Compare United Spirits with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs KWALITY - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS KWALITY UNITED SPIRITS/
KWALITY
 
P/E (TTM) x 13.1 -0.0 - View Chart
P/BV x 2.9 0.1 5,529.5% View Chart
Dividend Yield % 0.0 3.4 -  

Financials

 UNITED SPIRITS   KWALITY
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
KWALITY
Mar-18
UNITED SPIRITS/
KWALITY
5-Yr Chart
Click to enlarge
High Rs725169 428.9%   
Low Rs57760 955.8%   
Sales per share (Unadj.) Rs642.8303.3 211.9%  
Earnings per share (Unadj.) Rs47.03.8 1,229.4%  
Cash flow per share (Unadj.) Rs61.89.1 682.3%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs212.752.1 408.4%  
Shares outstanding (eoy) m145.32241.35 60.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.4 267.8%   
Avg P/E ratio x13.830.0 46.2%  
P/CF ratio (eoy) x10.512.7 83.2%  
Price / Book Value ratio x3.12.2 139.0%  
Dividend payout %02.6 0.0%   
Avg Mkt Cap Rs m94,64727,695 341.7%   
No. of employees `0003.5NA-   
Total wages/salary Rs m6,898591 1,167.2%   
Avg. sales/employee Rs Th26,341.8NM-  
Avg. wages/employee Rs Th1,945.3NM-  
Avg. net profit/employee Rs Th1,927.8NM-  
INCOME DATA
Net Sales Rs m93,40873,194 127.6%  
Other income Rs m692133 522.3%   
Total revenues Rs m94,10073,326 128.3%   
Gross profit Rs m13,9185,233 266.0%  
Depreciation Rs m2,1471,263 170.0%   
Interest Rs m2,3722,449 96.9%   
Profit before tax Rs m10,0911,654 610.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281730 449.5%   
Profit after tax Rs m6,836924 740.2%  
Gross profit margin %14.97.1 208.4%  
Effective tax rate %32.544.1 73.6%   
Net profit margin %7.31.3 580.0%  
BALANCE SHEET DATA
Current assets Rs m52,63828,167 186.9%   
Current liabilities Rs m51,87817,431 297.6%   
Net working cap to sales %0.814.7 5.5%  
Current ratio x1.01.6 62.8%  
Inventory Days Days7612 641.3%  
Debtors Days Days9995 105.0%  
Net fixed assets Rs m19,8485,231 379.4%   
Share capital Rs m1,453241 601.9%   
"Free" reserves Rs m29,45012,325 239.0%   
Net worth Rs m30,90312,566 245.9%   
Long term debt Rs m7,8044,681 166.7%   
Total assets Rs m91,08934,812 261.7%  
Interest coverage x5.31.7 313.7%   
Debt to equity ratio x0.30.4 67.8%  
Sales to assets ratio x1.02.1 48.8%   
Return on assets %10.19.7 104.3%  
Return on equity %22.17.3 301.0%  
Return on capital %32.323.8 135.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,095918 119.4%   
Fx outflow Rs m2,959938 315.6%   
Net fx Rs m-1,864-20 9,364.8%   
CASH FLOW
From Operations Rs m9,483855 1,109.4%  
From Investments Rs m-655-974 67.3%  
From Financial Activity Rs m-8,083-72 11,273.4%  
Net Cashflow Rs m745-192 -388.2%  

Share Holding

Indian Promoters % 27.5 36.8 74.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.0 -  
FIIs % 45.8 9.2 500.1%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 63.2 32.0%  
Shareholders   89,114 21,556 413.4%  
Pledged promoter(s) holding % 3.8 91.2 4.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   SAVITA OIL  ADVANTA LTD.  TATA COFFEE  GSK CONSUMER  VENKYS (I) LIMITED  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Frauds at Public Sector Banks, Upcoming IPOs, and Top Cues in Focus Today(Pre-Open)

India share markets ended their volatile day marginally lower yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 76 points (down 0.2%).

Related Views on News

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

More Views on News

Most Popular

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

How the Modi Government is Helping My Top 7 Stocks(The 5 Minute Wrapup)

Nov 14, 2019

Recent reforms by the Modi government can give a big boost on your stocks, provided you buy the right ones.

I Think Nestle, HUL, and Asian Paints Could Give Low Returns(Profit Hunter)

Nov 15, 2019

If you think high quality stocks will continue their dream run forever, then you must read this now.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 21, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS