Compare United Spirits with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs UNITED BREWERIES - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS UNITED BREWERIES UNITED SPIRITS/
UNITED BREWERIES
 
P/E (TTM) x 12.5 184.8 6.7% View Chart
P/BV x 2.6 8.6 29.9% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   UNITED BREWERIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
UNITED BREWERIES
Mar-19
UNITED SPIRITS/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs7251,494 48.6%   
Low Rs577945 61.1%   
Sales per share (Unadj.) Rs642.8244.8 262.6%  
Earnings per share (Unadj.) Rs47.021.3 221.0%  
Cash flow per share (Unadj.) Rs61.831.1 198.7%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs212.7120.3 176.7%  
Shares outstanding (eoy) m145.32264.41 55.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.05.0 20.3%   
Avg P/E ratio x13.857.3 24.2%  
P/CF ratio (eoy) x10.539.2 26.9%  
Price / Book Value ratio x3.110.1 30.2%  
Dividend payout %011.7 0.0%   
Avg Mkt Cap Rs m94,647322,422 29.4%   
No. of employees `0003.53.0 116.6%   
Total wages/salary Rs m6,8984,439 155.4%   
Avg. sales/employee Rs Th26,341.821,276.9 123.8%   
Avg. wages/employee Rs Th1,945.31,459.1 133.3%   
Avg. net profit/employee Rs Th1,927.81,850.0 104.2%   
INCOME DATA
Net Sales Rs m93,40864,724 144.3%  
Other income Rs m692317 218.3%   
Total revenues Rs m94,10065,041 144.7%   
Gross profit Rs m13,91811,378 122.3%  
Depreciation Rs m2,1472,598 82.6%   
Interest Rs m2,372312 760.3%   
Profit before tax Rs m10,0918,785 114.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,2813,157 103.9%   
Profit after tax Rs m6,8365,628 121.5%  
Gross profit margin %14.917.6 84.8%  
Effective tax rate %32.535.9 90.5%   
Net profit margin %7.38.7 84.2%  
BALANCE SHEET DATA
Current assets Rs m52,63829,997 175.5%   
Current liabilities Rs m51,87820,986 247.2%   
Net working cap to sales %0.813.9 5.8%  
Current ratio x1.01.4 71.0%  
Inventory Days Days7658 130.0%  
Debtors Days Days9985 116.7%  
Net fixed assets Rs m19,84819,421 102.2%   
Share capital Rs m1,453264 549.5%   
"Free" reserves Rs m29,45031,555 93.3%   
Net worth Rs m30,90331,819 97.1%   
Long term debt Rs m7,804754 1,034.6%   
Total assets Rs m91,08953,786 169.4%  
Interest coverage x5.329.2 18.0%   
Debt to equity ratio x0.30 1,065.3%  
Sales to assets ratio x1.01.2 85.2%   
Return on assets %10.111.0 91.5%  
Return on equity %22.117.7 125.1%  
Return on capital %32.327.9 115.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0952,467 44.4%   
Fx outflow Rs m2,9592,882 102.7%   
Net fx Rs m-1,864-415 449.1%   
CASH FLOW
From Operations Rs m9,4836,444 147.2%  
From Investments Rs m-655-4,297 15.2%  
From Financial Activity Rs m-8,083-1,900 425.4%  
Net Cashflow Rs m745247 301.9%  

Share Holding

Indian Promoters % 27.5 26.9 102.3%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 6.2 3.5 177.4%  
FIIs % 45.8 2.4 1,908.8%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 41.8 48.3%  
Shareholders   89,114 56,460 157.8%  
Pledged promoter(s) holding % 3.8 25.3 14.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  TATA COFFEE  TATA CONSUMER PRODUCTS  RAJ OIL MILLS  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 27, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - NESTLE COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS