Compare United Spirits with Zydus Wellness - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs ZYDUS WELLNESS - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS ZYDUS WELLNESS UNITED SPIRITS/
ZYDUS WELLNESS
 
P/E (TTM) x 11.9 30.2 39.4% View Chart
P/BV x 3.0 2.0 148.9% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 UNITED SPIRITS   ZYDUS WELLNESS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
ZYDUS WELLNESS
Mar-19
UNITED SPIRITS/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs7251,830 39.6%   
Low Rs5771,085 53.2%   
Sales per share (Unadj.) Rs642.8146.2 439.7%  
Earnings per share (Unadj.) Rs47.029.7 158.4%  
Cash flow per share (Unadj.) Rs61.831.9 194.0%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs212.7587.3 36.2%  
Shares outstanding (eoy) m145.3257.66 252.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.010.0 10.2%   
Avg P/E ratio x13.849.1 28.2%  
P/CF ratio (eoy) x10.545.7 23.0%  
Price / Book Value ratio x3.12.5 123.4%  
Dividend payout %016.8 0.0%   
Avg Mkt Cap Rs m94,64784,039 112.6%   
No. of employees `0003.50.2 1,672.6%   
Total wages/salary Rs m6,898856 805.8%   
Avg. sales/employee Rs Th26,341.839,755.7 66.3%   
Avg. wages/employee Rs Th1,945.34,037.7 48.2%   
Avg. net profit/employee Rs Th1,927.88,077.4 23.9%   
INCOME DATA
Net Sales Rs m93,4088,428 1,108.3%  
Other income Rs m692389 178.0%   
Total revenues Rs m94,1008,817 1,067.3%   
Gross profit Rs m13,9181,744 798.3%  
Depreciation Rs m2,147125 1,716.2%   
Interest Rs m2,372301 788.3%   
Profit before tax Rs m10,0911,706 591.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281-6 -53,786.9%   
Profit after tax Rs m6,8361,712 399.2%  
Gross profit margin %14.920.7 72.0%  
Effective tax rate %32.5-0.4 -9,094.9%   
Net profit margin %7.320.3 36.0%  
BALANCE SHEET DATA
Current assets Rs m52,6386,980 754.1%   
Current liabilities Rs m51,8785,463 949.7%   
Net working cap to sales %0.818.0 4.5%  
Current ratio x1.01.3 79.4%  
Inventory Days Days761,009 7.5%  
Debtors Days Days9942 238.9%  
Net fixed assets Rs m19,84845,777 43.4%   
Share capital Rs m1,453577 252.0%   
"Free" reserves Rs m29,45033,286 88.5%   
Net worth Rs m30,90333,863 91.3%   
Long term debt Rs m7,80415,000 52.0%   
Total assets Rs m91,08954,585 166.9%  
Interest coverage x5.36.7 78.8%   
Debt to equity ratio x0.30.4 57.0%  
Sales to assets ratio x1.00.2 664.1%   
Return on assets %10.13.7 274.1%  
Return on equity %22.15.1 437.4%  
Return on capital %32.34.1 785.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09534 3,178.2%   
Fx outflow Rs m2,95920 14,735.1%   
Net fx Rs m-1,86414 -12,959.7%   
CASH FLOW
From Operations Rs m9,4831,494 634.8%  
From Investments Rs m-655-41,617 1.6%  
From Financial Activity Rs m-8,08340,515 -20.0%  
Net Cashflow Rs m7451,086 68.6%  

Share Holding

Indian Promoters % 27.5 72.5 37.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 7.9 78.6%  
FIIs % 45.8 7.9 579.9%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 11.7 172.6%  
Shareholders   89,114 37,518 237.5%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   BRITANNIA  NESTLE  VENKYS (I) LIMITED  DABUR  GSK CONSUMER  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

ZYDUS WELLNESS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of ZYDUS WELLNESS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ZYDUS WELLNESS. Also includes updates on the valuation of ZYDUS WELLNESS.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

ZYDUS WELLNESS Announces Quarterly Results (1QFY20); Net Profit Up 212.5% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, ZYDUS WELLNESS has posted a net profit of Rs 804 m (up 212.5% YoY). Sales on the other hand came in at Rs 6 bn (up 333.6% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 18, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS