X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with SANWARIA AGRO OILS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs SANWARIA AGRO OILS - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS SANWARIA AGRO OILS UNITED SPIRITS/
SANWARIA AGRO OILS
 
P/E (TTM) x 87.8 17.6 498.9% View Chart
P/BV x 26.4 2.5 1,034.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   SANWARIA AGRO OILS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
SANWARIA AGRO OILS
Mar-15
UNITED SPIRITS/
SANWARIA AGRO OILS
5-Yr Chart
Click to enlarge
High Rs2,7297 38,442.3%   
Low Rs1,7756 31,698.2%   
Sales per share (Unadj.) Rs606.876.0 798.6%  
Earnings per share (Unadj.) Rs6.40.7 889.9%  
Cash flow per share (Unadj.) Rs19.40.9 2,129.7%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs122.98.8 1,404.2%  
Shares outstanding (eoy) m145.32348.10 41.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.1 4,441.1%   
Avg P/E ratio x351.98.8 3,985.6%  
P/CF ratio (eoy) x116.27.0 1,665.4%  
Price / Book Value ratio x18.30.7 2,525.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m327,2972,210 14,806.9%   
No. of employees `0005.0NA-   
Total wages/salary Rs m6,88243 16,004.7%   
Avg. sales/employee Rs Th17,635.0NM-  
Avg. wages/employee Rs Th1,376.4NM-  
Avg. net profit/employee Rs Th186.0NM-  
INCOME DATA
Net Sales Rs m88,17526,447 333.4%  
Other income Rs m1,053179 589.9%   
Total revenues Rs m89,22826,625 335.1%   
Gross profit Rs m9,892742 1,332.8%  
Depreciation Rs m1,88666 2,840.4%   
Interest Rs m3,751530 707.6%   
Profit before tax Rs m5,308324 1,637.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m69774 943.5%   
Profit after tax Rs m930250 371.5%  
Gross profit margin %11.22.8 399.8%  
Effective tax rate %13.122.8 57.6%   
Net profit margin %1.10.9 111.4%  
BALANCE SHEET DATA
Current assets Rs m57,49112,331 466.2%   
Current liabilities Rs m61,98910,552 587.5%   
Net working cap to sales %-5.16.7 -75.8%  
Current ratio x0.91.2 79.4%  
Inventory Days Days8074 107.3%  
Debtors Days Days12280 152.4%  
Net fixed assets Rs m21,1591,353 1,563.3%   
Share capital Rs m1,453348 417.5%   
"Free" reserves Rs m10,0292,286 438.7%   
Net worth Rs m17,8563,046 586.2%   
Long term debt Rs m8,697463 1,878.4%   
Total assets Rs m88,95914,218 625.7%  
Interest coverage x2.41.6 149.9%   
Debt to equity ratio x0.50.2 320.4%  
Sales to assets ratio x1.01.9 53.3%   
Return on assets %5.35.5 95.9%  
Return on equity %5.28.2 63.4%  
Return on capital %20.324.3 83.2%  
Exports to sales %00-   
Imports to sales %00.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA52 0.0%   
Fx inflow Rs m1,39818 7,753.7%   
Fx outflow Rs m2,74669 3,994.2%   
Net fx Rs m-1,348-51 2,657.7%   
CASH FLOW
From Operations Rs m6,468143 4,526.2%  
From Investments Rs m-2,273-378 600.8%  
From Financial Activity Rs m-4,749-218 2,179.4%  
Net Cashflow Rs m-502-453 110.7%  

Share Holding

Indian Promoters % 27.5 70.1 39.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.0 -  
FIIs % 45.8 0.1 45,810.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 29.9 67.6%  
Shareholders   89,114 8,491 1,049.5%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL TECH.  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 16, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - SAVITA OIL TECH. COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS