X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs JUBILANT FOODWORKS - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS JUBILANT FOODWORKS UNITED SPIRITS/
JUBILANT FOODWORKS
 
P/E (TTM) x 13.7 27.4 50.1% View Chart
P/BV x 3.9 8.1 48.0% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITED SPIRITS   JUBILANT FOODWORKS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-18
JUBILANT FOODWORKS
Mar-18
UNITED SPIRITS/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs4,0042,396 167.1%   
Low Rs1,831818 224.0%   
Sales per share (Unadj.) Rs591.2457.5 129.2%  
Earnings per share (Unadj.) Rs44.929.7 150.8%  
Cash flow per share (Unadj.) Rs58.154.0 107.6%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs166.5146.7 113.5%  
Shares outstanding (eoy) m145.3265.98 220.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x4.93.5 140.5%   
Avg P/E ratio x65.054.0 120.4%  
P/CF ratio (eoy) x50.229.8 168.8%  
Price / Book Value ratio x17.511.0 160.0%  
Dividend payout %016.8 0.0%   
Avg Mkt Cap Rs m423,957106,027 399.9%   
No. of employees `0004.427.5 16.1%   
Total wages/salary Rs m6,8096,140 110.9%   
Avg. sales/employee Rs Th19,405.01,096.0 1,770.5%   
Avg. wages/employee Rs Th1,538.1222.9 689.9%   
Avg. net profit/employee Rs Th1,472.671.3 2,066.6%   
INCOME DATA
Net Sales Rs m85,90630,184 284.6%  
Other income Rs m2,189231 948.4%   
Total revenues Rs m88,09530,415 289.6%   
Gross profit Rs m12,0074,401 272.8%  
Depreciation Rs m1,9231,601 120.1%   
Interest Rs m2,7100-   
Profit before tax Rs m9,5633,031 315.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4450-   
Tax Rs m2,5991,068 243.3%   
Profit after tax Rs m6,5191,962 332.2%  
Gross profit margin %14.014.6 95.9%  
Effective tax rate %27.235.3 77.1%   
Net profit margin %7.66.5 116.7%  
BALANCE SHEET DATA
Current assets Rs m57,3625,053 1,135.3%   
Current liabilities Rs m57,0824,735 1,205.5%   
Net working cap to sales %0.31.1 31.0%  
Current ratio x1.01.1 94.2%  
Inventory Days Days828 1,050.5%  
Debtors Days Days1152 6,087.0%  
Net fixed assets Rs m18,9318,034 235.6%   
Share capital Rs m1,453660 220.2%   
"Free" reserves Rs m22,7389,018 252.2%   
Net worth Rs m24,1919,677 250.0%   
Long term debt Rs m7,6280-   
Total assets Rs m89,56314,967 598.4%  
Interest coverage x4.5NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x1.02.0 47.6%   
Return on assets %10.313.1 78.6%  
Return on equity %26.920.3 132.9%  
Return on capital %37.231.3 118.7%  
Exports to sales %00-   
Imports to sales %00.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA61 0.0%   
Fx inflow Rs m9300-   
Fx outflow Rs m2,492847 294.2%   
Net fx Rs m-1,562-847 184.4%   
CASH FLOW
From Operations Rs m9,2514,090 226.2%  
From Investments Rs m1,044-3,319 -31.5%  
From Financial Activity Rs m-9,661-347 2,782.5%  
Net Cashflow Rs m634424 149.7%  

Share Holding

Indian Promoters % 27.5 48.9 56.3%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 6.2 1.3 477.7%  
FIIs % 45.8 46.2 99.1%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 2.9 696.6%  
Shareholders   89,114 14,431 617.5%  
Pledged promoter(s) holding % 3.8 17.8 21.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   KRBL LIMITED  GODFREY PHILLIPS  KAVERI SEED  TATA COFFEE  GOODRICKE  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (2QFY19); Net Profit Up 60.2% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, JUBILANT FOODWORKS has posted a net profit of Rs 777 m (up 60.2% YoY). Sales on the other hand came in at Rs 9 bn (up 21.3% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY19); Net Profit Up 213.2% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, JUBILANT FOODWORKS has posted a net profit of Rs 747 m (up 213.2% YoY). Sales on the other hand came in at Rs 9 bn (up 26.0% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 16, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - REI AGRO LTD. COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS