Compare United Spirits with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs GSK CONSUMER - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS GSK CONSUMER UNITED SPIRITS/
GSK CONSUMER
 
P/E (TTM) x 13.1 33.4 39.3% View Chart
P/BV x 2.9 9.0 31.9% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 UNITED SPIRITS   GSK CONSUMER
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
GSK CONSUMER
Mar-19
UNITED SPIRITS/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs7257,819 9.3%   
Low Rs5775,832 9.9%   
Sales per share (Unadj.) Rs642.81,136.9 56.5%  
Earnings per share (Unadj.) Rs47.0233.7 20.1%  
Cash flow per share (Unadj.) Rs61.8248.1 24.9%  
Dividends per share (Unadj.) Rs0105.00 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs212.7973.5 21.8%  
Shares outstanding (eoy) m145.3242.06 345.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.06.0 16.9%   
Avg P/E ratio x13.829.2 47.4%  
P/CF ratio (eoy) x10.527.5 38.3%  
Price / Book Value ratio x3.17.0 43.7%  
Dividend payout %044.9 0.0%   
Avg Mkt Cap Rs m94,647287,083 33.0%   
No. of employees `0003.53.8 92.2%   
Total wages/salary Rs m6,8986,446 107.0%   
Avg. sales/employee Rs Th26,341.812,440.2 211.7%   
Avg. wages/employee Rs Th1,945.31,677.0 116.0%   
Avg. net profit/employee Rs Th1,927.82,556.7 75.4%   
INCOME DATA
Net Sales Rs m93,40847,820 195.3%  
Other income Rs m6924,326 16.0%   
Total revenues Rs m94,10052,146 180.5%   
Gross profit Rs m13,91811,410 122.0%  
Depreciation Rs m2,147606 354.6%   
Interest Rs m2,3728 30,410.3%   
Profit before tax Rs m10,09115,123 66.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,2815,295 62.0%   
Profit after tax Rs m6,8369,828 69.6%  
Gross profit margin %14.923.9 62.4%  
Effective tax rate %32.535.0 92.9%   
Net profit margin %7.320.6 35.6%  
BALANCE SHEET DATA
Current assets Rs m52,63852,674 99.9%   
Current liabilities Rs m51,87818,140 286.0%   
Net working cap to sales %0.872.2 1.1%  
Current ratio x1.02.9 34.9%  
Inventory Days Days7636 212.7%  
Debtors Days Days9929 337.5%  
Net fixed assets Rs m19,8484,798 413.7%   
Share capital Rs m1,453421 345.5%   
"Free" reserves Rs m29,45040,527 72.7%   
Net worth Rs m30,90340,947 75.5%   
Long term debt Rs m7,8040-   
Total assets Rs m91,08960,681 150.1%  
Interest coverage x5.31,939.8 0.3%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.00.8 130.1%   
Return on assets %10.116.2 62.4%  
Return on equity %22.124.0 92.2%  
Return on capital %32.337.0 87.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0953,171 34.5%   
Fx outflow Rs m2,9591,770 167.2%   
Net fx Rs m-1,8641,401 -133.0%   
CASH FLOW
From Operations Rs m9,4836,711 141.3%  
From Investments Rs m-655-3,351 19.5%  
From Financial Activity Rs m-8,083-3,768 214.5%  
Net Cashflow Rs m745-408 -182.7%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 6.2 0.8 776.3%  
FIIs % 45.8 12.0 381.8%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 14.8 136.5%  
Shareholders   89,114 26,457 336.8%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   KRBL  GOODRICKE  KAVERI SEED  TATA COFFEE  GODFREY PHILLIPS  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Up; Telecom Stocks Rally(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.6% while the Hang Seng is up 0.9%.

Related Views on News

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 19, 2019 10:57 AM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS