Compare United Spirits with SANWARIA AGRO OILS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs SANWARIA CONSUMER - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS SANWARIA CONSUMER UNITED SPIRITS/
SANWARIA CONSUMER
 
P/E (TTM) x 11.8 -0.1 - View Chart
P/BV x 2.4 0.1 2,715.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   SANWARIA CONSUMER
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
SANWARIA CONSUMER
Mar-18
UNITED SPIRITS/
SANWARIA CONSUMER
5-Yr Chart
Click to enlarge
High Rs72535 2,084.2%   
Low Rs5777 8,881.5%   
Sales per share (Unadj.) Rs642.868.7 936.0%  
Earnings per share (Unadj.) Rs47.01.2 4,088.7%  
Cash flow per share (Unadj.) Rs61.81.3 4,907.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs212.78.1 2,634.7%  
Shares outstanding (eoy) m145.32736.10 19.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.3 336.9%   
Avg P/E ratio x13.817.9 77.1%  
P/CF ratio (eoy) x10.516.4 64.3%  
Price / Book Value ratio x3.12.6 119.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m94,64715,200 622.7%   
No. of employees `0003.5NA-   
Total wages/salary Rs m6,89845 15,363.0%   
Avg. sales/employee Rs Th26,341.8NM-  
Avg. wages/employee Rs Th1,945.3NM-  
Avg. net profit/employee Rs Th1,927.8NM-  
INCOME DATA
Net Sales Rs m93,40850,547 184.8%  
Other income Rs m692119 584.0%   
Total revenues Rs m94,10050,666 185.7%   
Gross profit Rs m13,9181,871 743.9%  
Depreciation Rs m2,14780 2,673.7%   
Interest Rs m2,372744 318.8%   
Profit before tax Rs m10,0911,165 866.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281318 1,031.1%   
Profit after tax Rs m6,836847 807.2%  
Gross profit margin %14.93.7 402.6%  
Effective tax rate %32.527.3 119.0%   
Net profit margin %7.31.7 436.8%  
BALANCE SHEET DATA
Current assets Rs m52,63815,790 333.4%   
Current liabilities Rs m51,87811,031 470.3%   
Net working cap to sales %0.89.4 8.6%  
Current ratio x1.01.4 70.9%  
Inventory Days Days7638 199.4%  
Debtors Days Days9966 150.2%  
Net fixed assets Rs m19,848989 2,006.3%   
Share capital Rs m1,453736 197.4%   
"Free" reserves Rs m29,4505,205 565.8%   
Net worth Rs m30,9035,941 520.1%   
Long term debt Rs m7,804187 4,175.5%   
Total assets Rs m91,08917,317 526.0%  
Interest coverage x5.32.6 204.8%   
Debt to equity ratio x0.30 802.8%  
Sales to assets ratio x1.02.9 35.1%   
Return on assets %10.19.2 110.0%  
Return on equity %22.114.3 155.2%  
Return on capital %32.331.2 103.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0953 31,930.0%   
Fx outflow Rs m2,95916 18,152.1%   
Net fx Rs m-1,864-13 14,480.2%   
CASH FLOW
From Operations Rs m9,483-158 -6,005.7%  
From Investments Rs m-655-141 465.5%  
From Financial Activity Rs m-8,083273 -2,957.6%  
Net Cashflow Rs m745-25 -2,944.7%  

Share Holding

Indian Promoters % 27.5 70.1 39.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.0 -  
FIIs % 45.8 0.1 45,810.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 29.9 67.6%  
Shareholders   89,114 8,491 1,049.5%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   AVANTI FEEDS  KAVERI SEED  SAVITA OIL  GOODRICKE  ITC  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY20); Net Profit Up 33.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SANWARIA AGRO OILS has posted a net profit of Rs 429 m (up 33.4% YoY). Sales on the other hand came in at Rs 13 bn (up 6.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 26, 2020 03:36 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS