Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RADICO KHAITAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RADICO KHAITAN UNITED SPIRITS/
RADICO KHAITAN
 
P/E (TTM) x 64.9 97.7 66.4% View Chart
P/BV x 13.8 10.5 131.3% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   RADICO KHAITAN
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-23
RADICO KHAITAN
Mar-23
UNITED SPIRITS/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs9521,230 77.4%   
Low Rs712731 97.4%   
Sales per share (Unadj.) Rs-90.6-483.2 18.8%  
Earnings per share (Unadj.) Rs15.515.3 101.2%  
Cash flow per share (Unadj.) Rs19.420.6 94.0%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs82.5164.9 50.0%  
Shares outstanding (eoy) m727.35133.67 544.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x-9.2-2.0 452.3%   
Avg P/E ratio x53.864.1 83.8%  
P/CF ratio (eoy) x43.047.6 90.3%  
Price / Book Value ratio x10.15.9 169.6%  
Dividend payout %019.6 0.0%   
Avg Mkt Cap Rs m605,247131,084 461.7%   
No. of employees `000NANA-   
Total wages/salary Rs m6,1001,689 361.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m-65,922-64,583 102.1%  
Other income Rs m851152 560.7%   
Total revenues Rs m-65,071-64,431 101.0%   
Gross profit Rs m15,7993,529 447.6%  
Depreciation Rs m2,825709 398.4%   
Interest Rs m1,039225 462.3%   
Profit before tax Rs m12,7862,747 465.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,528704 217.2%   
Profit after tax Rs m11,2582,044 550.9%  
Gross profit margin %-24.0-5.5 438.6%  
Effective tax rate %12.025.6 46.7%   
Net profit margin %-17.1-3.2 539.7%  
BALANCE SHEET DATA
Current assets Rs m62,34621,926 284.4%   
Current liabilities Rs m36,24314,006 258.8%   
Net working cap to sales %-39.6-12.3 322.9%  
Current ratio x1.71.6 109.9%  
Inventory Days Days-111-16 710.2%  
Debtors Days Days-135-466 28.9%  
Net fixed assets Rs m33,69618,381 183.3%   
Share capital Rs m1,455267 544.2%   
"Free" reserves Rs m58,53321,771 268.9%   
Net worth Rs m59,98822,038 272.2%   
Long term debt Rs m32,869 0.1%   
Total assets Rs m96,04240,307 238.3%  
Interest coverage x13.313.2 100.6%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x-0.7-1.6 42.8%   
Return on assets %12.85.6 227.5%  
Return on equity %18.89.3 202.4%  
Return on capital %23.011.9 193.1%  
Exports to sales %-2.10-   
Imports to sales %-16.90-   
Exports (fob) Rs m1,364NA-   
Imports (cif) Rs m11,173NA-   
Fx inflow Rs m1,3640-   
Fx outflow Rs m11,1730-   
Net fx Rs m-9,8100-   
CASH FLOW
From Operations Rs m6,1472,386 257.6%  
From Investments Rs m-532-7,052 7.5%  
From Financial Activity Rs m-5,0094,874 -102.8%  
Net Cashflow Rs m606208 290.9%  

Share Holding

Indian Promoters % 0.8 40.3 2.0%  
Foreign collaborators % 55.9 0.0 -  
Indian inst/Mut Fund % 28.7 43.0 66.8%  
FIIs % 16.2 19.0 85.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 59.7 72.5%  
Shareholders   264,583 112,800 234.6%  
Pledged promoter(s) holding % 84.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GLOBUS SPIRITS    G.M. BREWERIES    SOM DISTILLERIES    TILAKNAGAR IND.    


More on United Spirits vs RADICO KHAITAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

United Spirits vs RADICO KHAITAN Share Price Performance

Period United Spirits RADICO KHAITAN
1-Day -0.34% 3.04%
1-Month -0.31% 7.84%
1-Year 53.46% 46.91%
3-Year CAGR 27.07% 45.24%
5-Year CAGR 16.34% 33.93%

* Compound Annual Growth Rate

Here are more details on the United Spirits share price and the RADICO KHAITAN share price.

Moving on to shareholding structures...

The promoters of United Spirits hold a 56.7% stake in the company. In case of RADICO KHAITAN the stake stands at 40.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of United Spirits and the shareholding pattern of RADICO KHAITAN.

Finally, a word on dividends...

In the most recent financial year, United Spirits paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

RADICO KHAITAN paid Rs 3.0, and its dividend payout ratio stood at 19.6%.

You may visit here to review the dividend history of United Spirits, and the dividend history of RADICO KHAITAN.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.