Compare United Spirits with Agro Tech Foods - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs AGRO TECH FOODS - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

AGRO TECH FOODS 
   Change

Agro Tech Foods Ltd (ATFL) is engaged in the business of edible oil and marketing of food ingredients to consumers and institutional customers. The company is 52% subsidiary of ConAgra Foods Inc. of USA, which is one of the world's largest food compa... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS AGRO TECH FOODS UNITED SPIRITS/
AGRO TECH FOODS
 
P/E (TTM) x 11.2 33.8 33.2% View Chart
P/BV x 2.8 3.4 82.2% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 UNITED SPIRITS   AGRO TECH FOODS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
AGRO TECH FOODS
Mar-18
UNITED SPIRITS/
AGRO TECH FOODS
5-Yr Chart
Click to enlarge
High Rs725815 89.0%   
Low Rs577480 120.2%   
Sales per share (Unadj.) Rs642.8332.8 193.2%  
Earnings per share (Unadj.) Rs47.013.0 363.2%  
Cash flow per share (Unadj.) Rs61.820.3 304.3%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs212.7139.4 152.6%  
Shares outstanding (eoy) m145.3224.37 596.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.9 52.1%   
Avg P/E ratio x13.850.0 27.7%  
P/CF ratio (eoy) x10.531.9 33.1%  
Price / Book Value ratio x3.14.6 65.9%  
Dividend payout %019.3 0.0%   
Avg Mkt Cap Rs m94,64715,781 599.8%   
No. of employees `0003.50.5 765.9%   
Total wages/salary Rs m6,898540 1,278.1%   
Avg. sales/employee Rs Th26,341.817,515.2 150.4%   
Avg. wages/employee Rs Th1,945.31,165.7 166.9%   
Avg. net profit/employee Rs Th1,927.8681.6 282.8%   
INCOME DATA
Net Sales Rs m93,4088,110 1,151.8%  
Other income Rs m6929 7,361.7%   
Total revenues Rs m94,1008,119 1,159.0%   
Gross profit Rs m13,918660 2,108.1%  
Depreciation Rs m2,147180 1,196.1%   
Interest Rs m2,3723 94,880.0%   
Profit before tax Rs m10,091488 2,069.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281172 1,907.6%   
Profit after tax Rs m6,836316 2,166.0%  
Gross profit margin %14.98.1 183.0%  
Effective tax rate %32.535.3 92.2%   
Net profit margin %7.33.9 188.1%  
BALANCE SHEET DATA
Current assets Rs m52,6381,919 2,743.1%   
Current liabilities Rs m51,878812 6,386.6%   
Net working cap to sales %0.813.6 6.0%  
Current ratio x1.02.4 43.0%  
Inventory Days Days7643 177.7%  
Debtors Days Days9923 441.5%  
Net fixed assets Rs m19,8482,084 952.2%   
Share capital Rs m1,453244 596.2%   
"Free" reserves Rs m29,4503,153 934.0%   
Net worth Rs m30,9033,397 909.8%   
Long term debt Rs m7,8040-   
Total assets Rs m91,0894,354 2,092.2%  
Interest coverage x5.3196.0 2.7%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.01.9 55.1%   
Return on assets %10.17.3 138.4%  
Return on equity %22.19.3 238.1%  
Return on capital %32.314.4 223.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09512 8,832.3%   
Fx outflow Rs m2,95929 10,167.7%   
Net fx Rs m-1,864-17 11,159.3%   
CASH FLOW
From Operations Rs m9,483604 1,571.1%  
From Investments Rs m-655-380 172.5%  
From Financial Activity Rs m-8,083-144 5,628.8%  
Net Cashflow Rs m74576 986.8%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 51.8 -  
Indian inst/Mut Fund % 6.2 9.0 69.2%  
FIIs % 45.8 2.3 1,991.7%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 36.9 54.7%  
Shareholders   89,114 13,814 645.1%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks 642 Points; Automobile and Realty Stocks Plunge(Closing)

Indian share markets fell sharply today amid fears of rising crude oil prices and weakness in the rupee rattled investor sentiment.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

AGRO TECH FOODS Announces Quarterly Results (1QFY20); Net Profit Up 7.8% (Quarterly Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

For the quarter ended June 2019, AGRO TECH FOODS has posted a net profit of Rs 70 m (up 7.8% YoY). Sales on the other hand came in at Rs 2 bn (up 0.3% YoY). Read on for a complete analysis of AGRO TECH FOODS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

AGRO TECH FOODS Announces Quarterly Results (4QFY19); Net Profit Up 11.0% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, AGRO TECH FOODS has posted a net profit of Rs 84 m (up 11.0% YoY). Sales on the other hand came in at Rs 2 bn (down 6.6% YoY). Read on for a complete analysis of AGRO TECH FOODS's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 17, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS