X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Zydus Wellness - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs ZYDUS WELLNESS - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS ZYDUS WELLNESS UNITED SPIRITS/
ZYDUS WELLNESS
 
P/E (TTM) x 13.5 44.8 30.0% View Chart
P/BV x 4.4 8.7 50.2% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 UNITED SPIRITS   ZYDUS WELLNESS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
ZYDUS WELLNESS
Mar-18
UNITED SPIRITS/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs2,7291,320 206.8%   
Low Rs1,775809 219.4%   
Sales per share (Unadj.) Rs606.8131.2 462.5%  
Earnings per share (Unadj.) Rs6.434.9 18.3%  
Cash flow per share (Unadj.) Rs19.437.2 52.1%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs122.9176.9 69.5%  
Shares outstanding (eoy) m145.3239.07 371.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.78.1 45.8%   
Avg P/E ratio x351.930.5 1,155.1%  
P/CF ratio (eoy) x116.228.6 406.3%  
Price / Book Value ratio x18.36.0 304.6%  
Dividend payout %022.9 0.0%   
Avg Mkt Cap Rs m327,29741,590 787.0%   
No. of employees `0005.00.2 2,358.5%   
Total wages/salary Rs m6,882566 1,215.0%   
Avg. sales/employee Rs Th17,635.024,180.2 72.9%   
Avg. wages/employee Rs Th1,376.42,671.7 51.5%   
Avg. net profit/employee Rs Th186.06,439.2 2.9%   
INCOME DATA
Net Sales Rs m88,1755,126 1,720.1%  
Other income Rs m1,053351 300.3%   
Total revenues Rs m89,2285,477 1,629.2%   
Gross profit Rs m9,8921,253 789.7%  
Depreciation Rs m1,88689 2,123.9%   
Interest Rs m3,75117 22,064.7%   
Profit before tax Rs m5,3081,497 354.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697132 526.8%   
Profit after tax Rs m9301,365 68.1%  
Gross profit margin %11.224.4 45.9%  
Effective tax rate %13.18.8 148.6%   
Net profit margin %1.126.6 4.0%  
BALANCE SHEET DATA
Current assets Rs m57,4916,470 888.5%   
Current liabilities Rs m61,9891,217 5,094.0%   
Net working cap to sales %-5.1102.5 -5.0%  
Current ratio x0.95.3 17.4%  
Inventory Days Days8025 319.6%  
Debtors Days Days1226 1,962.3%  
Net fixed assets Rs m21,1591,041 2,032.2%   
Share capital Rs m1,453391 372.0%   
"Free" reserves Rs m10,0296,521 153.8%   
Net worth Rs m17,8566,912 258.3%   
Long term debt Rs m8,6970-   
Total assets Rs m88,9598,289 1,073.2%  
Interest coverage x2.489.1 2.7%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.00.6 160.3%   
Return on assets %5.316.7 31.6%  
Return on equity %5.219.7 26.4%  
Return on capital %20.321.9 92.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3980-   
Fx outflow Rs m2,7462 125,963.3%   
Net fx Rs m-1,348-2 61,834.9%   
CASH FLOW
From Operations Rs m6,468691 936.6%  
From Investments Rs m-2,273-591 384.5%  
From Financial Activity Rs m-4,749-18 26,093.4%  
Net Cashflow Rs m-50281 -618.2%  

Share Holding

Indian Promoters % 27.5 72.5 37.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 7.9 78.6%  
FIIs % 45.8 7.9 579.9%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 11.7 172.6%  
Shareholders   89,114 37,518 237.5%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VADILAL INDUSTRIES  AVANTI FEEDS  GSK CONSUMER  KRBL LIMITED  DABUR  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

ZYDUS WELLNESS Announces Quarterly Results (1QFY19); Net Profit Down 0.7% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, ZYDUS WELLNESS has posted a net profit of Rs 257 m (down 0.7% YoY). Sales on the other hand came in at Rs 1 bn (up 23.8% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 21, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS