Compare United Spirits with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RASOYA PROTEINS - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RASOYA PROTEINS UNITED SPIRITS/
RASOYA PROTEINS
 
P/E (TTM) x 11.7 2.6 453.6% View Chart
P/BV x 2.9 0.6 504.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   RASOYA PROTEINS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
RASOYA PROTEINS
Mar-16
UNITED SPIRITS/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs7251 103,614.3%   
Low Rs577NA 288,650.0%   
Sales per share (Unadj.) Rs642.80.4 143,401.7%  
Earnings per share (Unadj.) Rs47.0-2.3 -2,063.0%  
Cash flow per share (Unadj.) Rs61.8-2.2 -2,797.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs212.70.3 77,354.7%  
Shares outstanding (eoy) m145.321,708.93 8.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.0 100.9%   
Avg P/E ratio x13.8-0.2 -7,015.8%  
P/CF ratio (eoy) x10.5-0.2 -5,172.9%  
Price / Book Value ratio x3.11.6 187.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m94,647769 12,307.5%   
No. of employees `0003.50.1 2,428.8%   
Total wages/salary Rs m6,89859 11,791.5%   
Avg. sales/employee Rs Th26,341.85,246.6 502.1%   
Avg. wages/employee Rs Th1,945.3400.7 485.5%   
Avg. net profit/employee Rs Th1,927.8-26,690.4 -7.2%   
INCOME DATA
Net Sales Rs m93,408766 12,194.3%  
Other income Rs m6927 9,746.5%   
Total revenues Rs m94,100773 12,171.8%   
Gross profit Rs m13,918-2,917 -477.2%  
Depreciation Rs m2,147121 1,771.5%   
Interest Rs m2,37245 5,306.5%   
Profit before tax Rs m10,091-3,075 -328.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26-928 -2.8%   
Tax Rs m3,281-107 -3,075.0%   
Profit after tax Rs m6,836-3,897 -175.4%  
Gross profit margin %14.9-380.7 -3.9%  
Effective tax rate %32.53.5 937.1%   
Net profit margin %7.3-508.7 -1.4%  
BALANCE SHEET DATA
Current assets Rs m52,638111 47,430.2%   
Current liabilities Rs m51,8782,892 1,793.7%   
Net working cap to sales %0.8-363.1 -0.2%  
Current ratio x1.00 2,644.2%  
Inventory Days Days7621 364.7%  
Debtors Days Days9915 668.3%  
Net fixed assets Rs m19,8481,864 1,064.8%   
Share capital Rs m1,4531,709 85.0%   
"Free" reserves Rs m29,450-1,249 -2,357.7%   
Net worth Rs m30,903470 6,577.9%   
Long term debt Rs m7,804960 813.1%   
Total assets Rs m91,0896,249 1,457.8%  
Interest coverage x5.3-67.8 -7.7%   
Debt to equity ratio x0.32.0 12.4%  
Sales to assets ratio x1.00.1 836.5%   
Return on assets %10.1-61.6 -16.4%  
Return on equity %22.1-829.5 -2.7%  
Return on capital %32.3-276.9 -11.7%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09541 2,645.4%   
Fx outflow Rs m2,9590 2,689,818.2%   
Net fx Rs m-1,86441 -4,513.4%   
CASH FLOW
From Operations Rs m9,48340 23,886.6%  
From Investments Rs m-655NA 327,500.0%  
From Financial Activity Rs m-8,083-42 19,108.7%  
Net Cashflow Rs m745-3 -27,592.6%  

Share Holding

Indian Promoters % 27.5 31.7 86.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.0 -  
FIIs % 45.8 3.7 1,238.1%  
ADR/GDR % 0.3 26.7 1.0%  
Free float % 20.2 37.9 53.3%  
Shareholders   89,114 4,554 1,956.8%  
Pledged promoter(s) holding % 3.8 41.3 9.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GSK CONSUMER  SAVITA OIL  MCLEOD RUSSEL  ITC  ZYDUS WELLNESS  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 20, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS