Compare United Spirits with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs JUBILANT FOODWORKS - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS JUBILANT FOODWORKS UNITED SPIRITS/
JUBILANT FOODWORKS
 
P/E (TTM) x 12.6 58.0 21.8% View Chart
P/BV x 2.6 12.7 20.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   JUBILANT FOODWORKS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
JUBILANT FOODWORKS
Mar-19
UNITED SPIRITS/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs7252,815 25.8%   
Low Rs577982 58.8%   
Sales per share (Unadj.) Rs642.8270.0 238.0%  
Earnings per share (Unadj.) Rs47.024.1 195.2%  
Cash flow per share (Unadj.) Rs61.836.0 171.6%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs212.795.5 222.8%  
Shares outstanding (eoy) m145.32131.96 110.1%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.07.0 14.4%   
Avg P/E ratio x13.878.8 17.6%  
P/CF ratio (eoy) x10.552.7 20.0%  
Price / Book Value ratio x3.119.9 15.4%  
Dividend payout %020.7 0.0%   
Avg Mkt Cap Rs m94,647250,526 37.8%   
No. of employees `0003.528.3 12.5%   
Total wages/salary Rs m6,8986,818 101.2%   
Avg. sales/employee Rs Th26,341.81,259.7 2,091.1%   
Avg. wages/employee Rs Th1,945.3241.0 807.0%   
Avg. net profit/employee Rs Th1,927.8112.4 1,714.9%   
INCOME DATA
Net Sales Rs m93,40835,631 262.2%  
Other income Rs m692474 146.1%   
Total revenues Rs m94,10036,105 260.6%   
Gross profit Rs m13,9185,998 232.1%  
Depreciation Rs m2,1471,575 136.4%   
Interest Rs m2,3720-   
Profit before tax Rs m10,0914,897 206.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,2811,717 191.1%   
Profit after tax Rs m6,8363,180 215.0%  
Gross profit margin %14.916.8 88.5%  
Effective tax rate %32.535.1 92.7%   
Net profit margin %7.38.9 82.0%  
BALANCE SHEET DATA
Current assets Rs m52,6388,117 648.5%   
Current liabilities Rs m51,8785,430 955.3%   
Net working cap to sales %0.87.5 10.8%  
Current ratio x1.01.5 67.9%  
Inventory Days Days768 957.3%  
Debtors Days Days993 3,534.5%  
Net fixed assets Rs m19,8488,252 240.5%   
Share capital Rs m1,4531,320 110.1%   
"Free" reserves Rs m29,45011,277 261.2%   
Net worth Rs m30,90312,596 245.3%   
Long term debt Rs m7,8040-   
Total assets Rs m91,08918,557 490.9%  
Interest coverage x5.3NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x1.01.9 53.4%   
Return on assets %10.117.1 59.0%  
Return on equity %22.125.2 87.6%  
Return on capital %32.338.9 83.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0957 15,148.0%   
Fx outflow Rs m2,9591,069 276.7%   
Net fx Rs m-1,864-1,062 175.5%   
CASH FLOW
From Operations Rs m9,4834,257 222.8%  
From Investments Rs m-655-4,575 14.3%  
From Financial Activity Rs m-8,083-167 4,840.1%  
Net Cashflow Rs m745-486 -153.5%  

Share Holding

Indian Promoters % 27.5 48.9 56.3%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 6.2 1.3 477.7%  
FIIs % 45.8 46.2 99.1%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 2.9 696.6%  
Shareholders   89,114 14,431 617.5%  
Pledged promoter(s) holding % 3.8 17.8 21.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   REI AGRO.  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Trades Higher, Why Markets Plunged 695 Points, Rising Crude Oil Prices, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed heavy selling pressure during closing hours yesterday, pausing the record rally, following broad-based selling.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 26, 2020 09:26 AM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS