X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TATA GLOBAL BEV. - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS TATA GLOBAL BEV. UNITED SPIRITS/
TATA GLOBAL BEV.
 
P/E (TTM) x 17.4 28.3 61.6% View Chart
P/BV x 5.5 2.3 236.1% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 UNITED SPIRITS   TATA GLOBAL BEV.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
TATA GLOBAL BEV.
Mar-18
UNITED SPIRITS/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs2,729329 830.1%   
Low Rs1,775141 1,263.4%   
Sales per share (Unadj.) Rs606.8108.0 562.1%  
Earnings per share (Unadj.) Rs6.48.8 72.6%  
Cash flow per share (Unadj.) Rs19.410.7 181.8%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs122.9111.4 110.3%  
Shares outstanding (eoy) m145.32631.13 23.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.72.2 170.8%   
Avg P/E ratio x351.926.6 1,322.5%  
P/CF ratio (eoy) x116.222.0 527.8%  
Price / Book Value ratio x18.32.1 870.3%  
Dividend payout %028.4 0.0%   
Avg Mkt Cap Rs m327,297148,095 221.0%   
No. of employees `0005.02.6 194.9%   
Total wages/salary Rs m6,8828,214 83.8%   
Avg. sales/employee Rs Th17,635.026,562.3 66.4%   
Avg. wages/employee Rs Th1,376.43,202.2 43.0%   
Avg. net profit/employee Rs Th186.02,169.6 8.6%   
INCOME DATA
Net Sales Rs m88,17568,132 129.4%  
Other income Rs m1,053942 111.8%   
Total revenues Rs m89,22869,074 129.2%   
Gross profit Rs m9,8928,389 117.9%  
Depreciation Rs m1,8861,160 162.5%   
Interest Rs m3,751428 877.2%   
Profit before tax Rs m5,3087,743 68.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m-3,681-211 1,742.1%   
Tax Rs m6971,859 37.5%   
Profit after tax Rs m9305,565 16.7%  
Gross profit margin %11.212.3 91.1%  
Effective tax rate %13.124.0 54.7%   
Net profit margin %1.18.2 12.9%  
BALANCE SHEET DATA
Current assets Rs m57,49144,972 127.8%   
Current liabilities Rs m61,98915,860 390.8%   
Net working cap to sales %-5.142.7 -11.9%  
Current ratio x0.92.8 32.7%  
Inventory Days Days8078 102.8%  
Debtors Days Days12235 352.0%  
Net fixed assets Rs m21,15949,333 42.9%   
Share capital Rs m1,453631 230.3%   
"Free" reserves Rs m10,02969,685 14.4%   
Net worth Rs m17,85670,316 25.4%   
Long term debt Rs m8,6976,560 132.6%   
Total assets Rs m88,959105,922 84.0%  
Interest coverage x2.419.1 12.6%   
Debt to equity ratio x0.50.1 522.1%  
Sales to assets ratio x1.00.6 154.1%   
Return on assets %5.35.7 93.0%  
Return on equity %5.27.9 65.8%  
Return on capital %20.310.2 198.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3984,583 30.5%   
Fx outflow Rs m2,746968 283.7%   
Net fx Rs m-1,3483,615 -37.3%   
CASH FLOW
From Operations Rs m6,4683,556 181.9%  
From Investments Rs m-2,273-741 306.7%  
From Financial Activity Rs m-4,749-304 1,562.7%  
Net Cashflow Rs m-5022,941 -17.1%  

Share Holding

Indian Promoters % 27.5 35.1 78.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 11.3 55.0%  
FIIs % 45.8 24.0 190.9%  
ADR/GDR % 0.3 1.7 15.3%  
Free float % 20.2 28.0 72.1%  
Shareholders   89,114 179,798 49.6%  
Pledged promoter(s) holding % 3.8 5.3 70.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  ZYDUS WELLNESS  MCLEOD RUSSEL  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 219 Points Lower; Energy and Auto Stocks Witness Selling(Closing)

After witnessing volatile trades during the day, Indian share markets ended their session on a negative note. Losses were largely seen in the oil & gas sector, auto sector.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jun 25, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - ADVANTA LTD. COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS