Compare United Spirits with KRBL LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs KRBL - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

KRBL 
   Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS KRBL UNITED SPIRITS/
KRBL
 
P/E (TTM) x 12.5 11.1 112.6% View Chart
P/BV x 2.6 2.2 115.8% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 UNITED SPIRITS   KRBL
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
KRBL
Mar-19
UNITED SPIRITS/
KRBL
5-Yr Chart
Click to enlarge
High Rs725564 128.6%   
Low Rs577277 208.4%   
Sales per share (Unadj.) Rs642.8175.0 367.2%  
Earnings per share (Unadj.) Rs47.021.4 220.1%  
Cash flow per share (Unadj.) Rs61.824.1 256.4%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs212.7115.8 183.6%  
Shares outstanding (eoy) m145.32235.39 61.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.4 42.2%   
Avg P/E ratio x13.819.7 70.4%  
P/CF ratio (eoy) x10.517.4 60.4%  
Price / Book Value ratio x3.13.6 84.4%  
Dividend payout %011.7 0.0%   
Avg Mkt Cap Rs m94,64798,981 95.6%   
No. of employees `0003.5NA-   
Total wages/salary Rs m6,898770 895.6%   
Avg. sales/employee Rs Th26,341.8NM-  
Avg. wages/employee Rs Th1,945.3NM-  
Avg. net profit/employee Rs Th1,927.8NM-  
INCOME DATA
Net Sales Rs m93,40841,205 226.7%  
Other income Rs m692152 456.8%   
Total revenues Rs m94,10041,356 227.5%   
Gross profit Rs m13,9188,499 163.8%  
Depreciation Rs m2,147645 333.1%   
Interest Rs m2,372676 351.0%   
Profit before tax Rs m10,0917,330 137.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,2812,300 142.7%   
Profit after tax Rs m6,8365,030 135.9%  
Gross profit margin %14.920.6 72.2%  
Effective tax rate %32.531.4 103.6%   
Net profit margin %7.312.2 59.9%  
BALANCE SHEET DATA
Current assets Rs m52,63835,741 147.3%   
Current liabilities Rs m51,87817,229 301.1%   
Net working cap to sales %0.844.9 1.8%  
Current ratio x1.02.1 48.9%  
Inventory Days Days76277 27.3%  
Debtors Days Days9935 282.3%  
Net fixed assets Rs m19,8489,418 210.7%   
Share capital Rs m1,453235 617.2%   
"Free" reserves Rs m29,45027,032 108.9%   
Net worth Rs m30,90327,267 113.3%   
Long term debt Rs m7,804332 2,347.8%   
Total assets Rs m91,08946,361 196.5%  
Interest coverage x5.311.8 44.4%   
Debt to equity ratio x0.30 2,071.5%  
Sales to assets ratio x1.00.9 115.4%   
Return on assets %10.112.3 82.1%  
Return on equity %22.118.4 119.9%  
Return on capital %32.329.0 111.2%  
Exports to sales %034.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA14,093 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09529,027 3.8%   
Fx outflow Rs m2,959841 351.7%   
Net fx Rs m-1,86428,186 -6.6%   
CASH FLOW
From Operations Rs m9,483-1,144 -829.2%  
From Investments Rs m-655202 -324.3%  
From Financial Activity Rs m-8,083595 -1,358.7%  
Net Cashflow Rs m745-347 -214.9%  

Share Holding

Indian Promoters % 27.5 58.7 46.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.0 31,050.0%  
FIIs % 45.8 5.3 864.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 36.0 56.1%  
Shareholders   89,114 19,338 460.8%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   HERITAGE FOOD  UNITED BREWERIES  GOODRICKE  RAJ OIL MILLS  TATA COFFEE  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

KRBL Announces Quarterly Results (4QFY20); Net Profit Up 8.0% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

KRBL Announces Quarterly Results (3QFY20); Net Profit Up 48.3% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, KRBL has posted a net profit of Rs 2 bn (up 48.3% YoY). Sales on the other hand came in at Rs 13 bn (up 42.0% YoY). Read on for a complete analysis of KRBL's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

KRBL Announces Quarterly Results (2QFY20); Net Profit Down 27.9% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KRBL has posted a net profit of Rs 1 bn (down 27.9% YoY). Sales on the other hand came in at Rs 9 bn (down 28.5% YoY). Read on for a complete analysis of KRBL's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 27, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS