Compare United Spirits with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs GODFREY PHILLIPS - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS GODFREY PHILLIPS UNITED SPIRITS/
GODFREY PHILLIPS
 
P/E (TTM) x 12.0 14.3 83.4% View Chart
P/BV x 2.5 2.3 108.2% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 UNITED SPIRITS   GODFREY PHILLIPS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
GODFREY PHILLIPS
Mar-19
UNITED SPIRITS/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs7251,177 61.6%   
Low Rs577641 90.1%   
Sales per share (Unadj.) Rs642.82,401.2 26.8%  
Earnings per share (Unadj.) Rs47.0250.3 18.8%  
Cash flow per share (Unadj.) Rs61.8345.0 17.9%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs212.71,960.3 10.8%  
Shares outstanding (eoy) m145.3210.40 1,397.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.4 267.8%   
Avg P/E ratio x13.83.6 381.4%  
P/CF ratio (eoy) x10.52.6 400.1%  
Price / Book Value ratio x3.10.5 660.9%  
Dividend payout %04.0 0.0%   
Avg Mkt Cap Rs m94,6479,448 1,001.7%   
No. of employees `0003.51.0 358.5%   
Total wages/salary Rs m6,8982,807 245.7%   
Avg. sales/employee Rs Th26,341.825,250.1 104.3%   
Avg. wages/employee Rs Th1,945.32,838.2 68.5%   
Avg. net profit/employee Rs Th1,927.82,631.5 73.3%   
INCOME DATA
Net Sales Rs m93,40824,972 374.0%  
Other income Rs m692791 87.5%   
Total revenues Rs m94,10025,764 365.2%   
Gross profit Rs m13,9184,030 345.3%  
Depreciation Rs m2,147986 217.8%   
Interest Rs m2,37210 24,453.6%   
Profit before tax Rs m10,0913,826 263.7%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,2811,228 267.2%   
Profit after tax Rs m6,8362,603 262.7%  
Gross profit margin %14.916.1 92.3%  
Effective tax rate %32.532.1 101.3%   
Net profit margin %7.310.4 70.2%  
BALANCE SHEET DATA
Current assets Rs m52,63810,865 484.5%   
Current liabilities Rs m51,8787,377 703.3%   
Net working cap to sales %0.814.0 5.8%  
Current ratio x1.01.5 68.9%  
Inventory Days Days7694 80.6%  
Debtors Days Days9910 990.3%  
Net fixed assets Rs m19,8487,087 280.1%   
Share capital Rs m1,453104 1,397.1%   
"Free" reserves Rs m29,45020,283 145.2%   
Net worth Rs m30,90320,387 151.6%   
Long term debt Rs m7,8048 95,170.7%   
Total assets Rs m91,08928,667 317.7%  
Interest coverage x5.3395.4 1.3%   
Debt to equity ratio x0.30 62,785.6%  
Sales to assets ratio x1.00.9 117.7%   
Return on assets %10.19.1 110.9%  
Return on equity %22.112.8 173.3%  
Return on capital %32.318.8 171.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0954,930 22.2%   
Fx outflow Rs m2,9591,810 163.5%   
Net fx Rs m-1,8643,120 -59.7%   
CASH FLOW
From Operations Rs m9,4833,619 262.0%  
From Investments Rs m-655-3,099 21.1%  
From Financial Activity Rs m-8,083-434 1,861.6%  
Net Cashflow Rs m74586 864.3%  

Share Holding

Indian Promoters % 27.5 46.0 59.8%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 6.2 3.1 201.0%  
FIIs % 45.8 10.2 449.1%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 15.7 128.7%  
Shareholders   89,114 14,468 615.9%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   NESTLE  SAVITA OIL  HERITAGE FOOD  ITC  JUBILANT FOODWORKS  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 23, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS