X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with KAVERI SEED - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs KAVERI SEED - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS KAVERI SEED UNITED SPIRITS/
KAVERI SEED
 
P/E (TTM) x 85.6 15.9 536.7% View Chart
P/BV x 25.7 3.1 822.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   KAVERI SEED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
KAVERI SEED
Mar-17
UNITED SPIRITS/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs2,729572 477.2%   
Low Rs1,775346 513.3%   
Sales per share (Unadj.) Rs606.8102.1 594.4%  
Earnings per share (Unadj.) Rs6.411.2 57.2%  
Cash flow per share (Unadj.) Rs19.415.6 124.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs122.9146.9 83.7%  
Shares outstanding (eoy) m145.3269.06 210.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.74.5 82.6%   
Avg P/E ratio x351.941.0 858.3%  
P/CF ratio (eoy) x116.229.5 394.4%  
Price / Book Value ratio x18.33.1 586.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m327,29731,692 1,032.8%   
No. of employees `0005.00.8 630.5%   
Total wages/salary Rs m6,882399 1,724.4%   
Avg. sales/employee Rs Th17,635.08,890.2 198.4%   
Avg. wages/employee Rs Th1,376.4503.3 273.5%   
Avg. net profit/employee Rs Th186.0974.7 19.1%   
INCOME DATA
Net Sales Rs m88,1757,050 1,250.7%  
Other income Rs m1,053344 305.9%   
Total revenues Rs m89,2287,394 1,206.7%   
Gross profit Rs m9,892803 1,231.7%  
Depreciation Rs m1,886302 623.7%   
Interest Rs m3,7512 156,291.7%   
Profit before tax Rs m5,308843 630.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m69770 1,001.4%   
Profit after tax Rs m930773 120.3%  
Gross profit margin %11.211.4 98.5%  
Effective tax rate %13.18.3 159.0%   
Net profit margin %1.111.0 9.6%  
BALANCE SHEET DATA
Current assets Rs m57,49112,837 447.9%   
Current liabilities Rs m61,9895,009 1,237.7%   
Net working cap to sales %-5.1111.0 -4.6%  
Current ratio x0.92.6 36.2%  
Inventory Days Days80232 34.4%  
Debtors Days Days12244 276.5%  
Net fixed assets Rs m21,1592,322 911.1%   
Share capital Rs m1,453138 1,052.4%   
"Free" reserves Rs m10,02910,005 100.2%   
Net worth Rs m17,85610,143 176.0%   
Long term debt Rs m8,69746 18,743.5%   
Total assets Rs m88,95915,278 582.3%  
Interest coverage x2.4352.0 0.7%   
Debt to equity ratio x0.50 10,647.6%  
Sales to assets ratio x1.00.5 214.8%   
Return on assets %5.35.1 103.7%  
Return on equity %5.27.6 68.4%  
Return on capital %20.38.3 244.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,398146 959.5%   
Fx outflow Rs m2,74614 20,043.8%   
Net fx Rs m-1,348132 -1,021.2%   
CASH FLOW
From Operations Rs m6,4682,182 296.4%  
From Investments Rs m-2,273-1,503 151.3%  
From Financial Activity Rs m-4,74928 -17,206.5%  
Net Cashflow Rs m-502115 -436.9%  

Share Holding

Indian Promoters % 27.5 57.6 47.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 9.3 66.8%  
FIIs % 45.8 18.9 242.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 14.1 143.3%  
Shareholders   89,114 12,876 692.1%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  TATA GLOBAL BEV.  KWALITY DAIRY  VADILAL INDUSTRIES  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 22, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS