X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with KAVERI SEED - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs KAVERI SEED - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS KAVERI SEED UNITED SPIRITS/
KAVERI SEED
 
P/E (TTM) x 142.7 28.1 508.7% View Chart
P/BV x 21.2 4.3 497.1% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITED SPIRITS   KAVERI SEED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
KAVERI SEED
Mar-16
UNITED SPIRITS/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs2,7291,060 257.5%   
Low Rs1,775300 591.7%   
Sales per share (Unadj.) Rs606.8129.3 469.4%  
Earnings per share (Unadj.) Rs6.425.0 25.6%  
Cash flow per share (Unadj.) Rs19.429.0 66.9%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs122.9131.3 93.6%  
Shares outstanding (eoy) m145.3269.06 210.4%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x3.75.3 70.6%   
Avg P/E ratio x351.927.2 1,294.1%  
P/CF ratio (eoy) x116.223.5 495.2%  
Price / Book Value ratio x18.35.2 353.9%  
Dividend payout %010.0 0.0%   
Avg Mkt Cap Rs m327,29746,961 697.0%   
No. of employees `0005.00.8 646.8%   
Total wages/salary Rs m6,882388 1,776.0%   
Avg. sales/employee Rs Th17,635.011,549.5 152.7%   
Avg. wages/employee Rs Th1,376.4501.3 274.6%   
Avg. net profit/employee Rs Th186.02,233.9 8.3%   
INCOME DATA
Net Sales Rs m88,1758,928 987.6%  
Other income Rs m1,053174 605.5%   
Total revenues Rs m89,2289,102 980.3%   
Gross profit Rs m9,8921,886 524.5%  
Depreciation Rs m1,886274 688.6%   
Interest Rs m3,7512 156,291.7%   
Profit before tax Rs m5,3081,784 297.6%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m69761 1,144.5%   
Profit after tax Rs m9301,727 53.9%  
Gross profit margin %11.221.1 53.1%  
Effective tax rate %13.13.4 384.6%   
Net profit margin %1.119.3 5.5%  
BALANCE SHEET DATA
Current assets Rs m57,49110,936 525.7%   
Current liabilities Rs m61,9894,035 1,536.5%   
Net working cap to sales %-5.177.3 -6.6%  
Current ratio x0.92.7 34.2%  
Inventory Days Days80206 38.7%  
Debtors Days Days12233 371.9%  
Net fixed assets Rs m21,1592,209 957.7%   
Share capital Rs m1,453138 1,052.4%   
"Free" reserves Rs m10,0298,929 112.3%   
Net worth Rs m17,8569,067 196.9%   
Long term debt Rs m8,69716 53,030.5%   
Total assets Rs m88,95913,186 674.6%  
Interest coverage x2.4744.2 0.3%   
Debt to equity ratio x0.50 26,927.5%  
Sales to assets ratio x1.00.7 146.4%   
Return on assets %5.313.1 40.1%  
Return on equity %5.219.0 27.3%  
Return on capital %20.319.7 102.8%  
Exports to sales %01.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA99 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,39899 1,406.4%   
Fx outflow Rs m2,7466 42,906.3%   
Net fx Rs m-1,34893 -1,449.5%   
CASH FLOW
From Operations Rs m6,4682,255 286.8%  
From Investments Rs m-2,273-2,018 112.6%  
From Financial Activity Rs m-4,749-208 2,284.3%  
Net Cashflow Rs m-50229 -1,713.3%  

Share Holding

Indian Promoters % 27.5 57.6 47.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 9.3 66.8%  
FIIs % 45.8 18.9 242.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 14.1 143.3%  
Shareholders   89,114 12,876 692.1%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED BREWERIES  GOODRICKE  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 18, 2017 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS