X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with KRBL LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs KRBL LIMITED - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

KRBL LIMITED 
   Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS KRBL LIMITED UNITED SPIRITS/
KRBL LIMITED
 
P/E (TTM) x 13.4 17.3 77.6% View Chart
P/BV x 3.8 3.6 105.8% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 UNITED SPIRITS   KRBL LIMITED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-18
KRBL LIMITED
Mar-18
UNITED SPIRITS/
KRBL LIMITED
5-Yr Chart
Click to enlarge
High Rs4,004673 594.9%   
Low Rs1,831371 493.6%   
Sales per share (Unadj.) Rs591.2137.9 428.6%  
Earnings per share (Unadj.) Rs44.918.5 243.1%  
Cash flow per share (Unadj.) Rs58.121.3 272.3%  
Dividends per share (Unadj.) Rs02.30 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs166.597.2 171.3%  
Shares outstanding (eoy) m145.32235.39 61.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.93.8 130.4%   
Avg P/E ratio x65.028.3 229.9%  
P/CF ratio (eoy) x50.224.5 205.3%  
Price / Book Value ratio x17.55.4 326.3%  
Dividend payout %012.5 0.0%   
Avg Mkt Cap Rs m423,957122,874 345.0%   
No. of employees `0004.4NA-   
Total wages/salary Rs m6,809772 882.1%   
Avg. sales/employee Rs Th19,405.0NM-  
Avg. wages/employee Rs Th1,538.1NM-  
Avg. net profit/employee Rs Th1,472.6NM-  
INCOME DATA
Net Sales Rs m85,90632,465 264.6%  
Other income Rs m2,189175 1,248.1%   
Total revenues Rs m88,09532,641 269.9%   
Gross profit Rs m12,0077,745 155.0%  
Depreciation Rs m1,923678 283.7%   
Interest Rs m2,710692 391.4%   
Profit before tax Rs m9,5636,550 146.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4450-   
Tax Rs m2,5992,206 117.8%   
Profit after tax Rs m6,5194,344 150.1%  
Gross profit margin %14.023.9 58.6%  
Effective tax rate %27.233.7 80.7%   
Net profit margin %7.613.4 56.7%  
BALANCE SHEET DATA
Current assets Rs m57,36228,202 203.4%   
Current liabilities Rs m57,08213,652 418.1%   
Net working cap to sales %0.344.8 0.7%  
Current ratio x1.02.1 48.6%  
Inventory Days Days82277 29.5%  
Debtors Days Days11527 419.7%  
Net fixed assets Rs m18,9319,842 192.4%   
Share capital Rs m1,453235 617.2%   
"Free" reserves Rs m22,73822,644 100.4%   
Net worth Rs m24,19122,879 105.7%   
Long term debt Rs m7,628520 1,468.3%   
Total assets Rs m89,56338,439 233.0%  
Interest coverage x4.510.5 43.3%   
Debt to equity ratio x0.30 1,388.7%  
Sales to assets ratio x1.00.8 113.6%   
Return on assets %10.313.1 78.6%  
Return on equity %26.919.0 141.9%  
Return on capital %37.231.0 120.1%  
Exports to sales %039.4 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA12,796 0.0%   
Imports (cif) Rs mNA26 0.0%   
Fx inflow Rs m93025,794 3.6%   
Fx outflow Rs m2,492338 737.9%   
Net fx Rs m-1,56225,457 -6.1%   
CASH FLOW
From Operations Rs m9,251417 2,220.1%  
From Investments Rs m1,044-610 -171.1%  
From Financial Activity Rs m-9,661545 -1,772.3%  
Net Cashflow Rs m634352 180.3%  

Share Holding

Indian Promoters % 27.5 58.7 46.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.0 31,050.0%  
FIIs % 45.8 5.3 864.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 36.0 56.1%  
Shareholders   89,114 19,338 460.8%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   UNITED BREWERIES  KWALITY DAIRY  VADILAL INDUSTRIES  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 345 Points Lower; Auto and Telecom Stocks Witness Selling(Closing)

Share markets in India witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

KRBL LIMITED Announces Quarterly Results (2QFY19); Net Profit Up 52.2% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, KRBL LIMITED has posted a net profit of Rs 2 bn (up 52.2% YoY). Sales on the other hand came in at Rs 12 bn (up 74.0% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

KRBL LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of KRBL LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KRBL LIMITED. Also includes updates on the valuation of KRBL LIMITED.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 12, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS