X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with KWALITY DAIRY - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs KWALITY DAIRY - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS KWALITY DAIRY UNITED SPIRITS/
KWALITY DAIRY
 
P/E (TTM) x 86.6 11.9 729.1% View Chart
P/BV x 26.0 2.2 1,163.0% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 UNITED SPIRITS   KWALITY DAIRY
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
KWALITY DAIRY
Mar-16
UNITED SPIRITS/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs2,729154 1,775.8%   
Low Rs1,77538 4,671.3%   
Sales per share (Unadj.) Rs606.8286.5 211.8%  
Earnings per share (Unadj.) Rs6.47.8 82.5%  
Cash flow per share (Unadj.) Rs19.48.8 220.3%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs122.938.6 318.4%  
Shares outstanding (eoy) m145.32223.91 64.9%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x3.70.3 1,109.3%   
Avg P/E ratio x351.912.4 2,846.5%  
P/CF ratio (eoy) x116.210.9 1,066.6%  
Price / Book Value ratio x18.32.5 738.1%  
Dividend payout %01.3 0.0%   
Avg Mkt Cap Rs m327,29721,462 1,525.0%   
No. of employees `0005.0NA-   
Total wages/salary Rs m6,882343 2,008.2%   
Avg. sales/employee Rs Th17,635.0NM-  
Avg. wages/employee Rs Th1,376.4NM-  
Avg. net profit/employee Rs Th186.0NM-  
INCOME DATA
Net Sales Rs m88,17564,141 137.5%  
Other income Rs m1,053298 353.6%   
Total revenues Rs m89,22864,438 138.5%   
Gross profit Rs m9,8923,887 254.5%  
Depreciation Rs m1,886234 807.0%   
Interest Rs m3,7511,575 238.2%   
Profit before tax Rs m5,3082,377 223.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697641 108.7%   
Profit after tax Rs m9301,736 53.6%  
Gross profit margin %11.26.1 185.1%  
Effective tax rate %13.127.0 48.7%   
Net profit margin %1.12.7 39.0%  
BALANCE SHEET DATA
Current assets Rs m57,49120,915 274.9%   
Current liabilities Rs m61,98914,286 433.9%   
Net working cap to sales %-5.110.3 -49.4%  
Current ratio x0.91.5 63.3%  
Inventory Days Days8010 822.2%  
Debtors Days Days12294 129.8%  
Net fixed assets Rs m21,1592,674 791.3%   
Share capital Rs m1,453224 649.1%   
"Free" reserves Rs m10,0297,121 140.8%   
Net worth Rs m17,8568,642 206.6%   
Long term debt Rs m8,6972,560 339.8%   
Total assets Rs m88,95925,506 348.8%  
Interest coverage x2.42.5 96.2%   
Debt to equity ratio x0.50.3 164.4%  
Sales to assets ratio x1.02.5 39.4%   
Return on assets %5.313.0 40.5%  
Return on equity %5.220.1 25.9%  
Return on capital %20.335.3 57.4%  
Exports to sales %011.4 0.0%   
Imports to sales %011.0 0.0%   
Exports (fob) Rs mNA7,305 0.0%   
Imports (cif) Rs mNA7,062 0.0%   
Fx inflow Rs m1,3987,305 19.1%   
Fx outflow Rs m2,7467,077 38.8%   
Net fx Rs m-1,348228 -591.2%   
CASH FLOW
From Operations Rs m6,4681,133 571.0%  
From Investments Rs m-2,273-2,236 101.7%  
From Financial Activity Rs m-4,7491,319 -360.2%  
Net Cashflow Rs m-502215 -233.2%  

Share Holding

Indian Promoters % 27.5 74.9 36.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.1 8,871.4%  
FIIs % 45.8 0.5 8,809.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 24.5 82.4%  
Shareholders   89,114 21,556 413.4%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VADILAL INDUSTRIES  VST INDUSTRIES  GSK CONSUMER  KRBL LIMITED  AVANTI FEEDS  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Continues Momentum; Metal Sector Up 2.5%(11:30 am)

After opening the day on a positive note, stock markets in India have continued their momentum. Sectoral indices are trading on a positive note with stocks in the metal sector.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 23, 2018 12:41 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS