X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs JUBILANT FOODWORKS - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS JUBILANT FOODWORKS UNITED SPIRITS/
JUBILANT FOODWORKS
 
P/E (TTM) x 87.8 115.2 76.2% View Chart
P/BV x 26.4 14.7 179.4% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 UNITED SPIRITS   JUBILANT FOODWORKS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
JUBILANT FOODWORKS
Mar-17
UNITED SPIRITS/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs2,7291,348 202.5%   
Low Rs1,775761 233.3%   
Sales per share (Unadj.) Rs606.8391.7 154.9%  
Earnings per share (Unadj.) Rs6.48.8 73.1%  
Cash flow per share (Unadj.) Rs19.432.3 59.9%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs122.9132.1 93.0%  
Shares outstanding (eoy) m145.3265.95 220.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.72.7 137.9%   
Avg P/E ratio x351.9120.4 292.4%  
P/CF ratio (eoy) x116.232.6 356.4%  
Price / Book Value ratio x18.38.0 229.7%  
Dividend payout %028.5 0.0%   
Avg Mkt Cap Rs m327,29769,534 470.7%   
No. of employees `0005.026.6 18.8%   
Total wages/salary Rs m6,8825,948 115.7%   
Avg. sales/employee Rs Th17,635.0971.1 1,816.1%   
Avg. wages/employee Rs Th1,376.4223.6 615.7%   
Avg. net profit/employee Rs Th186.021.7 856.6%   
INCOME DATA
Net Sales Rs m88,17525,834 341.3%  
Other income Rs m1,053147 714.4%   
Total revenues Rs m89,22825,981 343.4%   
Gross profit Rs m9,8922,411 410.2%  
Depreciation Rs m1,8861,554 121.3%   
Interest Rs m3,7510-   
Profit before tax Rs m5,3081,004 528.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681-122 3,024.7%   
Tax Rs m697305 228.5%   
Profit after tax Rs m930578 161.0%  
Gross profit margin %11.29.3 120.2%  
Effective tax rate %13.130.4 43.2%   
Net profit margin %1.12.2 47.2%  
BALANCE SHEET DATA
Current assets Rs m57,4912,390 2,405.5%   
Current liabilities Rs m61,9894,157 1,491.4%   
Net working cap to sales %-5.1-6.8 74.6%  
Current ratio x0.90.6 161.3%  
Inventory Days Days809 930.1%  
Debtors Days Days1222 5,374.5%  
Net fixed assets Rs m21,1598,488 249.3%   
Share capital Rs m1,453660 220.4%   
"Free" reserves Rs m10,0298,053 124.5%   
Net worth Rs m17,8568,713 204.9%   
Long term debt Rs m8,6970-   
Total assets Rs m88,95912,906 689.3%  
Interest coverage x2.4NM-  
Debt to equity ratio x0.50-  
Sales to assets ratio x1.02.0 49.5%   
Return on assets %5.34.5 117.6%  
Return on equity %5.26.6 78.5%  
Return on capital %20.310.1 199.9%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA38 0.0%   
Fx inflow Rs m1,3980-   
Fx outflow Rs m2,746849 323.3%   
Net fx Rs m-1,348-849 158.7%   
CASH FLOW
From Operations Rs m6,4682,053 315.0%  
From Investments Rs m-2,273-1,883 120.7%  
From Financial Activity Rs m-4,749-148 3,204.5%  
Net Cashflow Rs m-50222 -2,261.3%  

Share Holding

Indian Promoters % 27.5 48.9 56.3%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 6.2 1.3 477.7%  
FIIs % 45.8 46.2 99.1%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 2.9 696.6%  
Shareholders   89,114 14,431 617.5%  
Pledged promoter(s) holding % 3.8 17.8 21.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GSK CONSUMER  SAVITA OIL TECH.  RADICO KHAITAN  ITC LTD  ZYDUS WELLNESS  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 16, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS