Compare United Spirits with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs UNITED BREWERIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS UNITED BREWERIES UNITED SPIRITS/
UNITED BREWERIES
 
P/E (TTM) x 81.8 127.2 64.3% View Chart
P/BV x 16.3 11.9 136.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   UNITED BREWERIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-21
UNITED BREWERIES
Mar-21
UNITED SPIRITS/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs6621,328 49.8%   
Low Rs459860 53.3%   
Sales per share (Unadj.) Rs-153.5-64.3 238.8%  
Earnings per share (Unadj.) Rs5.04.3 116.2%  
Cash flow per share (Unadj.) Rs9.113.1 69.7%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Avg Dividend yield %00 0.0%  
Book value per share (Unadj.) Rs56.7135.5 41.8%  
Shares outstanding (eoy) m726.64264.41 274.8%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x-3.6-17.0 21.4%   
Avg P/E ratio x112.0254.2 44.1%  
P/CF ratio (eoy) x61.483.7 73.4%  
Price / Book Value ratio x9.98.1 122.3%  
Dividend payout %011.6 0.0%   
Avg Mkt Cap Rs m406,918289,325 140.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,5644,855 114.6%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m-111,559-16,996 656.4%  
Other income Rs m396503 78.8%   
Total revenues Rs m-111,163-16,493 674.0%   
Gross profit Rs m9,8843,738 264.4%  
Depreciation Rs m2,9912,320 128.9%   
Interest Rs m1,876227 827.5%   
Profit before tax Rs m5,4131,694 319.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,779556 320.1%   
Profit after tax Rs m3,6341,138 319.2%  
Gross profit margin %-8.9-22.0 40.3%  
Effective tax rate %32.932.8 100.2%   
Net profit margin %-3.3-6.7 48.6%  
BALANCE SHEET DATA
Current assets Rs m48,03033,236 144.5%   
Current liabilities Rs m43,37721,382 202.9%   
Net working cap to sales %-4.2-69.7 6.0%  
Current ratio x1.11.6 71.2%  
Inventory Days Days-52-104 49.8%  
Debtors Days Days-72-300 23.9%  
Net fixed assets Rs m35,62925,614 139.1%   
Share capital Rs m1,453264 549.5%   
"Free" reserves Rs m39,74535,558 111.8%   
Net worth Rs m41,19835,823 115.0%   
Long term debt Rs m221,152 1.9%   
Total assets Rs m83,65958,850 142.2%  
Interest coverage x3.98.5 45.9%   
Debt to equity ratio x00 1.7%  
Sales to assets ratio x-1.3-0.3 461.7%   
Return on assets %6.62.3 284.0%  
Return on equity %8.83.2 277.6%  
Return on capital %17.75.2 340.4%  
Exports to sales %00-   
Imports to sales %-3.4-9.7 35.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,7811,641 230.4%   
Fx inflow Rs m2,171768 282.7%   
Fx outflow Rs m3,7811,641 230.4%   
Net fx Rs m-1,610-873 184.4%   
CASH FLOW
From Operations Rs m18,1776,203 293.0%  
From Investments Rs m-992-1,516 65.5%  
From Financial Activity Rs m-17,068-884 1,931.0%  
Net Cashflow Rs m1173,803 3.1%  

Share Holding

Indian Promoters % 0.8 11.0 7.2%  
Foreign collaborators % 55.9 61.7 90.7%  
Indian inst/Mut Fund % 28.7 21.4 134.1%  
FIIs % 19.1 9.8 195.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 27.3 158.6%  
Shareholders   191,699 63,301 302.8%  
Pledged promoter(s) holding % 84.6 95.2 88.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RADICO KHAITAN    TILAKNAGAR IND.    ASSO.ALCOHOL    



Today's Market

Sensex Plunges 656 Points, Nifty Ends Below 18,000; Oil & Gas, Metal Stocks Outperform(Closing)

Indian share markets witnessed negative trading activity throughout the day today and ended on a weak note.

Related Views on News

UNITED BREWERIES 2020-21 Annual Report Analysis (Annual Result Update)

Oct 22, 2021 | Updated on Oct 22, 2021

Here's an analysis of the annual report of UNITED BREWERIES for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

ITC's First-Ever Analyst Meet Disappoints Investors: No Concrete Plan for Demerger (Views On News)

Dec 16, 2021

Key takeaways for investors from much awaited ITC's analyst meet.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake (Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

What Led to the Massive Surge in the Stock of Jubilant FoodWorks? (Views On News)

Aug 18, 2021

Jubilant FoodWorks hits new high, surges 35% in a month on growth prospects.

Zomato Delivers a Hot Listing. Did You Grab a Bite? (Views On News)

Jul 23, 2021

Zomato scripted history on Friday by becoming India's first unicorn to debut on the stock exchanges.

More Views on News

Most Popular

India's Best Semiconductor Stocks(Views On News)

Jan 7, 2022

Modern wars are fought with semiconductors. India's best semiconductor stocks have big tailwinds from defence and manufacturing.

10 Indian Companies with the Fastest Growth in Dividend Payouts...(Views On News)

Jan 10, 2022

These companies have been consistently paying higher dividends for several years.

Tata Steel vs SAIL: Which Stock is Better?(Views On News)

Jan 13, 2022

With government initiatives set to boost the steel sector, find out who has a better chance of coming out on top.

Looking for Consistent Compounding Stocks? Here's a Watchlist for You(Views On News)

Jan 6, 2022

These companies have generated mind boggling returns for investors over the years.

Watch Out for these 4 Indian Companies Betting Big on EV Supply Chain(Views On News)

Jan 11, 2022

The upside in supply chain players could be huge but a delay in the transition to EVs, or any policy related hiccups could end the momentum.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jan 19, 2022 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS