X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with SANWARIA AGRO OILS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs SANWARIA AGRO OILS - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS SANWARIA AGRO OILS UNITED SPIRITS/
SANWARIA AGRO OILS
 
P/E (TTM) x 13.5 4.4 304.7% View Chart
P/BV x 4.4 1.4 322.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   SANWARIA AGRO OILS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
SANWARIA AGRO OILS
Mar-16
UNITED SPIRITS/
SANWARIA AGRO OILS
5-Yr Chart
Click to enlarge
High Rs2,72910 27,023.8%   
Low Rs1,7754 43,295.1%   
Sales per share (Unadj.) Rs606.877.4 783.7%  
Earnings per share (Unadj.) Rs6.40.5 1,421.5%  
Cash flow per share (Unadj.) Rs19.40.7 2,858.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs122.99.2 1,335.4%  
Shares outstanding (eoy) m145.32348.10 41.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.1 4,047.9%   
Avg P/E ratio x351.915.8 2,231.6%  
P/CF ratio (eoy) x116.210.5 1,109.9%  
Price / Book Value ratio x18.30.8 2,375.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m327,2972,472 13,242.8%   
No. of employees `0005.0NA-   
Total wages/salary Rs m6,88243 16,079.4%   
Avg. sales/employee Rs Th17,635.0NM-  
Avg. wages/employee Rs Th1,376.4NM-  
Avg. net profit/employee Rs Th186.0NM-  
INCOME DATA
Net Sales Rs m88,17526,953 327.1%  
Other income Rs m1,053120 879.7%   
Total revenues Rs m89,22827,072 329.6%   
Gross profit Rs m9,8921,069 925.4%  
Depreciation Rs m1,88679 2,378.3%   
Interest Rs m3,751710 528.2%   
Profit before tax Rs m5,308399 1,329.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681-184 1,998.4%   
Tax Rs m69758 1,196.0%   
Profit after tax Rs m930157 593.4%  
Gross profit margin %11.24.0 282.9%  
Effective tax rate %13.114.6 89.9%   
Net profit margin %1.10.6 181.4%  
BALANCE SHEET DATA
Current assets Rs m57,49113,060 440.2%   
Current liabilities Rs m61,98910,801 573.9%   
Net working cap to sales %-5.18.4 -60.9%  
Current ratio x0.91.2 76.7%  
Inventory Days Days8072 110.3%  
Debtors Days Days12291 134.0%  
Net fixed assets Rs m21,1591,142 1,852.3%   
Share capital Rs m1,453348 417.5%   
"Free" reserves Rs m10,0292,855 351.3%   
Net worth Rs m17,8563,203 557.5%   
Long term debt Rs m8,69793 9,311.6%   
Total assets Rs m88,95914,767 602.4%  
Interest coverage x2.41.6 154.6%   
Debt to equity ratio x0.50 1,670.3%  
Sales to assets ratio x1.01.8 54.3%   
Return on assets %5.35.9 89.6%  
Return on equity %5.24.9 106.4%  
Return on capital %20.328.1 72.2%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA33 0.0%   
Fx inflow Rs m1,39811 13,016.8%   
Fx outflow Rs m2,74667 4,082.7%   
Net fx Rs m-1,348-57 2,385.0%   
CASH FLOW
From Operations Rs m6,468124 5,220.3%  
From Investments Rs m-2,27330 -7,705.1%  
From Financial Activity Rs m-4,749-295 1,609.3%  
Net Cashflow Rs m-502-142 354.3%  

Share Holding

Indian Promoters % 27.5 70.1 39.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.0 -  
FIIs % 45.8 0.1 45,810.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 29.9 67.6%  
Shareholders   89,114 8,491 1,049.5%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GOODRICKE  DABUR  TATA GLOBAL BEV.  KWALITY DAIRY  VADILAL INDUSTRIES  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Recovers after Crashing Over 1000 Points; DHFL Tanks 50%(01:30 pm)

Stock markets in India plunged in the afternoon session today. The BSE Sensex recovered after tanking 1,000 points in intra-day deals.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY19); Net Profit Up 72.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, SANWARIA AGRO OILS has posted a net profit of Rs 322 m (up 72.9% YoY). Sales on the other hand came in at Rs 12 bn (up 4.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 21, 2018 02:53 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS