X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs DABUR - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS DABUR UNITED SPIRITS/
DABUR
 
P/E (TTM) x 87.8 46.7 187.9% View Chart
P/BV x 26.4 12.3 214.3% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 UNITED SPIRITS   DABUR
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
DABUR
Mar-17
UNITED SPIRITS/
DABUR
5-Yr Chart
Click to enlarge
High Rs2,729320 852.1%   
Low Rs1,775245 725.1%   
Sales per share (Unadj.) Rs606.843.7 1,387.8%  
Earnings per share (Unadj.) Rs6.47.2 88.3%  
Cash flow per share (Unadj.) Rs19.48.1 240.4%  
Dividends per share (Unadj.) Rs02.25 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs122.927.5 446.5%  
Shares outstanding (eoy) m145.321,761.50 8.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x3.76.5 57.4%   
Avg P/E ratio x351.939.0 902.9%  
P/CF ratio (eoy) x116.235.1 331.6%  
Price / Book Value ratio x18.310.3 178.5%  
Dividend payout %031.0 0.0%   
Avg Mkt Cap Rs m327,297497,712 65.8%   
No. of employees `0005.04.8 103.4%   
Total wages/salary Rs m6,8827,896 87.2%   
Avg. sales/employee Rs Th17,635.015,921.9 110.8%   
Avg. wages/employee Rs Th1,376.41,632.4 84.3%   
Avg. net profit/employee Rs Th186.02,639.9 7.0%   
INCOME DATA
Net Sales Rs m88,17577,014 114.5%  
Other income Rs m1,0532,984 35.3%   
Total revenues Rs m89,22879,998 111.5%   
Gross profit Rs m9,89215,089 65.6%  
Depreciation Rs m1,8861,429 132.0%   
Interest Rs m3,751540 694.2%   
Profit before tax Rs m5,30816,104 33.0%   
Minority Interest Rs m0-34 0.0%   
Prior Period Items Rs m03 0.0%   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m6973,303 21.1%   
Profit after tax Rs m93012,769 7.3%  
Gross profit margin %11.219.6 57.3%  
Effective tax rate %13.120.5 64.0%   
Net profit margin %1.116.6 6.4%  
BALANCE SHEET DATA
Current assets Rs m57,49131,165 184.5%   
Current liabilities Rs m61,98922,225 278.9%   
Net working cap to sales %-5.111.6 -43.9%  
Current ratio x0.91.4 66.1%  
Inventory Days Days8052 152.1%  
Debtors Days Days12231 396.6%  
Net fixed assets Rs m21,15915,761 134.2%   
Share capital Rs m1,4531,762 82.5%   
"Free" reserves Rs m10,02946,712 21.5%   
Net worth Rs m17,85648,474 36.8%   
Long term debt Rs m8,6974,712 184.6%   
Total assets Rs m88,95977,310 115.1%  
Interest coverage x2.430.8 7.8%   
Debt to equity ratio x0.50.1 501.0%  
Sales to assets ratio x1.01.0 99.5%   
Return on assets %5.317.2 30.6%  
Return on equity %5.226.3 19.8%  
Return on capital %20.331.2 64.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3981,582 88.4%   
Fx outflow Rs m2,746932 294.5%   
Net fx Rs m-1,348649 -207.6%   
CASH FLOW
From Operations Rs m6,46812,368 52.3%  
From Investments Rs m-2,273-8,169 27.8%  
From Financial Activity Rs m-4,749-3,390 140.1%  
Net Cashflow Rs m-502809 -62.1%  

Share Holding

Indian Promoters % 27.5 68.6 40.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 5.6 110.9%  
FIIs % 45.8 19.2 238.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 6.5 310.8%  
Shareholders   89,114 123,555 72.1%  
Pledged promoter(s) holding % 3.8 0.0 12,533.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   ITC LTD  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Of PNB Fraud, Rising Troubles at PSBs, and Top Cues in Focus Today(Pre-Open)

Share markets in India closed on a negative note yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 236 points and the NSE Nifty closed down by 74 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 19, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS