X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with RADICO KHAITAN - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RADICO KHAITAN - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RADICO KHAITAN UNITED SPIRITS/
RADICO KHAITAN
 
P/E (TTM) x 144.1 28.0 515.3% View Chart
P/BV x 21.4 2.5 863.4% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 UNITED SPIRITS   RADICO KHAITAN
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
RADICO KHAITAN
Mar-16
UNITED SPIRITS/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs2,729131 2,085.1%   
Low Rs1,77578 2,272.9%   
Sales per share (Unadj.) Rs606.8116.0 523.1%  
Earnings per share (Unadj.) Rs6.45.8 110.7%  
Cash flow per share (Unadj.) Rs19.48.8 219.9%  
Dividends per share (Unadj.) Rs00.80 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs122.968.0 180.7%  
Shares outstanding (eoy) m145.32133.04 109.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.9 412.0%   
Avg P/E ratio x351.918.1 1,946.4%  
P/CF ratio (eoy) x116.211.9 980.1%  
Price / Book Value ratio x18.31.5 1,192.5%  
Dividend payout %013.8 0.0%   
Avg Mkt Cap Rs m327,29713,903 2,354.2%   
No. of employees `0005.01.1 448.4%   
Total wages/salary Rs m6,8821,310 525.3%   
Avg. sales/employee Rs Th17,635.013,839.4 127.4%   
Avg. wages/employee Rs Th1,376.41,175.1 117.1%   
Avg. net profit/employee Rs Th186.0689.6 27.0%   
INCOME DATA
Net Sales Rs m88,17515,431 571.4%  
Other income Rs m1,053381 276.1%   
Total revenues Rs m89,22815,812 564.3%   
Gross profit Rs m9,8921,946 508.3%  
Depreciation Rs m1,886403 467.5%   
Interest Rs m3,751847 442.8%   
Profit before tax Rs m5,3081,077 492.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697308 226.2%   
Profit after tax Rs m930769 121.0%  
Gross profit margin %11.212.6 89.0%  
Effective tax rate %13.128.6 45.9%   
Net profit margin %1.15.0 21.2%  
BALANCE SHEET DATA
Current assets Rs m57,49112,923 444.9%   
Current liabilities Rs m61,9899,608 645.2%   
Net working cap to sales %-5.121.5 -23.7%  
Current ratio x0.91.3 69.0%  
Inventory Days Days8055 145.0%  
Debtors Days Days122130 94.2%  
Net fixed assets Rs m21,1595,790 365.4%   
Share capital Rs m1,453266 546.1%   
"Free" reserves Rs m10,0298,566 117.1%   
Net worth Rs m17,8569,045 197.4%   
Long term debt Rs m8,6971,976 440.2%   
Total assets Rs m88,95921,455 414.6%  
Interest coverage x2.42.3 106.3%   
Debt to equity ratio x0.50.2 223.0%  
Sales to assets ratio x1.00.7 137.8%   
Return on assets %5.37.5 69.9%  
Return on equity %5.28.5 61.3%  
Return on capital %20.317.5 116.0%  
Exports to sales %012.4 0.0%   
Imports to sales %01.3 0.0%   
Exports (fob) Rs mNA1,920 0.0%   
Imports (cif) Rs mNA196 0.0%   
Fx inflow Rs m1,3981,920 72.8%   
Fx outflow Rs m2,746506 542.8%   
Net fx Rs m-1,3481,414 -95.4%   
CASH FLOW
From Operations Rs m6,468270 2,394.7%  
From Investments Rs m-2,273754 -301.3%  
From Financial Activity Rs m-4,749-1,014 468.4%  
Net Cashflow Rs m-50211 -4,735.8%  

Share Holding

Indian Promoters % 27.5 40.5 67.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 9.4 66.1%  
FIIs % 45.8 19.6 233.7%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 30.5 66.2%  
Shareholders   89,114 37,115 240.1%  
Pledged promoter(s) holding % 3.8 22.1 17.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  MCLEOD RUSSEL  GUJ.AMB.EXP.  

Compare UNITED SPIRITS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of US Fed Meet, Anti-dumping Duty on Radical Tyres, and Top Stocks in Action Today(Pre-Open)

Indian share markets closed their Wednesday session on a flat note. At the closing bell yesterday, the BSE Sensex closed lower by 2 points and the NSE Nifty finished down by 6 points.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

The Recipe to Over 60% Returns in Less Than a Year(The 5 Minute Wrapup)

Sep 9, 2017

Short term crisis in some companies could unveil some great investing opportunities.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 20, 2017 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS