X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with KAVERI SEED - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs KAVERI SEED - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS KAVERI SEED UNITED SPIRITS/
KAVERI SEED
 
P/E (TTM) x 97.9 17.9 547.2% View Chart
P/BV x 29.4 3.5 838.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   KAVERI SEED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
KAVERI SEED
Mar-17
UNITED SPIRITS/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs2,729572 477.2%   
Low Rs1,775346 513.3%   
Sales per share (Unadj.) Rs606.8102.1 594.4%  
Earnings per share (Unadj.) Rs6.411.2 57.2%  
Cash flow per share (Unadj.) Rs19.415.6 124.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs122.9146.9 83.7%  
Shares outstanding (eoy) m145.3269.06 210.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.74.5 82.6%   
Avg P/E ratio x351.941.0 858.3%  
P/CF ratio (eoy) x116.229.5 394.4%  
Price / Book Value ratio x18.33.1 586.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m327,29731,692 1,032.8%   
No. of employees `0005.00.8 630.5%   
Total wages/salary Rs m6,882399 1,724.4%   
Avg. sales/employee Rs Th17,635.08,890.2 198.4%   
Avg. wages/employee Rs Th1,376.4503.3 273.5%   
Avg. net profit/employee Rs Th186.0974.7 19.1%   
INCOME DATA
Net Sales Rs m88,1757,050 1,250.7%  
Other income Rs m1,053344 305.9%   
Total revenues Rs m89,2287,394 1,206.7%   
Gross profit Rs m9,892803 1,231.7%  
Depreciation Rs m1,886302 623.7%   
Interest Rs m3,7512 156,291.7%   
Profit before tax Rs m5,308843 630.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m69770 1,001.4%   
Profit after tax Rs m930773 120.3%  
Gross profit margin %11.211.4 98.5%  
Effective tax rate %13.18.3 159.0%   
Net profit margin %1.111.0 9.6%  
BALANCE SHEET DATA
Current assets Rs m57,49112,837 447.9%   
Current liabilities Rs m61,9895,009 1,237.7%   
Net working cap to sales %-5.1111.0 -4.6%  
Current ratio x0.92.6 36.2%  
Inventory Days Days80232 34.4%  
Debtors Days Days12244 276.5%  
Net fixed assets Rs m21,1592,322 911.1%   
Share capital Rs m1,453138 1,052.4%   
"Free" reserves Rs m10,02910,005 100.2%   
Net worth Rs m17,85610,143 176.0%   
Long term debt Rs m8,69746 18,743.5%   
Total assets Rs m88,95915,278 582.3%  
Interest coverage x2.4352.0 0.7%   
Debt to equity ratio x0.50 10,647.6%  
Sales to assets ratio x1.00.5 214.8%   
Return on assets %5.35.1 103.7%  
Return on equity %5.27.6 68.4%  
Return on capital %20.38.3 244.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,398146 959.5%   
Fx outflow Rs m2,74614 20,043.8%   
Net fx Rs m-1,348132 -1,021.2%   
CASH FLOW
From Operations Rs m6,4682,182 296.4%  
From Investments Rs m-2,273-1,503 151.3%  
From Financial Activity Rs m-4,74928 -17,206.5%  
Net Cashflow Rs m-502115 -436.9%  

Share Holding

Indian Promoters % 27.5 57.6 47.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 9.3 66.8%  
FIIs % 45.8 18.9 242.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 14.1 143.3%  
Shareholders   89,114 12,876 692.1%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   UNITED BREWERIES  KWALITY DAIRY  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens in Green; IT & Healthcare Stocks Gain(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.16% while the Hang Seng is down 0.49%. The Nikkei 225 is trading down by 0.43%.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jan 17, 2018 11:25 AM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS