X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TATA GLOBAL BEV. - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS TATA GLOBAL BEV. UNITED SPIRITS/
TATA GLOBAL BEV.
 
P/E (TTM) x 137.6 23.9 576.9% View Chart
P/BV x 20.4 1.9 1,048.0% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 UNITED SPIRITS   TATA GLOBAL BEV.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
TATA GLOBAL BEV.
Mar-17
UNITED SPIRITS/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs2,729152 1,794.5%   
Low Rs1,775118 1,509.4%   
Sales per share (Unadj.) Rs606.8107.4 564.9%  
Earnings per share (Unadj.) Rs6.47.2 88.8%  
Cash flow per share (Unadj.) Rs19.49.2 210.6%  
Dividends per share (Unadj.) Rs02.25 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs122.999.3 123.8%  
Shares outstanding (eoy) m145.32631.13 23.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.71.3 295.7%   
Avg P/E ratio x351.918.7 1,880.7%  
P/CF ratio (eoy) x116.214.7 793.2%  
Price / Book Value ratio x18.31.4 1,349.4%  
Dividend payout %031.2 0.0%   
Avg Mkt Cap Rs m327,29785,108 384.6%   
No. of employees `0005.02.6 195.7%   
Total wages/salary Rs m6,8828,350 82.4%   
Avg. sales/employee Rs Th17,635.026,534.4 66.5%   
Avg. wages/employee Rs Th1,376.43,267.9 42.1%   
Avg. net profit/employee Rs Th186.01,780.0 10.4%   
INCOME DATA
Net Sales Rs m88,17567,796 130.1%  
Other income Rs m1,053831 126.7%   
Total revenues Rs m89,22868,627 130.0%   
Gross profit Rs m9,8927,911 125.0%  
Depreciation Rs m1,8861,260 149.6%   
Interest Rs m3,751915 409.8%   
Profit before tax Rs m5,3086,567 80.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m-3,68153 -6,945.3%   
Tax Rs m6971,983 35.1%   
Profit after tax Rs m9304,548 20.4%  
Gross profit margin %11.211.7 96.1%  
Effective tax rate %13.130.2 43.5%   
Net profit margin %1.16.7 15.7%  
BALANCE SHEET DATA
Current assets Rs m57,49133,097 173.7%   
Current liabilities Rs m61,98915,010 413.0%   
Net working cap to sales %-5.126.7 -19.1%  
Current ratio x0.92.2 42.1%  
Inventory Days Days8078 102.0%  
Debtors Days Days12232 383.3%  
Net fixed assets Rs m21,15946,358 45.6%   
Share capital Rs m1,453631 230.3%   
"Free" reserves Rs m10,02962,024 16.2%   
Net worth Rs m17,85662,655 28.5%   
Long term debt Rs m8,6974,501 193.2%   
Total assets Rs m88,95995,849 92.8%  
Interest coverage x2.48.2 29.5%   
Debt to equity ratio x0.50.1 678.0%  
Sales to assets ratio x1.00.7 140.1%   
Return on assets %5.35.7 92.3%  
Return on equity %5.27.3 71.8%  
Return on capital %20.311.1 182.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3982,712 51.6%   
Fx outflow Rs m2,746973 282.3%   
Net fx Rs m-1,3481,739 -77.5%   
CASH FLOW
From Operations Rs m6,4687,412 87.3%  
From Investments Rs m-2,2732,249 -101.1%  
From Financial Activity Rs m-4,749-8,158 58.2%  
Net Cashflow Rs m-502704 -71.3%  

Share Holding

Indian Promoters % 27.5 35.1 78.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 11.3 55.0%  
FIIs % 45.8 24.0 190.9%  
ADR/GDR % 0.3 1.7 15.3%  
Free float % 20.2 28.0 72.1%  
Shareholders   89,114 179,798 49.6%  
Pledged promoter(s) holding % 3.8 5.3 70.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RASOYA PROTEINS  GUJ.AMB.EXP.  AVANTI FEEDS  RADICO KHAITAN  KRBL LIMITED  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Of Share Buybacks, GST Cess on Motor Vehicles, and Top Stocks in Focus Today(Pre-Open)

Indian share markets witnessed buying interest on Wednesday and finished their session in the green for the second straight session. Heavy buying was seen in realty stocks, metal stocks and bank stocks.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 24, 2017 09:13 AM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS