Compare United Spirits with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs DABUR - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS DABUR UNITED SPIRITS/
DABUR
 
P/E (TTM) x 12.7 58.1 21.9% View Chart
P/BV x 2.6 14.1 18.7% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 UNITED SPIRITS   DABUR
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
DABUR
Mar-20
UNITED SPIRITS/
DABUR
5-Yr Chart
Click to enlarge
High Rs725525 138.1%   
Low Rs577357 161.7%   
Sales per share (Unadj.) Rs642.849.1 1,307.9%  
Earnings per share (Unadj.) Rs47.08.2 574.1%  
Cash flow per share (Unadj.) Rs61.89.4 654.7%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs212.737.4 568.9%  
Shares outstanding (eoy) m145.321,767.06 8.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.09.0 11.3%   
Avg P/E ratio x13.853.8 25.7%  
P/CF ratio (eoy) x10.546.7 22.5%  
Price / Book Value ratio x3.111.8 26.0%  
Dividend payout %036.6 0.0%   
Avg Mkt Cap Rs m94,647779,627 12.1%   
No. of employees `0003.57.7 45.8%   
Total wages/salary Rs m6,8989,477 72.8%   
Avg. sales/employee Rs Th26,341.811,220.5 234.8%   
Avg. wages/employee Rs Th1,945.31,224.5 158.9%   
Avg. net profit/employee Rs Th1,927.81,870.7 103.1%   
INCOME DATA
Net Sales Rs m93,40886,846 107.6%  
Other income Rs m6923,053 22.7%   
Total revenues Rs m94,10089,899 104.7%   
Gross profit Rs m13,91817,923 77.7%  
Depreciation Rs m2,1472,205 97.4%   
Interest Rs m2,372495 478.8%   
Profit before tax Rs m10,09118,276 55.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26-1,000 -2.6%   
Tax Rs m3,2812,797 117.3%   
Profit after tax Rs m6,83614,479 47.2%  
Gross profit margin %14.920.6 72.2%  
Effective tax rate %32.515.3 212.4%   
Net profit margin %7.316.7 43.9%  
BALANCE SHEET DATA
Current assets Rs m52,63848,803 107.9%   
Current liabilities Rs m51,87824,639 210.6%   
Net working cap to sales %0.827.8 2.9%  
Current ratio x1.02.0 51.2%  
Inventory Days Days7658 130.4%  
Debtors Days Days9934 290.4%  
Net fixed assets Rs m19,84823,993 82.7%   
Share capital Rs m1,4531,767 82.2%   
"Free" reserves Rs m29,45064,290 45.8%   
Net worth Rs m30,90366,058 46.8%   
Long term debt Rs m7,8041,629 479.1%   
Total assets Rs m91,08993,540 97.4%  
Interest coverage x5.337.9 13.9%   
Debt to equity ratio x0.30 1,024.1%  
Sales to assets ratio x1.00.9 110.4%   
Return on assets %10.116.0 63.1%  
Return on equity %22.121.9 100.9%  
Return on capital %32.326.3 122.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0952,446 44.8%   
Fx outflow Rs m2,959862 343.2%   
Net fx Rs m-1,8641,584 -117.6%   
CASH FLOW
From Operations Rs m9,48316,136 58.8%  
From Investments Rs m-655-5,168 12.7%  
From Financial Activity Rs m-8,083-10,430 77.5%  
Net Cashflow Rs m745540 137.9%  

Share Holding

Indian Promoters % 27.5 68.6 40.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 5.6 110.9%  
FIIs % 45.8 19.2 238.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 6.5 310.8%  
Shareholders   89,114 123,555 72.1%  
Pledged promoter(s) holding % 3.8 0.0 12,533.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   AVANTI FEEDS  KAVERI SEED  SAVITA OIL  GOODRICKE  ITC  

Compare UNITED SPIRITS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

DABUR Announces Quarterly Results (3QFY21); Net Profit Up 23.7% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, DABUR has posted a net profit of Rs 5 bn (up 23.7% YoY). Sales on the other hand came in at Rs 27 bn (up 16.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


May 12, 2021 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS