X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs GSK CONSUMER - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS GSK CONSUMER UNITED SPIRITS/
GSK CONSUMER
 
P/E (TTM) x 87.8 41.5 211.5% View Chart
P/BV x 26.4 8.7 302.2% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 UNITED SPIRITS   GSK CONSUMER
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
GSK CONSUMER
Mar-17
UNITED SPIRITS/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2,7296,551 41.7%   
Low Rs1,7754,921 36.1%   
Sales per share (Unadj.) Rs606.8947.8 64.0%  
Earnings per share (Unadj.) Rs6.4156.1 4.1%  
Cash flow per share (Unadj.) Rs19.4171.4 11.3%  
Dividends per share (Unadj.) Rs070.00 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs122.9742.4 16.6%  
Shares outstanding (eoy) m145.3242.06 345.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.76.1 61.3%   
Avg P/E ratio x351.936.7 957.9%  
P/CF ratio (eoy) x116.233.5 347.3%  
Price / Book Value ratio x18.37.7 237.2%  
Dividend payout %044.8 0.0%   
Avg Mkt Cap Rs m327,297241,265 135.7%   
No. of employees `0005.03.8 131.3%   
Total wages/salary Rs m6,8824,580 150.3%   
Avg. sales/employee Rs Th17,635.010,471.4 168.4%   
Avg. wages/employee Rs Th1,376.41,203.1 114.4%   
Avg. net profit/employee Rs Th186.01,724.9 10.8%   
INCOME DATA
Net Sales Rs m88,17539,865 221.2%  
Other income Rs m1,0532,439 43.2%   
Total revenues Rs m89,22842,303 210.9%   
Gross profit Rs m9,8928,335 118.7%  
Depreciation Rs m1,886642 293.9%   
Interest Rs m3,75128 13,492.8%   
Profit before tax Rs m5,30810,104 52.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m6973,537 19.7%   
Profit after tax Rs m9306,567 14.2%  
Gross profit margin %11.220.9 53.7%  
Effective tax rate %13.135.0 37.5%   
Net profit margin %1.116.5 6.4%  
BALANCE SHEET DATA
Current assets Rs m57,49141,446 138.7%   
Current liabilities Rs m61,98916,011 387.2%   
Net working cap to sales %-5.163.8 -8.0%  
Current ratio x0.92.6 35.8%  
Inventory Days Days8042 189.0%  
Debtors Days Days12229 416.0%  
Net fixed assets Rs m21,1595,362 394.6%   
Share capital Rs m1,453421 345.5%   
"Free" reserves Rs m10,02930,806 32.6%   
Net worth Rs m17,85631,227 57.2%   
Long term debt Rs m8,6970-   
Total assets Rs m88,95949,602 179.3%  
Interest coverage x2.4364.5 0.7%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.00.8 123.3%   
Return on assets %5.313.3 39.6%  
Return on equity %5.221.0 24.8%  
Return on capital %20.332.4 62.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3982,591 53.9%   
Fx outflow Rs m2,746282 975.5%   
Net fx Rs m-1,3482,310 -58.4%   
CASH FLOW
From Operations Rs m6,4686,225 103.9%  
From Investments Rs m-2,273-6,218 36.6%  
From Financial Activity Rs m-4,749-3,615 131.4%  
Net Cashflow Rs m-502-3,608 13.9%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 6.2 0.8 776.3%  
FIIs % 45.8 12.0 381.8%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 14.8 136.5%  
Shareholders   89,114 26,457 336.8%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare UNITED SPIRITS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 16, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - AVANTI FEEDS COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS