X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs ITC LTD - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS ITC LTD UNITED SPIRITS/
ITC LTD
 
P/E (TTM) x 87.8 30.7 286.1% View Chart
P/BV x 26.4 7.0 379.4% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 UNITED SPIRITS   ITC LTD
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
ITC LTD
Mar-17
UNITED SPIRITS/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs2,729292 934.7%   
Low Rs1,775204 870.1%   
Sales per share (Unadj.) Rs606.8352.4 172.2%  
Earnings per share (Unadj.) Rs6.486.3 7.4%  
Cash flow per share (Unadj.) Rs19.495.7 20.2%  
Dividends per share (Unadj.) Rs04.75 0.0%  
Dividend yield (eoy) %01.9 0.0%  
Book value per share (Unadj.) Rs122.9382.1 32.2%  
Shares outstanding (eoy) m145.321,214.74 12.0%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x3.70.7 527.4%   
Avg P/E ratio x351.92.9 12,239.7%  
P/CF ratio (eoy) x116.22.6 4,487.0%  
Price / Book Value ratio x18.30.6 2,824.0%  
Dividend payout %05.5 0.0%   
Avg Mkt Cap Rs m327,297301,256 108.6%   
No. of employees `0005.025.9 19.3%   
Total wages/salary Rs m6,88236,317 18.9%   
Avg. sales/employee Rs Th17,635.016,537.3 106.6%   
Avg. wages/employee Rs Th1,376.41,403.1 98.1%   
Avg. net profit/employee Rs Th186.04,047.9 4.6%   
INCOME DATA
Net Sales Rs m88,175428,036 20.6%  
Other income Rs m1,05317,615 6.0%   
Total revenues Rs m89,228445,651 20.0%   
Gross profit Rs m9,892154,359 6.4%  
Depreciation Rs m1,88611,528 16.4%   
Interest Rs m3,751243 1,543.6%   
Profit before tax Rs m5,308160,204 3.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m69755,491 1.3%   
Profit after tax Rs m930104,772 0.9%  
Gross profit margin %11.236.1 31.1%  
Effective tax rate %13.134.6 37.9%   
Net profit margin %1.124.5 4.3%  
BALANCE SHEET DATA
Current assets Rs m57,491262,691 21.9%   
Current liabilities Rs m61,98971,210 87.1%   
Net working cap to sales %-5.144.7 -11.4%  
Current ratio x0.93.7 25.1%  
Inventory Days Days8074 107.9%  
Debtors Days Days12221 579.4%  
Net fixed assets Rs m21,159196,234 10.8%   
Share capital Rs m1,45312,147 12.0%   
"Free" reserves Rs m10,029451,982 2.2%   
Net worth Rs m17,856464,129 3.8%   
Long term debt Rs m8,697184 4,726.6%   
Total assets Rs m88,959559,433 15.9%  
Interest coverage x2.4660.3 0.4%   
Debt to equity ratio x0.50 122,858.9%  
Sales to assets ratio x1.00.8 129.5%   
Return on assets %5.318.8 28.0%  
Return on equity %5.222.6 23.1%  
Return on capital %20.334.6 58.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,39839,610 3.5%   
Fx outflow Rs m2,74636,560 7.5%   
Net fx Rs m-1,3483,050 -44.2%   
CASH FLOW
From Operations Rs m6,468106,273 6.1%  
From Investments Rs m-2,273-32,509 7.0%  
From Financial Activity Rs m-4,749-73,010 6.5%  
Net Cashflow Rs m-502754 -66.6%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 38.7 16.0%  
FIIs % 45.8 16.7 274.3%  
ADR/GDR % 0.3 0.3 86.7%  
Free float % 20.2 44.3 45.6%  
Shareholders   89,114 523,783 17.0%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   SAVITA OIL TECH.  ADVANTA LTD.  TATA COFFEE  GSK CONSUMER  VENKYS (I) LIMITED  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 16, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS