X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with KRBL LIMITED - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs KRBL LIMITED - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

KRBL LIMITED 
   Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS KRBL LIMITED UNITED SPIRITS/
KRBL LIMITED
 
P/E (TTM) x 142.7 27.8 513.0% View Chart
P/BV x 21.2 6.9 308.1% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITED SPIRITS   KRBL LIMITED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
KRBL LIMITED
Mar-16
UNITED SPIRITS/
KRBL LIMITED
5-Yr Chart
Click to enlarge
High Rs2,729250 1,093.1%   
Low Rs1,775141 1,258.9%   
Sales per share (Unadj.) Rs606.8143.3 423.3%  
Earnings per share (Unadj.) Rs6.414.3 44.7%  
Cash flow per share (Unadj.) Rs19.416.4 117.8%  
Dividends per share (Unadj.) Rs01.90 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs122.969.0 178.1%  
Shares outstanding (eoy) m145.32235.39 61.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.71.4 272.3%   
Avg P/E ratio x351.913.6 2,579.8%  
P/CF ratio (eoy) x116.211.9 978.5%  
Price / Book Value ratio x18.32.8 647.2%  
Dividend payout %013.3 0.0%   
Avg Mkt Cap Rs m327,29745,983 711.8%   
No. of employees `0005.0NA-   
Total wages/salary Rs m6,882636 1,081.6%   
Avg. sales/employee Rs Th17,635.0NM-  
Avg. wages/employee Rs Th1,376.4NM-  
Avg. net profit/employee Rs Th186.0NM-  
INCOME DATA
Net Sales Rs m88,17533,738 261.4%  
Other income Rs m1,053619 170.2%   
Total revenues Rs m89,22834,356 259.7%   
Gross profit Rs m9,8924,787 206.6%  
Depreciation Rs m1,886501 376.7%   
Interest Rs m3,751634 591.5%   
Profit before tax Rs m5,3084,271 124.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,68126 -14,435.3%   
Tax Rs m697926 75.3%   
Profit after tax Rs m9303,371 27.6%  
Gross profit margin %11.214.2 79.1%  
Effective tax rate %13.121.7 60.6%   
Net profit margin %1.110.0 10.6%  
BALANCE SHEET DATA
Current assets Rs m57,49120,986 274.0%   
Current liabilities Rs m61,98911,789 525.8%   
Net working cap to sales %-5.127.3 -18.7%  
Current ratio x0.91.8 52.1%  
Inventory Days Days80189 42.3%  
Debtors Days Days12227 445.6%  
Net fixed assets Rs m21,1598,753 241.7%   
Share capital Rs m1,453235 617.4%   
"Free" reserves Rs m10,02915,813 63.4%   
Net worth Rs m17,85616,237 110.0%   
Long term debt Rs m8,6972,006 433.5%   
Total assets Rs m88,95930,271 293.9%  
Interest coverage x2.47.7 31.2%   
Debt to equity ratio x0.50.1 394.2%  
Sales to assets ratio x1.01.1 88.9%   
Return on assets %5.313.2 39.8%  
Return on equity %5.220.8 25.1%  
Return on capital %20.327.0 74.9%  
Exports to sales %052.3 0.0%   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNA17,634 0.0%   
Imports (cif) Rs mNA90 0.0%   
Fx inflow Rs m1,39835,313 4.0%   
Fx outflow Rs m2,746412 666.0%   
Net fx Rs m-1,34834,901 -3.9%   
CASH FLOW
From Operations Rs m6,4685,059 127.9%  
From Investments Rs m-2,273-1,717 132.4%  
From Financial Activity Rs m-4,749-3,302 143.8%  
Net Cashflow Rs m-50240 -1,267.7%  

Share Holding

Indian Promoters % 27.5 58.7 46.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.0 31,050.0%  
FIIs % 45.8 5.3 864.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 36.0 56.1%  
Shareholders   89,114 19,338 460.8%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  SANWARIA AGRO OILS  ITC LTD  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 17, 2017 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS