X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TILAKNAGAR IND. - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS TILAKNAGAR IND. UNITED SPIRITS/
TILAKNAGAR IND.
 
P/E (TTM) x 17.2 -0.8 - View Chart
P/BV x 5.4 0.9 603.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   TILAKNAGAR IND.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
TILAKNAGAR IND.
Mar-16
UNITED SPIRITS/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs2,72937 7,376.8%   
Low Rs1,77515 11,602.0%   
Sales per share (Unadj.) Rs606.834.3 1,771.2%  
Earnings per share (Unadj.) Rs6.4-22.6 -28.3%  
Cash flow per share (Unadj.) Rs19.4-19.5 -99.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs122.920.5 599.3%  
Shares outstanding (eoy) m145.32124.76 116.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.8 486.3%   
Avg P/E ratio x351.9-1.2 -30,393.2%  
P/CF ratio (eoy) x116.2-1.3 -8,664.1%  
Price / Book Value ratio x18.31.3 1,437.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m327,2973,262 10,032.2%   
No. of employees `0005.00.5 1,089.3%   
Total wages/salary Rs m6,882341 2,019.4%   
Avg. sales/employee Rs Th17,635.09,311.5 189.4%   
Avg. wages/employee Rs Th1,376.4742.5 185.4%   
Avg. net profit/employee Rs Th186.0-6,138.3 -3.0%   
INCOME DATA
Net Sales Rs m88,1754,274 2,063.1%  
Other income Rs m1,05333 3,220.2%   
Total revenues Rs m89,2284,307 2,071.9%   
Gross profit Rs m9,892-1,226 -807.0%  
Depreciation Rs m1,886386 489.2%   
Interest Rs m3,7511,250 300.0%   
Profit before tax Rs m5,308-2,829 -187.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697-11 -6,114.0%   
Profit after tax Rs m930-2,818 -33.0%  
Gross profit margin %11.2-28.7 -39.1%  
Effective tax rate %13.10.4 3,258.5%   
Net profit margin %1.1-65.9 -1.6%  
BALANCE SHEET DATA
Current assets Rs m57,4917,543 762.2%   
Current liabilities Rs m61,9899,295 666.9%   
Net working cap to sales %-5.1-41.0 12.4%  
Current ratio x0.90.8 114.3%  
Inventory Days Days8087 91.9%  
Debtors Days Days12298 124.8%  
Net fixed assets Rs m21,1596,805 310.9%   
Share capital Rs m1,4531,248 116.5%   
"Free" reserves Rs m10,029621 1,615.2%   
Net worth Rs m17,8562,558 698.1%   
Long term debt Rs m8,6972,260 384.9%   
Total assets Rs m88,95915,280 582.2%  
Interest coverage x2.4-1.3 -191.3%   
Debt to equity ratio x0.50.9 55.1%  
Sales to assets ratio x1.00.3 354.4%   
Return on assets %5.3-10.3 -51.3%  
Return on equity %5.2-110.2 -4.7%  
Return on capital %20.3-32.8 -61.8%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA30 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,39830 4,613.9%   
Fx outflow Rs m2,74631 8,829.6%   
Net fx Rs m-1,348-1 168,500.0%   
CASH FLOW
From Operations Rs m6,468134 4,819.7%  
From Investments Rs m-2,273-34 6,607.6%  
From Financial Activity Rs m-4,749-271 1,755.0%  
Net Cashflow Rs m-502-171 293.7%  

Share Holding

Indian Promoters % 27.5 55.0 50.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.2 3,652.9%  
FIIs % 45.8 0.9 5,090.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 43.9 46.0%  
Shareholders   89,114 37,604 237.0%  
Pledged promoter(s) holding % 3.8 85.3 4.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   TATA GLOBAL BEV.  GSK CONSUMER  VENKYS (I) LIMITED  AVANTI FEEDS  NESTLE  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jun 18, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS