE 500 is up by 0.3%. The top gainers in the BSE 500 Index are TATA COMM. (up 5.0%) and GUJARAT FLUORO (up 5.0%). The top losers are ZYDUS WELLNESS (down 5.8%) and ENDURANCE TECHNOLOGIES LTD (down 5.0%).

ZYDUS WELLNESS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of ZYDUS WELLNESS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ZYDUS WELLNESS. Also includes updates on the valuation of ZYDUS WELLNESS.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

ZYDUS WELLNESS Announces Quarterly Results (1QFY20); Net Profit Up 212.5% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, ZYDUS WELLNESS has posted a net profit of Rs 804 m (up 212.5% YoY). Sales on the other hand came in at Rs 6 bn (up 333.6% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 20, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS