X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TATA GLOBAL BEV. - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS TATA GLOBAL BEV. UNITED SPIRITS/
TATA GLOBAL BEV.
 
P/E (TTM) x 13.2 23.6 56.1% View Chart
P/BV x 3.8 1.9 200.8% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 UNITED SPIRITS   TATA GLOBAL BEV.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-18
TATA GLOBAL BEV.
Mar-18
UNITED SPIRITS/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs4,004329 1,217.6%   
Low Rs1,831141 1,303.4%   
Sales per share (Unadj.) Rs591.2108.0 547.6%  
Earnings per share (Unadj.) Rs44.98.8 508.8%  
Cash flow per share (Unadj.) Rs58.110.7 545.2%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs166.5111.4 149.4%  
Shares outstanding (eoy) m145.32631.13 23.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.92.2 227.0%   
Avg P/E ratio x65.026.6 244.4%  
P/CF ratio (eoy) x50.222.0 228.1%  
Price / Book Value ratio x17.52.1 832.1%  
Dividend payout %028.4 0.0%   
Avg Mkt Cap Rs m423,957148,095 286.3%   
No. of employees `0004.42.6 172.6%   
Total wages/salary Rs m6,8098,214 82.9%   
Avg. sales/employee Rs Th19,405.026,562.3 73.1%   
Avg. wages/employee Rs Th1,538.13,202.2 48.0%   
Avg. net profit/employee Rs Th1,472.62,169.6 67.9%   
INCOME DATA
Net Sales Rs m85,90668,132 126.1%  
Other income Rs m2,189942 232.5%   
Total revenues Rs m88,09569,074 127.5%   
Gross profit Rs m12,0078,389 143.1%  
Depreciation Rs m1,9231,160 165.7%   
Interest Rs m2,710428 633.8%   
Profit before tax Rs m9,5637,743 123.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m-445-211 210.6%   
Tax Rs m2,5991,859 139.8%   
Profit after tax Rs m6,5195,565 117.1%  
Gross profit margin %14.012.3 113.5%  
Effective tax rate %27.224.0 113.2%   
Net profit margin %7.68.2 92.9%  
BALANCE SHEET DATA
Current assets Rs m57,36244,972 127.6%   
Current liabilities Rs m57,08215,860 359.9%   
Net working cap to sales %0.342.7 0.8%  
Current ratio x1.02.8 35.4%  
Inventory Days Days8278 105.1%  
Debtors Days Days11535 331.7%  
Net fixed assets Rs m18,93149,333 38.4%   
Share capital Rs m1,453631 230.2%   
"Free" reserves Rs m22,73869,685 32.6%   
Net worth Rs m24,19170,316 34.4%   
Long term debt Rs m7,6286,560 116.3%   
Total assets Rs m89,563105,922 84.6%  
Interest coverage x4.519.1 23.7%   
Debt to equity ratio x0.30.1 338.0%  
Sales to assets ratio x1.00.6 149.1%   
Return on assets %10.35.7 182.1%  
Return on equity %26.97.9 340.5%  
Return on capital %37.210.2 364.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9304,583 20.3%   
Fx outflow Rs m2,492968 257.4%   
Net fx Rs m-1,5623,615 -43.2%   
CASH FLOW
From Operations Rs m9,2513,556 260.2%  
From Investments Rs m1,044-741 -140.9%  
From Financial Activity Rs m-9,661-304 3,179.0%  
Net Cashflow Rs m6342,941 21.6%  

Share Holding

Indian Promoters % 27.5 35.1 78.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 11.3 55.0%  
FIIs % 45.8 24.0 190.9%  
ADR/GDR % 0.3 1.7 15.3%  
Free float % 20.2 28.0 72.1%  
Shareholders   89,114 179,798 49.6%  
Pledged promoter(s) holding % 3.8 5.3 70.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   SAVITA OIL TECH.  ADVANTA LTD.  TATA COFFEE  GSK CONSUMER  VENKYS (I) LIMITED  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Marginally Higher; Telecom and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets continued to trade near the dotted line during closing hours and ended the day marginally higher. Gains were largely seen in the telecom sector.

Related Views on News

TATA GLOBAL BEV. Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.8% YoY). Sales on the other hand came in at Rs 18 bn (up 4.1% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Dec 14, 2018 03:35 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - TATA COFFEE COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS