X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs ITC LTD - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS ITC LTD UNITED SPIRITS/
ITC LTD
 
P/E (TTM) x 142.7 33.5 426.6% View Chart
P/BV x 21.2 10.0 210.8% View Chart
Dividend Yield % 0.0 3.0 -  

Financials

 UNITED SPIRITS   ITC LTD
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
ITC LTD
Mar-16
UNITED SPIRITS/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs2,729360 758.6%   
Low Rs1,775268 662.4%   
Sales per share (Unadj.) Rs606.849.0 1,238.4%  
Earnings per share (Unadj.) Rs6.412.3 52.0%  
Cash flow per share (Unadj.) Rs19.413.7 141.4%  
Dividends per share (Unadj.) Rs08.50 0.0%  
Dividend yield (eoy) %02.7 0.0%  
Book value per share (Unadj.) Rs122.942.2 291.1%  
Shares outstanding (eoy) m145.328,047.21 1.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x3.76.4 57.9%   
Avg P/E ratio x351.925.5 1,380.9%  
P/CF ratio (eoy) x116.222.9 507.3%  
Price / Book Value ratio x18.37.4 246.5%  
Dividend payout %069.0 0.0%   
Avg Mkt Cap Rs m327,2972,526,019 13.0%   
No. of employees `0005.025.6 19.6%   
Total wages/salary Rs m6,88229,466 23.4%   
Avg. sales/employee Rs Th17,635.015,422.9 114.3%   
Avg. wages/employee Rs Th1,376.41,152.6 119.4%   
Avg. net profit/employee Rs Th186.03,877.2 4.8%   
INCOME DATA
Net Sales Rs m88,175394,270 22.4%  
Other income Rs m1,05315,487 6.8%   
Total revenues Rs m89,228409,758 21.8%   
Gross profit Rs m9,892150,564 6.6%  
Depreciation Rs m1,88611,134 16.9%   
Interest Rs m3,751585 641.5%   
Profit before tax Rs m5,308154,332 3.4%   
Minority Interest Rs m0-1,578 0.0%   
Prior Period Items Rs m082 0.0%   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m69753,720 1.3%   
Profit after tax Rs m93099,116 0.9%  
Gross profit margin %11.238.2 29.4%  
Effective tax rate %13.134.8 37.7%   
Net profit margin %1.125.1 4.2%  
BALANCE SHEET DATA
Current assets Rs m57,491258,112 22.3%   
Current liabilities Rs m61,989149,451 41.5%   
Net working cap to sales %-5.127.6 -18.5%  
Current ratio x0.91.7 53.7%  
Inventory Days Days8085 94.1%  
Debtors Days Days12218 687.9%  
Net fixed assets Rs m21,159182,854 11.6%   
Share capital Rs m1,4538,047 18.1%   
"Free" reserves Rs m10,029322,857 3.1%   
Net worth Rs m17,856339,644 5.3%   
Long term debt Rs m8,697428 2,031.5%   
Total assets Rs m88,959512,638 17.4%  
Interest coverage x2.4265.0 0.9%   
Debt to equity ratio x0.50 38,642.4%  
Sales to assets ratio x1.00.8 128.9%   
Return on assets %5.319.4 27.1%  
Return on equity %5.229.2 17.8%  
Return on capital %20.345.1 44.9%  
Exports to sales %07.8 0.0%   
Imports to sales %03.9 0.0%   
Exports (fob) Rs mNA30,579 0.0%   
Imports (cif) Rs mNA15,353 0.0%   
Fx inflow Rs m1,39836,437 3.8%   
Fx outflow Rs m2,74631,933 8.6%   
Net fx Rs m-1,3484,505 -29.9%   
CASH FLOW
From Operations Rs m6,46898,782 6.5%  
From Investments Rs m-2,273-39,657 5.7%  
From Financial Activity Rs m-4,749-57,692 8.2%  
Net Cashflow Rs m-5021,434 -35.0%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 38.7 16.0%  
FIIs % 45.8 16.7 274.3%  
ADR/GDR % 0.3 0.3 86.7%  
Free float % 20.2 44.3 45.6%  
Shareholders   89,114 523,783 17.0%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  RADICO KHAITAN  GUJ.AMB.EXP.  

Compare UNITED SPIRITS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

Jun 8, 2016

ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

ITC: A Flat Performance (Quarterly Results Update - Detailed)

Jan 30, 2016

ITC announced its results for the quarter ended December 2015. While revenues were up by 3% YoY, profits came in higher by 9% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 18, 2017 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS