X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with KRBL LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs KRBL LIMITED - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

KRBL LIMITED 
   Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS KRBL LIMITED UNITED SPIRITS/
KRBL LIMITED
 
P/E (TTM) x 15.8 19.9 79.5% View Chart
P/BV x 5.1 3.7 140.1% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 UNITED SPIRITS   KRBL LIMITED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
KRBL LIMITED
Mar-18
UNITED SPIRITS/
KRBL LIMITED
5-Yr Chart
Click to enlarge
High Rs2,729673 405.6%   
Low Rs1,775371 478.5%   
Sales per share (Unadj.) Rs606.8137.9 439.9%  
Earnings per share (Unadj.) Rs6.418.5 34.7%  
Cash flow per share (Unadj.) Rs19.421.3 90.8%  
Dividends per share (Unadj.) Rs02.30 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs122.997.2 126.4%  
Shares outstanding (eoy) m145.32235.39 61.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.73.8 98.1%   
Avg P/E ratio x351.928.3 1,244.3%  
P/CF ratio (eoy) x116.224.5 475.1%  
Price / Book Value ratio x18.35.4 341.3%  
Dividend payout %012.5 0.0%   
Avg Mkt Cap Rs m327,297122,874 266.4%   
No. of employees `0005.0NA-   
Total wages/salary Rs m6,882772 891.6%   
Avg. sales/employee Rs Th17,635.0NM-  
Avg. wages/employee Rs Th1,376.4NM-  
Avg. net profit/employee Rs Th186.0NM-  
INCOME DATA
Net Sales Rs m88,17532,465 271.6%  
Other income Rs m1,053175 600.4%   
Total revenues Rs m89,22832,641 273.4%   
Gross profit Rs m9,8927,745 127.7%  
Depreciation Rs m1,886678 278.3%   
Interest Rs m3,751692 541.7%   
Profit before tax Rs m5,3086,550 81.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m6972,206 31.6%   
Profit after tax Rs m9304,344 21.4%  
Gross profit margin %11.223.9 47.0%  
Effective tax rate %13.133.7 39.0%   
Net profit margin %1.113.4 7.9%  
BALANCE SHEET DATA
Current assets Rs m57,49128,202 203.9%   
Current liabilities Rs m61,98913,652 454.1%   
Net working cap to sales %-5.144.8 -11.4%  
Current ratio x0.92.1 44.9%  
Inventory Days Days80277 28.8%  
Debtors Days Days12227 445.5%  
Net fixed assets Rs m21,1599,842 215.0%   
Share capital Rs m1,453235 617.4%   
"Free" reserves Rs m10,02922,644 44.3%   
Net worth Rs m17,85622,879 78.0%   
Long term debt Rs m8,697520 1,674.1%   
Total assets Rs m88,95938,439 231.4%  
Interest coverage x2.410.5 23.1%   
Debt to equity ratio x0.50 2,145.0%  
Sales to assets ratio x1.00.8 117.4%   
Return on assets %5.313.1 40.2%  
Return on equity %5.219.0 27.4%  
Return on capital %20.331.0 65.4%  
Exports to sales %039.4 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA12,796 0.0%   
Imports (cif) Rs mNA26 0.0%   
Fx inflow Rs m1,39825,794 5.4%   
Fx outflow Rs m2,746338 813.1%   
Net fx Rs m-1,34825,457 -5.3%   
CASH FLOW
From Operations Rs m6,468417 1,552.2%  
From Investments Rs m-2,273-610 372.5%  
From Financial Activity Rs m-4,749545 -871.2%  
Net Cashflow Rs m-502352 -142.8%  

Share Holding

Indian Promoters % 27.5 58.7 46.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.0 31,050.0%  
FIIs % 45.8 5.3 864.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 36.0 56.1%  
Shareholders   89,114 19,338 460.8%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  UNITED BREWERIES  TATA GLOBAL BEV.  RAJ OIL MILLS  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Close at Record Highs; Energy and Metal Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours of trade and ended the day at their fresh record high levels.

Related Views on News

KRBL LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of KRBL LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KRBL LIMITED. Also includes updates on the valuation of KRBL LIMITED.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 20, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS