X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs DABUR - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS DABUR UNITED SPIRITS/
DABUR
 
P/E (TTM) x 142.7 42.8 333.6% View Chart
P/BV x 21.2 13.1 161.3% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 UNITED SPIRITS   DABUR
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
DABUR
Mar-16
UNITED SPIRITS/
DABUR
5-Yr Chart
Click to enlarge
High Rs2,729317 862.4%   
Low Rs1,775231 767.4%   
Sales per share (Unadj.) Rs606.848.1 1,262.5%  
Earnings per share (Unadj.) Rs6.47.1 89.9%  
Cash flow per share (Unadj.) Rs19.47.9 245.9%  
Dividends per share (Unadj.) Rs02.25 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs122.923.6 519.6%  
Shares outstanding (eoy) m145.321,759.10 8.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.75.7 65.1%   
Avg P/E ratio x351.938.5 915.0%  
P/CF ratio (eoy) x116.234.8 334.5%  
Price / Book Value ratio x18.311.6 158.3%  
Dividend payout %031.6 0.0%   
Avg Mkt Cap Rs m327,297481,817 67.9%   
No. of employees `0005.06.6 75.7%   
Total wages/salary Rs m6,8827,948 86.6%   
Avg. sales/employee Rs Th17,635.012,795.6 137.8%   
Avg. wages/employee Rs Th1,376.41,203.0 114.4%   
Avg. net profit/employee Rs Th186.01,896.0 9.8%   
INCOME DATA
Net Sales Rs m88,17584,540 104.3%  
Other income Rs m1,0532,192 48.0%   
Total revenues Rs m89,22886,733 102.9%   
Gross profit Rs m9,89215,198 65.1%  
Depreciation Rs m1,8861,338 141.0%   
Interest Rs m3,751480 781.1%   
Profit before tax Rs m5,30815,572 34.1%   
Minority Interest Rs m0-27 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m6973,018 23.1%   
Profit after tax Rs m93012,527 7.4%  
Gross profit margin %11.218.0 62.4%  
Effective tax rate %13.119.4 67.8%   
Net profit margin %1.114.8 7.1%  
BALANCE SHEET DATA
Current assets Rs m57,49132,908 174.7%   
Current liabilities Rs m61,98924,699 251.0%   
Net working cap to sales %-5.19.7 -52.5%  
Current ratio x0.91.3 69.6%  
Inventory Days Days8047 168.5%  
Debtors Days Days12235 349.7%  
Net fixed assets Rs m21,15919,947 106.1%   
Share capital Rs m1,4531,759 82.6%   
"Free" reserves Rs m10,02938,403 26.1%   
Net worth Rs m17,85641,601 42.9%   
Long term debt Rs m8,6973,415 254.7%   
Total assets Rs m88,95971,205 124.9%  
Interest coverage x2.433.4 7.2%   
Debt to equity ratio x0.50.1 593.4%  
Sales to assets ratio x1.01.2 83.5%   
Return on assets %5.318.3 28.8%  
Return on equity %5.230.1 17.3%  
Return on capital %20.335.6 56.9%  
Exports to sales %02.2 0.0%   
Imports to sales %01.8 0.0%   
Exports (fob) Rs mNA1,882 0.0%   
Imports (cif) Rs mNA1,484 0.0%   
Fx inflow Rs m1,3981,882 74.3%   
Fx outflow Rs m2,7461,530 179.5%   
Net fx Rs m-1,348352 -383.1%   
CASH FLOW
From Operations Rs m6,46810,826 59.7%  
From Investments Rs m-2,273-6,183 36.8%  
From Financial Activity Rs m-4,749-3,949 120.3%  
Net Cashflow Rs m-502694 -72.4%  

Share Holding

Indian Promoters % 27.5 68.6 40.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 5.6 110.9%  
FIIs % 45.8 19.2 238.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 6.5 310.8%  
Shareholders   89,114 123,555 72.1%  
Pledged promoter(s) holding % 3.8 0.0 12,533.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GSK CONSUMER  SAVITA OIL TECH.  HERITAGE FOOD  ITC LTD  JUBILANT FOODWORKS  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Dabur: Premiumisation Efforts to Keep Competition at Bay? (Quarterly Results Update - Detailed)

May 4, 2016

Dabur announced its results for the quarter ended March 2016. The company reported a revenue growth of 11% YoY during the quarter, while profits moved up by 17% YoY.

Dabur: Moving along... (Quarterly Results Update - Detailed)

Nov 2, 2015

Dabur announced its results for the quarter ended September 2015. The company reported a revenue growth of 9% YoY during the quarter, while profits moved up by 19% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 18, 2017 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - DABUR COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS