Compare United Spirits with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TILAKNAGAR IND. - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS TILAKNAGAR IND. UNITED SPIRITS/
TILAKNAGAR IND.
 
P/E (TTM) x 11.9 -1.1 - View Chart
P/BV x 3.0 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   TILAKNAGAR IND.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
TILAKNAGAR IND.
Mar-19
UNITED SPIRITS/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs72524 3,034.7%   
Low Rs57713 4,340.6%   
Sales per share (Unadj.) Rs642.852.7 1,219.7%  
Earnings per share (Unadj.) Rs47.0-12.7 -369.0%  
Cash flow per share (Unadj.) Rs61.8-9.8 -630.1%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs212.7-23.0 -926.5%  
Shares outstanding (eoy) m145.32125.13 116.1%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.00.4 287.1%   
Avg P/E ratio x13.8-1.5 -948.9%  
P/CF ratio (eoy) x10.5-1.9 -555.7%  
Price / Book Value ratio x3.1-0.8 -378.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m94,6472,327 4,066.6%   
No. of employees `0003.50.3 1,248.6%   
Total wages/salary Rs m6,898333 2,072.7%   
Avg. sales/employee Rs Th26,341.823,219.2 113.4%   
Avg. wages/employee Rs Th1,945.31,171.8 166.0%   
Avg. net profit/employee Rs Th1,927.8-5,616.5 -34.3%   
INCOME DATA
Net Sales Rs m93,4086,594 1,416.5%  
Other income Rs m69252 1,328.2%   
Total revenues Rs m94,1006,646 1,415.8%   
Gross profit Rs m13,918561 2,479.2%  
Depreciation Rs m2,147368 584.2%   
Interest Rs m2,3721,842 128.8%   
Profit before tax Rs m10,091-1,596 -632.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281-1 -328,100.0%   
Profit after tax Rs m6,836-1,595 -428.6%  
Gross profit margin %14.98.5 175.0%  
Effective tax rate %32.50.1 51,895.8%   
Net profit margin %7.3-24.2 -30.3%  
BALANCE SHEET DATA
Current assets Rs m52,6384,822 1,091.7%   
Current liabilities Rs m51,87814,227 364.6%   
Net working cap to sales %0.8-142.6 -0.6%  
Current ratio x1.00.3 299.4%  
Inventory Days Days7654 139.6%  
Debtors Days Days99133 74.5%  
Net fixed assets Rs m19,8486,659 298.1%   
Share capital Rs m1,4531,251 116.1%   
"Free" reserves Rs m29,450-4,124 -714.2%   
Net worth Rs m30,903-2,872 -1,075.9%   
Long term debt Rs m7,8041 600,307.7%   
Total assets Rs m91,08912,811 711.0%  
Interest coverage x5.30.1 3,934.5%   
Debt to equity ratio x0.30 -55,794.1%  
Sales to assets ratio x1.00.5 199.2%   
Return on assets %10.11.9 524.3%  
Return on equity %22.155.5 39.8%  
Return on capital %32.3-8.6 -376.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09519 5,770.3%   
Fx outflow Rs m2,9592 135,105.0%   
Net fx Rs m-1,86417 -11,099.5%   
CASH FLOW
From Operations Rs m9,483908 1,044.7%  
From Investments Rs m-655-31 2,092.7%  
From Financial Activity Rs m-8,083-1,043 774.9%  
Net Cashflow Rs m745-167 -446.9%  

Share Holding

Indian Promoters % 27.5 55.0 50.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.2 3,652.9%  
FIIs % 45.8 0.9 5,090.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 43.9 46.0%  
Shareholders   89,114 37,604 237.0%  
Pledged promoter(s) holding % 3.8 85.3 4.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VADILAL INDUSTRIES  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GOODRICKE  KAVERI SEED  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 246 Points Higher; Capital Goods and Power Stocks Witness Buying(Closing)

Extending gains to the sixth day, Indian share markets traded on a positive note most of the day and ended higher.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 18, 2019 03:37 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS