Compare United Spirits with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs KAVERI SEED - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS KAVERI SEED UNITED SPIRITS/
KAVERI SEED
 
P/E (TTM) x 12.0 11.1 108.0% View Chart
P/BV x 2.5 3.6 69.3% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 UNITED SPIRITS   KAVERI SEED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
KAVERI SEED
Mar-18
UNITED SPIRITS/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs725704 103.0%   
Low Rs577468 123.5%   
Sales per share (Unadj.) Rs642.8124.0 518.5%  
Earnings per share (Unadj.) Rs47.032.0 147.1%  
Cash flow per share (Unadj.) Rs61.835.8 172.8%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %00.5 0.0%  
Book value per share (Unadj.) Rs212.7153.2 138.8%  
Shares outstanding (eoy) m145.3266.09 219.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.04.7 21.4%   
Avg P/E ratio x13.818.3 75.6%  
P/CF ratio (eoy) x10.516.4 64.4%  
Price / Book Value ratio x3.13.8 80.1%  
Dividend payout %09.4 0.0%   
Avg Mkt Cap Rs m94,64738,712 244.5%   
No. of employees `0003.50.9 401.6%   
Total wages/salary Rs m6,898544 1,268.2%   
Avg. sales/employee Rs Th26,341.89,277.8 283.9%   
Avg. wages/employee Rs Th1,945.3616.0 315.8%   
Avg. net profit/employee Rs Th1,927.82,394.2 80.5%   
INCOME DATA
Net Sales Rs m93,4088,192 1,140.2%  
Other income Rs m692237 292.4%   
Total revenues Rs m94,1008,429 1,116.4%   
Gross profit Rs m13,9182,218 627.4%  
Depreciation Rs m2,147251 856.1%   
Interest Rs m2,3726 39,533.3%   
Profit before tax Rs m10,0912,198 459.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,28184 3,906.0%   
Profit after tax Rs m6,8362,114 323.4%  
Gross profit margin %14.927.1 55.0%  
Effective tax rate %32.53.8 850.8%   
Net profit margin %7.325.8 28.4%  
BALANCE SHEET DATA
Current assets Rs m52,63811,824 445.2%   
Current liabilities Rs m51,8784,199 1,235.5%   
Net working cap to sales %0.893.1 0.9%  
Current ratio x1.02.8 36.0%  
Inventory Days Days76197 38.3%  
Debtors Days Days9938 259.5%  
Net fixed assets Rs m19,8482,234 888.6%   
Share capital Rs m1,453132 1,099.1%   
"Free" reserves Rs m29,4509,992 294.7%   
Net worth Rs m30,90310,124 305.2%   
Long term debt Rs m7,80429 27,097.2%   
Total assets Rs m91,08914,487 628.8%  
Interest coverage x5.3367.4 1.4%   
Debt to equity ratio x0.30 8,877.2%  
Sales to assets ratio x1.00.6 181.3%   
Return on assets %10.114.6 69.1%  
Return on equity %22.120.9 105.9%  
Return on capital %32.321.7 148.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,095131 837.1%   
Fx outflow Rs m2,95914 21,119.2%   
Net fx Rs m-1,864117 -1,595.3%   
CASH FLOW
From Operations Rs m9,4831,508 628.9%  
From Investments Rs m-655683 -95.9%  
From Financial Activity Rs m-8,083-2,262 357.4%  
Net Cashflow Rs m745-71 -1,053.7%  

Share Holding

Indian Promoters % 27.5 57.6 47.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 9.3 66.8%  
FIIs % 45.8 18.9 242.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 14.1 143.3%  
Shareholders   89,114 12,876 692.1%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   UNITED BREWERIES  KWALITY  SANWARIA CONSUMER  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY21); Net Profit Up 28.7% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 23, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS