Compare United Spirits with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs GOODRICKE - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS GOODRICKE UNITED SPIRITS/
GOODRICKE
 
P/E (TTM) x 12.9 34.2 37.7% View Chart
P/BV x 2.7 1.8 146.3% View Chart
Dividend Yield % 0.0 1.7 -  

Financials

 UNITED SPIRITS   GOODRICKE
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
GOODRICKE
Mar-18
UNITED SPIRITS/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs725545 133.1%   
Low Rs577221 261.1%   
Sales per share (Unadj.) Rs642.8338.2 190.0%  
Earnings per share (Unadj.) Rs47.014.7 320.2%  
Cash flow per share (Unadj.) Rs61.821.5 287.6%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs212.7142.1 149.7%  
Shares outstanding (eoy) m145.3221.60 672.8%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.01.1 89.5%   
Avg P/E ratio x13.826.1 53.1%  
P/CF ratio (eoy) x10.517.8 59.1%  
Price / Book Value ratio x3.12.7 113.6%  
Dividend payout %030.6 0.0%   
Avg Mkt Cap Rs m94,6478,274 1,143.9%   
No. of employees `0003.523.4 15.1%   
Total wages/salary Rs m6,8982,371 291.0%   
Avg. sales/employee Rs Th26,341.8311.8 8,447.3%   
Avg. wages/employee Rs Th1,945.3101.2 1,922.3%   
Avg. net profit/employee Rs Th1,927.813.5 14,234.0%   
INCOME DATA
Net Sales Rs m93,4087,306 1,278.6%  
Other income Rs m692211 328.6%   
Total revenues Rs m94,1007,516 1,251.9%   
Gross profit Rs m13,918446 3,119.2%  
Depreciation Rs m2,147147 1,460.5%   
Interest Rs m2,37221 11,188.7%   
Profit before tax Rs m10,091489 2,065.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281171 1,915.4%   
Profit after tax Rs m6,836317 2,154.4%  
Gross profit margin %14.96.1 244.0%  
Effective tax rate %32.535.1 92.7%   
Net profit margin %7.34.3 168.5%  
BALANCE SHEET DATA
Current assets Rs m52,6381,056 4,983.2%   
Current liabilities Rs m51,8781,487 3,489.7%   
Net working cap to sales %0.8-5.9 -13.8%  
Current ratio x1.00.7 142.8%  
Inventory Days Days7671 105.9%  
Debtors Days Days9937 269.6%  
Net fixed assets Rs m19,8482,901 684.1%   
Share capital Rs m1,453216 672.7%   
"Free" reserves Rs m29,4502,852 1,032.5%   
Net worth Rs m30,9033,068 1,007.2%   
Long term debt Rs m7,804142 5,495.8%   
Total assets Rs m91,0895,622 1,620.1%  
Interest coverage x5.324.0 21.8%   
Debt to equity ratio x0.30 545.7%  
Sales to assets ratio x1.01.3 78.9%   
Return on assets %10.16.0 167.9%  
Return on equity %22.110.3 213.9%  
Return on capital %32.315.9 203.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0951,078 101.6%   
Fx outflow Rs m2,95944 6,750.6%   
Net fx Rs m-1,8641,034 -180.2%   
CASH FLOW
From Operations Rs m9,483236 4,019.9%  
From Investments Rs m-655-370 177.0%  
From Financial Activity Rs m-8,08355 -14,643.1%  
Net Cashflow Rs m745-79 -943.0%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 6.2 0.0 20,700.0%  
FIIs % 45.8 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 26.0 77.7%  
Shareholders   89,114 13,943 639.1%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   NESTLE  SAVITA OIL  HERITAGE FOOD  ITC  JUBILANT FOODWORKS  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


May 14, 2021 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS