X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs GSK CONSUMER - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS GSK CONSUMER UNITED SPIRITS/
GSK CONSUMER
 
P/E (TTM) x 138.4 34.2 404.3% View Chart
P/BV x 20.6 9.2 223.5% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 UNITED SPIRITS   GSK CONSUMER
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
GSK CONSUMER
Mar-16
UNITED SPIRITS/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2,7296,771 40.3%   
Low Rs1,7755,448 32.6%   
Sales per share (Unadj.) Rs606.81,024.4 59.2%  
Earnings per share (Unadj.) Rs6.4163.3 3.9%  
Cash flow per share (Unadj.) Rs19.4177.0 10.9%  
Dividends per share (Unadj.) Rs070.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs122.9581.5 21.1%  
Shares outstanding (eoy) m145.3242.06 345.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.76.0 62.2%   
Avg P/E ratio x351.937.4 940.8%  
P/CF ratio (eoy) x116.234.5 336.7%  
Price / Book Value ratio x18.310.5 174.5%  
Dividend payout %042.9 0.0%   
Avg Mkt Cap Rs m327,297256,959 127.4%   
No. of employees `0005.03.7 134.0%   
Total wages/salary Rs m6,8825,094 135.1%   
Avg. sales/employee Rs Th17,635.011,548.5 152.7%   
Avg. wages/employee Rs Th1,376.41,365.3 100.8%   
Avg. net profit/employee Rs Th186.01,841.1 10.1%   
INCOME DATA
Net Sales Rs m88,17543,087 204.6%  
Other income Rs m1,0532,788 37.8%   
Total revenues Rs m89,22845,875 194.5%   
Gross profit Rs m9,8928,349 118.5%  
Depreciation Rs m1,886574 328.3%   
Interest Rs m3,7518 47,481.0%   
Profit before tax Rs m5,30810,554 50.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m6973,685 18.9%   
Profit after tax Rs m9306,869 13.5%  
Gross profit margin %11.219.4 57.9%  
Effective tax rate %13.134.9 37.6%   
Net profit margin %1.115.9 6.6%  
BALANCE SHEET DATA
Current assets Rs m57,49137,560 153.1%   
Current liabilities Rs m61,98918,153 341.5%   
Net working cap to sales %-5.145.0 -11.3%  
Current ratio x0.92.1 44.8%  
Inventory Days Days8039 204.0%  
Debtors Days Days12230 407.5%  
Net fixed assets Rs m21,1595,374 393.8%   
Share capital Rs m1,453421 345.5%   
"Free" reserves Rs m10,02924,003 41.8%   
Net worth Rs m17,85624,456 73.0%   
Long term debt Rs m8,6970-   
Total assets Rs m88,95944,988 197.7%  
Interest coverage x2.41,336.9 0.2%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.01.0 103.5%   
Return on assets %5.315.3 34.4%  
Return on equity %5.228.1 18.5%  
Return on capital %20.343.2 46.9%  
Exports to sales %05.1 0.0%   
Imports to sales %00.4 0.0%   
Exports (fob) Rs mNA2,211 0.0%   
Imports (cif) Rs mNA168 0.0%   
Fx inflow Rs m1,3982,816 49.6%   
Fx outflow Rs m2,746261 1,053.9%   
Net fx Rs m-1,3482,555 -52.8%   
CASH FLOW
From Operations Rs m6,4685,724 113.0%  
From Investments Rs m-2,273-1,569 144.9%  
From Financial Activity Rs m-4,749-2,792 170.1%  
Net Cashflow Rs m-5021,363 -36.8%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 6.2 0.8 776.3%  
FIIs % 45.8 12.0 381.8%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 14.8 136.5%  
Shareholders   89,114 26,457 336.8%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VADILAL INDUSTRIES  KRBL LIMITED  AVANTI FEEDS  UNITED BREWERIES  TILAKNAGAR IND.  

Compare UNITED SPIRITS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Infosys Woes, Insurance IPOs and Top Stocks in Action(Pre-Open)

On Monday, the share markets in India slumped in the final hours of trade and finished the day in red.The BSE Sensex closed lower by 266 points to end at 31,259.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

GSK Consumer: Slowdown in demand impacts sales (Quarterly Results Update - Detailed)

Oct 5, 2016

GSK Consumer Healthcare has announced the first quarter results of the financial year 2016-2017 (1QFY17). The company's sales declined by 1.4% YoY while net profit rose by 2.9% YoY during the quarter.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 22, 2017 09:34 AM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS