Compare United Spirits with Zydus Wellness - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs ZYDUS WELLNESS - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS ZYDUS WELLNESS UNITED SPIRITS/
ZYDUS WELLNESS
 
P/E (TTM) x 12.5 48.3 25.8% View Chart
P/BV x 2.6 2.1 119.9% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 UNITED SPIRITS   ZYDUS WELLNESS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
ZYDUS WELLNESS
Mar-19
UNITED SPIRITS/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs7251,830 39.6%   
Low Rs5771,085 53.2%   
Sales per share (Unadj.) Rs642.8146.2 439.7%  
Earnings per share (Unadj.) Rs47.029.7 158.4%  
Cash flow per share (Unadj.) Rs61.831.9 194.0%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs212.7587.3 36.2%  
Shares outstanding (eoy) m145.3257.66 252.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.010.0 10.2%   
Avg P/E ratio x13.849.1 28.2%  
P/CF ratio (eoy) x10.545.7 23.0%  
Price / Book Value ratio x3.12.5 123.4%  
Dividend payout %016.8 0.0%   
Avg Mkt Cap Rs m94,64784,039 112.6%   
No. of employees `0003.50.2 1,672.6%   
Total wages/salary Rs m6,898856 805.8%   
Avg. sales/employee Rs Th26,341.839,755.7 66.3%   
Avg. wages/employee Rs Th1,945.34,037.7 48.2%   
Avg. net profit/employee Rs Th1,927.88,077.4 23.9%   
INCOME DATA
Net Sales Rs m93,4088,428 1,108.3%  
Other income Rs m692389 178.0%   
Total revenues Rs m94,1008,817 1,067.3%   
Gross profit Rs m13,9181,744 798.3%  
Depreciation Rs m2,147125 1,716.2%   
Interest Rs m2,372301 788.3%   
Profit before tax Rs m10,0911,706 591.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281-6 -53,786.9%   
Profit after tax Rs m6,8361,712 399.2%  
Gross profit margin %14.920.7 72.0%  
Effective tax rate %32.5-0.4 -9,094.9%   
Net profit margin %7.320.3 36.0%  
BALANCE SHEET DATA
Current assets Rs m52,6386,980 754.1%   
Current liabilities Rs m51,8785,463 949.7%   
Net working cap to sales %0.818.0 4.5%  
Current ratio x1.01.3 79.4%  
Inventory Days Days761,009 7.5%  
Debtors Days Days9942 238.9%  
Net fixed assets Rs m19,84845,777 43.4%   
Share capital Rs m1,453577 252.0%   
"Free" reserves Rs m29,45033,286 88.5%   
Net worth Rs m30,90333,863 91.3%   
Long term debt Rs m7,80415,000 52.0%   
Total assets Rs m91,08954,585 166.9%  
Interest coverage x5.36.7 78.8%   
Debt to equity ratio x0.30.4 57.0%  
Sales to assets ratio x1.00.2 664.1%   
Return on assets %10.13.7 274.1%  
Return on equity %22.15.1 437.4%  
Return on capital %32.34.1 785.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09534 3,178.2%   
Fx outflow Rs m2,95920 14,735.1%   
Net fx Rs m-1,86414 -12,959.7%   
CASH FLOW
From Operations Rs m9,4831,494 634.8%  
From Investments Rs m-655-41,617 1.6%  
From Financial Activity Rs m-8,08340,515 -20.0%  
Net Cashflow Rs m7451,086 68.6%  

Share Holding

Indian Promoters % 27.5 72.5 37.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 7.9 78.6%  
FIIs % 45.8 7.9 579.9%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 11.7 172.6%  
Shareholders   89,114 37,518 237.5%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  KRBL  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

ZYDUS WELLNESS Announces Quarterly Results (1QFY21); Net Profit Up 10.9% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, ZYDUS WELLNESS has posted a net profit of Rs 892 m (up 10.9% YoY). Sales on the other hand came in at Rs 5 bn (down 13.4% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (3QFY20); Net Profit Down 89.5% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, ZYDUS WELLNESS has posted a net profit of Rs 42 m (down 89.5% YoY). Sales on the other hand came in at Rs 3 bn (up 128.8% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 27, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - DABUR COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS