Compare United Spirits with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs ITC - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS ITC UNITED SPIRITS/
ITC
 
P/E (TTM) x 14.7 19.6 75.0% View Chart
P/BV x 3.0 3.9 77.6% View Chart
Dividend Yield % 0.0 4.9 -  

Financials

 UNITED SPIRITS   ITC
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
ITC
Mar-20
UNITED SPIRITS/
ITC
5-Yr Chart
Click to enlarge
High Rs725310 234.0%   
Low Rs577135 427.6%   
Sales per share (Unadj.) Rs642.840.2 1,599.3%  
Earnings per share (Unadj.) Rs47.012.7 370.8%  
Cash flow per share (Unadj.) Rs61.814.0 440.8%  
Dividends per share (Unadj.) Rs010.15 0.0%  
Dividend yield (eoy) %04.6 0.0%  
Book value per share (Unadj.) Rs212.753.1 400.5%  
Shares outstanding (eoy) m145.3212,292.23 1.2%   
Bonus / Rights / Conversions -ESOS-  
Price / Sales ratio x1.05.5 18.3%   
Avg P/E ratio x13.817.5 78.9%  
P/CF ratio (eoy) x10.515.9 66.4%  
Price / Book Value ratio x3.14.2 73.1%  
Dividend payout %080.0 0.0%   
Avg Mkt Cap Rs m94,6472,735,021 3.5%   
No. of employees `0003.528.1 12.6%   
Total wages/salary Rs m6,89842,958 16.1%   
Avg. sales/employee Rs Th26,341.817,572.1 149.9%   
Avg. wages/employee Rs Th1,945.31,527.9 127.3%   
Avg. net profit/employee Rs Th1,927.85,546.1 34.8%   
INCOME DATA
Net Sales Rs m93,408494,041 18.9%  
Other income Rs m69225,979 2.7%   
Total revenues Rs m94,100520,019 18.1%   
Gross profit Rs m13,918191,363 7.3%  
Depreciation Rs m2,14716,449 13.1%   
Interest Rs m2,372547 433.8%   
Profit before tax Rs m10,091200,346 5.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,28144,418 7.4%   
Profit after tax Rs m6,836155,928 4.4%  
Gross profit margin %14.938.7 38.5%  
Effective tax rate %32.522.2 146.7%   
Net profit margin %7.331.6 23.2%  
BALANCE SHEET DATA
Current assets Rs m52,638395,054 13.3%   
Current liabilities Rs m51,87895,598 54.3%   
Net working cap to sales %0.860.6 1.3%  
Current ratio x1.04.1 24.6%  
Inventory Days Days7666 115.2%  
Debtors Days Days9919 524.8%  
Net fixed assets Rs m19,848249,698 7.9%   
Share capital Rs m1,45312,292 11.8%   
"Free" reserves Rs m29,450640,440 4.6%   
Net worth Rs m30,903652,733 4.7%   
Long term debt Rs m7,80459 13,227.1%   
Total assets Rs m91,089773,670 11.8%  
Interest coverage x5.3367.4 1.4%   
Debt to equity ratio x0.30 279,383.0%  
Sales to assets ratio x1.00.6 160.6%   
Return on assets %10.120.2 50.0%  
Return on equity %22.123.9 92.6%  
Return on capital %32.330.8 104.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09545,970 2.4%   
Fx outflow Rs m2,95918,850 15.7%   
Net fx Rs m-1,86427,120 -6.9%   
CASH FLOW
From Operations Rs m9,483146,897 6.5%  
From Investments Rs m-655-61,740 1.1%  
From Financial Activity Rs m-8,083-81,815 9.9%  
Net Cashflow Rs m7453,342 22.3%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 38.7 16.0%  
FIIs % 45.8 16.7 274.3%  
ADR/GDR % 0.3 0.3 86.7%  
Free float % 20.2 44.3 45.6%  
Shareholders   89,114 523,783 17.0%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GODFREY PHILLIPS  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End at Record Closing High; Tata Steel and Coal India Among Top Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

Don't Break These 5 Intraday Trading Rules(Fast Profits Daily)

Jun 1, 2021

To become a better intraday trader, follow these rules religiously.

Is the RBI's 'Bubble Talk' Signalling a Market Crash?(Profit Hunter)

May 31, 2021

Is the Indian central bank correct in warning you about a market crash?

Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jun 11, 2021 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - AGRO TECH FOODS COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS