X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs GODFREY PHILLIPS - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS GODFREY PHILLIPS UNITED SPIRITS/
GODFREY PHILLIPS
 
P/E (TTM) x 142.6 44.5 320.4% View Chart
P/BV x 21.2 4.0 528.5% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 UNITED SPIRITS   GODFREY PHILLIPS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
GODFREY PHILLIPS
Mar-16
UNITED SPIRITS/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs2,7291,660 164.4%   
Low Rs1,775427 416.2%   
Sales per share (Unadj.) Rs606.82,324.0 26.1%  
Earnings per share (Unadj.) Rs6.4156.3 4.1%  
Cash flow per share (Unadj.) Rs19.4259.0 7.5%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs122.91,370.4 9.0%  
Shares outstanding (eoy) m145.3210.40 1,397.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.4 826.8%   
Avg P/E ratio x351.96.7 5,273.4%  
P/CF ratio (eoy) x116.24.0 2,885.4%  
Price / Book Value ratio x18.30.8 2,407.4%  
Dividend payout %05.1 0.0%   
Avg Mkt Cap Rs m327,29710,851 3,016.2%   
No. of employees `0005.0NA-   
Total wages/salary Rs m6,8822,671 257.7%   
Avg. sales/employee Rs Th17,635.0NM-  
Avg. wages/employee Rs Th1,376.4NM-  
Avg. net profit/employee Rs Th186.0NM-  
INCOME DATA
Net Sales Rs m88,17524,170 364.8%  
Other income Rs m1,053285 369.6%   
Total revenues Rs m89,22824,455 364.9%   
Gross profit Rs m9,8923,227 306.5%  
Depreciation Rs m1,8861,068 176.6%   
Interest Rs m3,751101 3,713.9%   
Profit before tax Rs m5,3082,343 226.5%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m04 0.0%   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697721 96.7%   
Profit after tax Rs m9301,626 57.2%  
Gross profit margin %11.213.4 84.0%  
Effective tax rate %13.130.8 42.7%   
Net profit margin %1.16.7 15.7%  
BALANCE SHEET DATA
Current assets Rs m57,4919,346 615.1%   
Current liabilities Rs m61,9894,955 1,251.0%   
Net working cap to sales %-5.118.2 -28.1%  
Current ratio x0.91.9 49.2%  
Inventory Days Days80101 78.7%  
Debtors Days Days12216 750.1%  
Net fixed assets Rs m21,1597,707 274.6%   
Share capital Rs m1,453104 1,397.4%   
"Free" reserves Rs m10,02914,146 70.9%   
Net worth Rs m17,85614,252 125.3%   
Long term debt Rs m8,697265 3,281.9%   
Total assets Rs m88,95920,102 442.5%  
Interest coverage x2.424.2 10.0%   
Debt to equity ratio x0.50 2,619.5%  
Sales to assets ratio x1.01.2 82.4%   
Return on assets %5.38.6 61.2%  
Return on equity %5.211.4 45.7%  
Return on capital %20.316.9 120.1%  
Exports to sales %025.2 0.0%   
Imports to sales %06.6 0.0%   
Exports (fob) Rs mNA6,092 0.0%   
Imports (cif) Rs mNA1,587 0.0%   
Fx inflow Rs m1,3986,181 22.6%   
Fx outflow Rs m2,7462,228 123.2%   
Net fx Rs m-1,3483,953 -34.1%   
CASH FLOW
From Operations Rs m6,4683,245 199.3%  
From Investments Rs m-2,273-1,241 183.1%  
From Financial Activity Rs m-4,749-1,976 240.3%  
Net Cashflow Rs m-50228 -1,792.9%  

Share Holding

Indian Promoters % 27.5 46.0 59.8%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 6.2 3.1 201.0%  
FIIs % 45.8 10.2 449.1%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 15.7 128.7%  
Shareholders   89,114 14,468 615.9%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GOODRICKE  DABUR  NESTLE  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 17, 2017 02:13 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS