X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs JUBILANT FOODWORKS - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS JUBILANT FOODWORKS UNITED SPIRITS/
JUBILANT FOODWORKS
 
P/E (TTM) x 142.6 108.4 131.5% View Chart
P/BV x 21.2 12.5 169.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   JUBILANT FOODWORKS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
JUBILANT FOODWORKS
Mar-16
UNITED SPIRITS/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs2,7291,984 137.6%   
Low Rs1,775897 198.0%   
Sales per share (Unadj.) Rs606.8370.5 163.8%  
Earnings per share (Unadj.) Rs6.415.9 40.2%  
Cash flow per share (Unadj.) Rs19.435.4 54.7%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs122.9111.3 110.4%  
Shares outstanding (eoy) m145.3265.80 220.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x3.73.9 95.5%   
Avg P/E ratio x351.990.4 389.2%  
P/CF ratio (eoy) x116.240.7 285.8%  
Price / Book Value ratio x18.312.9 141.7%  
Dividend payout %015.7 0.0%   
Avg Mkt Cap Rs m327,29794,775 345.3%   
No. of employees `0005.027.7 18.0%   
Total wages/salary Rs m6,8825,670 121.4%   
Avg. sales/employee Rs Th17,635.0879.5 2,005.0%   
Avg. wages/employee Rs Th1,376.4204.6 672.9%   
Avg. net profit/employee Rs Th186.037.8 492.0%   
INCOME DATA
Net Sales Rs m88,17524,380 361.7%  
Other income Rs m1,05363 1,684.8%   
Total revenues Rs m89,22824,442 365.1%   
Gross profit Rs m9,8922,771 357.0%  
Depreciation Rs m1,8861,283 147.1%   
Interest Rs m3,7510-   
Profit before tax Rs m5,3081,551 342.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697503 138.5%   
Profit after tax Rs m9301,048 88.7%  
Gross profit margin %11.211.4 98.7%  
Effective tax rate %13.132.4 40.5%   
Net profit margin %1.14.3 24.5%  
BALANCE SHEET DATA
Current assets Rs m57,4912,183 2,633.4%   
Current liabilities Rs m61,9894,509 1,374.8%   
Net working cap to sales %-5.1-9.5 53.5%  
Current ratio x0.90.5 191.5%  
Inventory Days Days808 966.0%  
Debtors Days Days1222 6,543.2%  
Net fixed assets Rs m21,1598,546 247.6%   
Share capital Rs m1,453658 220.9%   
"Free" reserves Rs m10,0296,666 150.4%   
Net worth Rs m17,8567,324 243.8%   
Long term debt Rs m8,6970-   
Total assets Rs m88,95912,241 726.7%  
Interest coverage x2.4NM-  
Debt to equity ratio x0.50-  
Sales to assets ratio x1.02.0 49.8%   
Return on assets %5.38.6 61.5%  
Return on equity %5.214.3 36.4%  
Return on capital %20.321.2 95.6%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA31 0.0%   
Fx inflow Rs m1,3980-   
Fx outflow Rs m2,746817 336.0%   
Net fx Rs m-1,348-817 164.9%   
CASH FLOW
From Operations Rs m6,4682,117 305.6%  
From Investments Rs m-2,273-1,998 113.8%  
From Financial Activity Rs m-4,749-177 2,687.6%  
Net Cashflow Rs m-502-57 874.6%  

Share Holding

Indian Promoters % 27.5 48.9 56.3%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 6.2 1.3 477.7%  
FIIs % 45.8 46.2 99.1%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 2.9 696.6%  
Shareholders   89,114 14,431 617.5%  
Pledged promoter(s) holding % 3.8 17.8 21.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   AVANTI FEEDS  ITC LTD  ZYDUS WELLNESS  SANWARIA AGRO OILS  BRITANNIA  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 18, 2017 03:37 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS