X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs KAVERI SEED - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS KAVERI SEED UNITED SPIRITS/
KAVERI SEED
 
P/E (TTM) x 17.6 18.9 93.1% View Chart
P/BV x 5.5 3.9 141.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   KAVERI SEED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
KAVERI SEED
Mar-17
UNITED SPIRITS/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs2,729572 477.2%   
Low Rs1,775346 513.3%   
Sales per share (Unadj.) Rs606.8102.1 594.4%  
Earnings per share (Unadj.) Rs6.411.2 57.2%  
Cash flow per share (Unadj.) Rs19.415.6 124.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs122.9146.9 83.7%  
Shares outstanding (eoy) m145.3269.06 210.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.74.5 82.6%   
Avg P/E ratio x351.941.0 858.3%  
P/CF ratio (eoy) x116.229.5 394.4%  
Price / Book Value ratio x18.33.1 586.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m327,29731,692 1,032.8%   
No. of employees `0005.00.8 630.5%   
Total wages/salary Rs m6,882399 1,724.4%   
Avg. sales/employee Rs Th17,635.08,890.2 198.4%   
Avg. wages/employee Rs Th1,376.4503.3 273.5%   
Avg. net profit/employee Rs Th186.0974.7 19.1%   
INCOME DATA
Net Sales Rs m88,1757,050 1,250.7%  
Other income Rs m1,053344 305.9%   
Total revenues Rs m89,2287,394 1,206.7%   
Gross profit Rs m9,892803 1,231.7%  
Depreciation Rs m1,886302 623.7%   
Interest Rs m3,7512 156,291.7%   
Profit before tax Rs m5,308843 630.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m69770 1,001.4%   
Profit after tax Rs m930773 120.3%  
Gross profit margin %11.211.4 98.5%  
Effective tax rate %13.18.3 159.0%   
Net profit margin %1.111.0 9.6%  
BALANCE SHEET DATA
Current assets Rs m57,49112,837 447.9%   
Current liabilities Rs m61,9895,009 1,237.7%   
Net working cap to sales %-5.1111.0 -4.6%  
Current ratio x0.92.6 36.2%  
Inventory Days Days80232 34.4%  
Debtors Days Days12244 276.5%  
Net fixed assets Rs m21,1592,322 911.1%   
Share capital Rs m1,453138 1,052.4%   
"Free" reserves Rs m10,02910,005 100.2%   
Net worth Rs m17,85610,143 176.0%   
Long term debt Rs m8,69746 18,743.5%   
Total assets Rs m88,95915,278 582.3%  
Interest coverage x2.4352.0 0.7%   
Debt to equity ratio x0.50 10,647.6%  
Sales to assets ratio x1.00.5 214.8%   
Return on assets %5.35.1 103.7%  
Return on equity %5.27.6 68.4%  
Return on capital %20.38.3 244.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,398146 959.5%   
Fx outflow Rs m2,74614 20,043.8%   
Net fx Rs m-1,348132 -1,021.2%   
CASH FLOW
From Operations Rs m6,4682,182 296.4%  
From Investments Rs m-2,273-1,503 151.3%  
From Financial Activity Rs m-4,74928 -17,206.5%  
Net Cashflow Rs m-502115 -436.9%  

Share Holding

Indian Promoters % 27.5 57.6 47.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 9.3 66.8%  
FIIs % 45.8 18.9 242.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 14.1 143.3%  
Shareholders   89,114 12,876 692.1%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   DABUR  ITC LTD  SAVITA OIL TECH.  GOODRICKE  BRITANNIA  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jun 22, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS