X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with TILAKNAGAR IND. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TILAKNAGAR IND. - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS TILAKNAGAR IND. UNITED SPIRITS/
TILAKNAGAR IND.
 
P/E (TTM) x 142.0 -0.5 - View Chart
P/BV x 21.1 0.6 3,760.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   TILAKNAGAR IND.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
TILAKNAGAR IND.
Mar-16
UNITED SPIRITS/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs2,72937 7,376.8%   
Low Rs1,77515 11,602.0%   
Sales per share (Unadj.) Rs606.834.3 1,771.2%  
Earnings per share (Unadj.) Rs6.4-22.6 -28.3%  
Cash flow per share (Unadj.) Rs19.4-19.5 -99.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs122.920.5 599.3%  
Shares outstanding (eoy) m145.32124.76 116.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.8 486.3%   
Avg P/E ratio x351.9-1.2 -30,393.2%  
P/CF ratio (eoy) x116.2-1.3 -8,664.1%  
Price / Book Value ratio x18.31.3 1,437.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m327,2973,262 10,032.2%   
No. of employees `0005.00.5 1,089.3%   
Total wages/salary Rs m6,882341 2,019.4%   
Avg. sales/employee Rs Th17,635.09,311.5 189.4%   
Avg. wages/employee Rs Th1,376.4742.5 185.4%   
Avg. net profit/employee Rs Th186.0-6,138.3 -3.0%   
INCOME DATA
Net Sales Rs m88,1754,274 2,063.1%  
Other income Rs m1,05333 3,220.2%   
Total revenues Rs m89,2284,307 2,071.9%   
Gross profit Rs m9,892-1,226 -807.0%  
Depreciation Rs m1,886386 489.2%   
Interest Rs m3,7511,250 300.0%   
Profit before tax Rs m5,308-2,829 -187.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697-11 -6,114.0%   
Profit after tax Rs m930-2,818 -33.0%  
Gross profit margin %11.2-28.7 -39.1%  
Effective tax rate %13.10.4 3,258.5%   
Net profit margin %1.1-65.9 -1.6%  
BALANCE SHEET DATA
Current assets Rs m57,4917,543 762.2%   
Current liabilities Rs m61,9899,295 666.9%   
Net working cap to sales %-5.1-41.0 12.4%  
Current ratio x0.90.8 114.3%  
Inventory Days Days8087 91.9%  
Debtors Days Days12298 124.8%  
Net fixed assets Rs m21,1596,805 310.9%   
Share capital Rs m1,4531,248 116.5%   
"Free" reserves Rs m10,029621 1,615.2%   
Net worth Rs m17,8562,558 698.1%   
Long term debt Rs m8,6972,260 384.9%   
Total assets Rs m88,95915,280 582.2%  
Interest coverage x2.4-1.3 -191.3%   
Debt to equity ratio x0.50.9 55.1%  
Sales to assets ratio x1.00.3 354.4%   
Return on assets %5.3-10.3 -51.3%  
Return on equity %5.2-110.2 -4.7%  
Return on capital %20.3-32.8 -61.8%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA30 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,39830 4,613.9%   
Fx outflow Rs m2,74631 8,829.6%   
Net fx Rs m-1,348-1 168,500.0%   
CASH FLOW
From Operations Rs m6,468134 4,819.7%  
From Investments Rs m-2,273-34 6,607.6%  
From Financial Activity Rs m-4,749-271 1,755.0%  
Net Cashflow Rs m-502-171 293.7%  

Share Holding

Indian Promoters % 27.5 55.0 50.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.2 3,652.9%  
FIIs % 45.8 0.9 5,090.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 43.9 46.0%  
Shareholders   89,114 37,604 237.0%  
Pledged promoter(s) holding % 3.8 85.3 4.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   UNITED BREWERIES  KWALITY DAIRY  VADILAL INDUSTRIES  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Lower; IT Stocks Witness Losses(11:30 am)

Share markets in India are presently trading marginally lower. Sectoral indices are trading on a mixed note with stocks in the IT sector and power sector witnessing maximum selling pressure.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 21, 2017 11:50 AM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS