Compare United Spirits with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs DABUR - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS DABUR UNITED SPIRITS/
DABUR
 
P/E (TTM) x 13.5 53.9 25.0% View Chart
P/BV x 2.9 14.4 20.4% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 UNITED SPIRITS   DABUR
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
DABUR
Mar-19
UNITED SPIRITS/
DABUR
5-Yr Chart
Click to enlarge
High Rs725491 147.8%   
Low Rs577327 176.5%   
Sales per share (Unadj.) Rs642.848.2 1,333.3%  
Earnings per share (Unadj.) Rs47.08.2 574.5%  
Cash flow per share (Unadj.) Rs61.89.2 672.7%  
Dividends per share (Unadj.) Rs02.75 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs212.731.9 667.0%  
Shares outstanding (eoy) m145.321,766.30 8.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.08.5 11.9%   
Avg P/E ratio x13.849.9 27.7%  
P/CF ratio (eoy) x10.544.5 23.7%  
Price / Book Value ratio x3.112.8 23.9%  
Dividend payout %033.6 0.0%   
Avg Mkt Cap Rs m94,647722,152 13.1%   
No. of employees `0003.55.0 71.3%   
Total wages/salary Rs m6,8989,379 73.5%   
Avg. sales/employee Rs Th26,341.817,119.0 153.9%   
Avg. wages/employee Rs Th1,945.31,885.6 103.2%   
Avg. net profit/employee Rs Th1,927.82,907.6 66.3%   
INCOME DATA
Net Sales Rs m93,40885,150 109.7%  
Other income Rs m6922,962 23.4%   
Total revenues Rs m94,10088,112 106.8%   
Gross profit Rs m13,91817,405 80.0%  
Depreciation Rs m2,1471,769 121.4%   
Interest Rs m2,372596 398.1%   
Profit before tax Rs m10,09118,002 56.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26-753 -3.5%   
Tax Rs m3,2812,786 117.8%   
Profit after tax Rs m6,83614,463 47.3%  
Gross profit margin %14.920.4 72.9%  
Effective tax rate %32.515.5 210.1%   
Net profit margin %7.317.0 43.1%  
BALANCE SHEET DATA
Current assets Rs m52,63835,862 146.8%   
Current liabilities Rs m51,87826,603 195.0%   
Net working cap to sales %0.810.9 7.5%  
Current ratio x1.01.3 75.3%  
Inventory Days Days7656 135.6%  
Debtors Days Days9936 278.1%  
Net fixed assets Rs m19,84820,328 97.6%   
Share capital Rs m1,4531,766 82.3%   
"Free" reserves Rs m29,45054,551 54.0%   
Net worth Rs m30,90356,317 54.9%   
Long term debt Rs m7,804261 2,995.8%   
Total assets Rs m91,08984,366 108.0%  
Interest coverage x5.331.2 16.8%   
Debt to equity ratio x0.30 5,459.4%  
Sales to assets ratio x1.01.0 101.6%   
Return on assets %10.117.8 56.6%  
Return on equity %22.125.7 86.1%  
Return on capital %32.331.5 102.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0952,507 43.7%   
Fx outflow Rs m2,959845 350.3%   
Net fx Rs m-1,8641,662 -112.1%   
CASH FLOW
From Operations Rs m9,48314,991 63.3%  
From Investments Rs m-6553,369 -19.4%  
From Financial Activity Rs m-8,083-18,882 42.8%  
Net Cashflow Rs m745-515 -144.7%  

Share Holding

Indian Promoters % 27.5 68.6 40.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 5.6 110.9%  
FIIs % 45.8 19.2 238.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 6.5 310.8%  
Shareholders   89,114 123,555 72.1%  
Pledged promoter(s) holding % 3.8 0.0 12,533.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GOODRICKE  SANWARIA AGRO OILS  TATA GLOBAL  KWALITY  VADILAL INDUSTRIES  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 70 Points Higher; Telecom and Banking Stocks Advance(Closing)

Indian share markets traded on a positive note throughout the day and ended marginally higher. The BSE Sensex rose over 350 points intraday.

Related Views on News

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 15, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS