X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with RASOYA PROTEINS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RASOYA PROTEINS - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RASOYA PROTEINS UNITED SPIRITS/
RASOYA PROTEINS
 
P/E (TTM) x 95.0 -0.1 - View Chart
P/BV x 28.5 0.6 4,903.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   RASOYA PROTEINS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
RASOYA PROTEINS
Mar-16
UNITED SPIRITS/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs2,7291 389,914.3%   
Low Rs1,775NA 887,550.0%   
Sales per share (Unadj.) Rs606.80.4 135,367.9%  
Earnings per share (Unadj.) Rs6.4-2.3 -280.7%  
Cash flow per share (Unadj.) Rs19.4-2.2 -877.1%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs122.90.3 44,696.1%  
Shares outstanding (eoy) m145.321,708.93 8.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.71.0 369.7%   
Avg P/E ratio x351.9-0.2 -178,332.7%  
P/CF ratio (eoy) x116.2-0.2 -57,063.6%  
Price / Book Value ratio x18.31.6 1,119.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m327,297769 42,560.4%   
No. of employees `0005.00.1 3,424.7%   
Total wages/salary Rs m6,88259 11,764.1%   
Avg. sales/employee Rs Th17,635.05,246.6 336.1%   
Avg. wages/employee Rs Th1,376.4400.7 343.5%   
Avg. net profit/employee Rs Th186.0-26,690.4 -0.7%   
INCOME DATA
Net Sales Rs m88,175766 11,511.1%  
Other income Rs m1,0537 14,831.0%   
Total revenues Rs m89,228773 11,541.6%   
Gross profit Rs m9,892-2,917 -339.2%  
Depreciation Rs m1,886121 1,556.1%   
Interest Rs m3,75145 8,391.5%   
Profit before tax Rs m5,308-3,075 -172.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681-928 396.6%   
Tax Rs m697-107 -653.2%   
Profit after tax Rs m930-3,897 -23.9%  
Gross profit margin %11.2-380.7 -2.9%  
Effective tax rate %13.13.5 378.5%   
Net profit margin %1.1-508.7 -0.2%  
BALANCE SHEET DATA
Current assets Rs m57,491111 51,803.0%   
Current liabilities Rs m61,9892,892 2,143.3%   
Net working cap to sales %-5.1-363.1 1.4%  
Current ratio x0.90 2,416.9%  
Inventory Days Days8021 385.0%  
Debtors Days Days12215 822.3%  
Net fixed assets Rs m21,1591,864 1,135.1%   
Share capital Rs m1,4531,709 85.0%   
"Free" reserves Rs m10,029-1,249 -802.9%   
Net worth Rs m17,856470 3,800.8%   
Long term debt Rs m8,697960 906.1%   
Total assets Rs m88,9596,249 1,423.7%  
Interest coverage x2.4-67.8 -3.6%   
Debt to equity ratio x0.52.0 23.8%  
Sales to assets ratio x1.00.1 808.6%   
Return on assets %5.3-61.6 -8.5%  
Return on equity %5.2-829.5 -0.6%  
Return on capital %20.3-276.9 -7.3%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,39841 3,376.8%   
Fx outflow Rs m2,7460 2,496,363.6%   
Net fx Rs m-1,34841 -3,264.7%   
CASH FLOW
From Operations Rs m6,46840 16,292.2%  
From Investments Rs m-2,273NA 1,136,500.0%  
From Financial Activity Rs m-4,749-42 11,227.0%  
Net Cashflow Rs m-502-3 18,592.6%  

Share Holding

Indian Promoters % 27.5 31.7 86.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.0 -  
FIIs % 45.8 3.7 1,238.1%  
ADR/GDR % 0.3 26.7 1.0%  
Free float % 20.2 37.9 53.3%  
Shareholders   89,114 4,554 1,956.8%  
Pledged promoter(s) holding % 3.8 41.3 9.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VADILAL INDUSTRIES  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GOODRICKE  KAVERI SEED  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades on a Volatile Note; Airtel, Idea Down by 5%(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jan 24, 2018 02:55 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS