Compare United Spirits with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RADICO KHAITAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RADICO KHAITAN UNITED SPIRITS/
RADICO KHAITAN
 
P/E (TTM) x 78.5 50.6 155.0% View Chart
P/BV x 15.6 7.9 198.1% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   RADICO KHAITAN
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-21
RADICO KHAITAN
Mar-21
UNITED SPIRITS/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs662628 105.3%   
Low Rs459260 176.6%   
Sales per share (Unadj.) Rs-153.5-414.1 37.1%  
Earnings per share (Unadj.) Rs5.020.3 24.7%  
Cash flow per share (Unadj.) Rs9.124.3 37.5%  
Dividends per share (Unadj.) Rs02.40 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs56.7134.2 42.2%  
Shares outstanding (eoy) m726.64133.57 544.0%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x-3.6-1.1 340.2%   
Avg P/E ratio x112.021.9 510.9%  
P/CF ratio (eoy) x61.418.3 336.1%  
Price / Book Value ratio x9.93.3 298.6%  
Dividend payout %011.8 0.0%   
Avg Mkt Cap Rs m406,91859,298 686.2%   
No. of employees `000NANA-   
Total wages/salary Rs m5,5641,763 315.5%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m-111,559-55,311 201.7%  
Other income Rs m396207 191.0%   
Total revenues Rs m-111,163-55,104 201.7%   
Gross profit Rs m9,8844,086 241.9%  
Depreciation Rs m2,991539 554.9%   
Interest Rs m1,876223 840.2%   
Profit before tax Rs m5,4133,531 153.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,779825 215.5%   
Profit after tax Rs m3,6342,706 134.3%  
Gross profit margin %-8.9-7.4 119.9%  
Effective tax rate %32.923.4 140.6%   
Net profit margin %-3.3-4.9 66.6%  
BALANCE SHEET DATA
Current assets Rs m48,03016,247 295.6%   
Current liabilities Rs m43,3778,190 529.6%   
Net working cap to sales %-4.2-14.6 28.6%  
Current ratio x1.12.0 55.8%  
Inventory Days Days-52-17 299.2%  
Debtors Days Days-72-460 15.5%  
Net fixed assets Rs m35,62910,896 327.0%   
Share capital Rs m1,453267 543.9%   
"Free" reserves Rs m39,74517,660 225.1%   
Net worth Rs m41,19817,927 229.8%   
Long term debt Rs m223 817.8%   
Total assets Rs m83,65927,144 308.2%  
Interest coverage x3.916.8 23.1%   
Debt to equity ratio x00 355.9%  
Sales to assets ratio x-1.3-2.0 65.4%   
Return on assets %6.610.8 61.0%  
Return on equity %8.815.1 58.4%  
Return on capital %17.720.9 84.5%  
Exports to sales %0-3.2 0.0%   
Imports to sales %-3.40-   
Exports (fob) Rs mNA1,762 0.0%   
Imports (cif) Rs m3,781NA-   
Fx inflow Rs m2,1711,762 123.2%   
Fx outflow Rs m3,7810-   
Net fx Rs m-1,6101,762 -91.3%   
CASH FLOW
From Operations Rs m18,1773,770 482.1%  
From Investments Rs m-992-832 119.2%  
From Financial Activity Rs m-17,068-1,828 933.6%  
Net Cashflow Rs m1171,110 10.5%  

Share Holding

Indian Promoters % 0.8 40.3 2.0%  
Foreign collaborators % 55.9 0.0 -  
Indian inst/Mut Fund % 28.7 38.7 74.2%  
FIIs % 19.1 20.1 95.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 59.7 72.4%  
Shareholders   191,699 99,384 192.9%  
Pledged promoter(s) holding % 84.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   PIONEER DISTILLERIES  PICCADILY SU  JAGATJIT IND  SOM DISTILLERIES  MOUNTT SHIV.  



Today's Market

Bloodbath on Dalal Street: 6 Reasons Why Sensex Slumped 1,688 Points Today(Closing)

Indian share markets witnessed negative trading activity throughout the day today and ended deep in the red.

Related Views on News

RADICO KHAITAN 2020-21 Annual Report Analysis (Annual Result Update)

Oct 21, 2021 | Updated on Oct 21, 2021

Here's an analysis of the annual report of RADICO KHAITAN for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (3QFY21); Net Profit Up 44.6% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, RADICO KHAITAN has posted a net profit of Rs 805 m (up 44.6% YoY). Sales on the other hand came in at Rs 30 bn (up 47.7% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

How to Hit Rs 100 Crore Wealth in Your Lifetime(Equitymaster Wealth)

Nov 15, 2021

This is how you can achieve the ambitious goal of a net worth of Rs 100 crore.

Don't Sell these Stocks if the Market Falls(Profit Hunter)

Nov 17, 2021

These are the 3 types of stocks that you should not sell in a market crash.

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

MobiKwik IPO Opens for Subscription Soon. Key Things to Know Before Subscribing.(Views On News)

Nov 20, 2021

The Rs 19 bn issue is set to hit the market soon.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 26, 2021 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - SOM DISTILLERIES COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS