X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with SANWARIA AGRO OILS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs SANWARIA AGRO OILS - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS SANWARIA AGRO OILS UNITED SPIRITS/
SANWARIA AGRO OILS
 
P/E (TTM) x 13.8 3.0 463.5% View Chart
P/BV x 3.9 0.6 649.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   SANWARIA AGRO OILS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-18
SANWARIA AGRO OILS
Mar-18
UNITED SPIRITS/
SANWARIA AGRO OILS
5-Yr Chart
Click to enlarge
High Rs4,00435 11,504.3%   
Low Rs1,8317 28,173.8%   
Sales per share (Unadj.) Rs591.268.7 860.9%  
Earnings per share (Unadj.) Rs44.91.2 3,899.1%  
Cash flow per share (Unadj.) Rs58.11.3 4,612.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs166.58.1 2,062.5%  
Shares outstanding (eoy) m145.32736.10 19.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.90.3 1,641.1%   
Avg P/E ratio x65.017.9 362.3%  
P/CF ratio (eoy) x50.216.4 306.3%  
Price / Book Value ratio x17.52.6 685.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m423,95715,200 2,789.1%   
No. of employees `0004.4NA-   
Total wages/salary Rs m6,80945 15,164.8%   
Avg. sales/employee Rs Th19,405.0NM-  
Avg. wages/employee Rs Th1,538.1NM-  
Avg. net profit/employee Rs Th1,472.6NM-  
INCOME DATA
Net Sales Rs m85,90650,547 170.0%  
Other income Rs m2,189119 1,847.3%   
Total revenues Rs m88,09550,666 173.9%   
Gross profit Rs m12,0071,871 641.8%  
Depreciation Rs m1,92380 2,394.8%   
Interest Rs m2,710744 364.2%   
Profit before tax Rs m9,5631,165 820.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4450-   
Tax Rs m2,599318 816.8%   
Profit after tax Rs m6,519847 769.8%  
Gross profit margin %14.03.7 377.6%  
Effective tax rate %27.227.3 99.5%   
Net profit margin %7.61.7 452.9%  
BALANCE SHEET DATA
Current assets Rs m57,36215,790 363.3%   
Current liabilities Rs m57,08211,031 517.5%   
Net working cap to sales %0.39.4 3.5%  
Current ratio x1.01.4 70.2%  
Inventory Days Days8238 215.2%  
Debtors Days Days11566 174.2%  
Net fixed assets Rs m18,931989 1,913.6%   
Share capital Rs m1,453736 197.4%   
"Free" reserves Rs m22,7385,205 436.8%   
Net worth Rs m24,1915,941 407.2%   
Long term debt Rs m7,628187 4,081.3%   
Total assets Rs m89,56317,317 517.2%  
Interest coverage x4.52.6 176.5%   
Debt to equity ratio x0.30 1,002.4%  
Sales to assets ratio x1.02.9 32.9%   
Return on assets %10.39.2 112.2%  
Return on equity %26.914.3 189.1%  
Return on capital %37.231.2 119.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9303 27,113.7%   
Fx outflow Rs m2,49216 15,288.3%   
Net fx Rs m-1,562-13 12,136.8%   
CASH FLOW
From Operations Rs m9,251-158 -5,858.8%  
From Investments Rs m1,044-141 -742.0%  
From Financial Activity Rs m-9,661273 -3,534.9%  
Net Cashflow Rs m634-25 -2,505.9%  

Share Holding

Indian Promoters % 27.5 70.1 39.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.0 -  
FIIs % 45.8 0.1 45,810.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 29.9 67.6%  
Shareholders   89,114 8,491 1,049.5%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   MCLEOD RUSSEL  TATA COFFEE  GOODRICKE  ADVANTA LTD.  REI AGRO LTD.  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Over 100 Points Up; Energy & FMCG Stocks Gain(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.4% while the Hang Seng is down 0.1%.

Related Views on News

SANWARIA AGRO OILS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of SANWARIA AGRO OILS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SANWARIA AGRO OILS. Also includes updates on the valuation of SANWARIA AGRO OILS.

SANWARIA AGRO OILS Announces Quarterly Results (2QFY19); Net Profit Up 104.7% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, SANWARIA AGRO OILS has posted a net profit of Rs 431 m (up 104.7% YoY). Sales on the other hand came in at Rs 13 bn (up 5.8% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Dec 19, 2018 12:29 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS