X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs VADILAL INDUSTRIES - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS VADILAL INDUSTRIES UNITED SPIRITS/
VADILAL INDUSTRIES
 
P/E (TTM) x 15.7 37.2 42.1% View Chart
P/BV x 5.1 4.3 117.1% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
VADILAL INDUSTRIES
Mar-16
UNITED SPIRITS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,729884 308.9%   
Low Rs1,775265 669.8%   
Sales per share (Unadj.) Rs606.8624.6 97.1%  
Earnings per share (Unadj.) Rs6.420.5 31.2%  
Cash flow per share (Unadj.) Rs19.439.3 49.3%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs122.9176.5 69.6%  
Shares outstanding (eoy) m145.327.20 2,018.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.9 403.8%   
Avg P/E ratio x351.928.0 1,256.4%  
P/CF ratio (eoy) x116.214.6 795.8%  
Price / Book Value ratio x18.33.3 563.4%  
Dividend payout %06.1 0.0%   
Avg Mkt Cap Rs m327,2974,135 7,916.0%   
No. of employees `0005.00.6 847.5%   
Total wages/salary Rs m6,882251 2,742.9%   
Avg. sales/employee Rs Th17,635.07,622.5 231.4%   
Avg. wages/employee Rs Th1,376.4425.3 323.7%   
Avg. net profit/employee Rs Th186.0250.2 74.3%   
INCOME DATA
Net Sales Rs m88,1754,497 1,960.6%  
Other income Rs m1,05311 9,841.1%   
Total revenues Rs m89,2284,508 1,979.3%   
Gross profit Rs m9,892584 1,694.7%  
Depreciation Rs m1,886136 1,391.9%   
Interest Rs m3,751215 1,748.7%   
Profit before tax Rs m5,308244 2,171.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m69797 715.7%   
Profit after tax Rs m930148 630.0%  
Gross profit margin %11.213.0 86.4%  
Effective tax rate %13.139.8 33.0%   
Net profit margin %1.13.3 32.1%  
BALANCE SHEET DATA
Current assets Rs m57,4911,266 4,540.8%   
Current liabilities Rs m61,9891,722 3,600.0%   
Net working cap to sales %-5.1-10.1 50.3%  
Current ratio x0.90.7 126.1%  
Inventory Days Days8076 105.2%  
Debtors Days Days12218 698.0%  
Net fixed assets Rs m21,1592,253 939.1%   
Share capital Rs m1,45372 2,021.3%   
"Free" reserves Rs m10,029595 1,684.7%   
Net worth Rs m17,8561,271 1,405.0%   
Long term debt Rs m8,697456 1,909.3%   
Total assets Rs m88,9593,660 2,430.5%  
Interest coverage x2.42.1 112.9%   
Debt to equity ratio x0.50.4 135.9%  
Sales to assets ratio x1.01.2 80.7%   
Return on assets %5.39.9 53.2%  
Return on equity %5.211.6 44.8%  
Return on capital %20.326.6 76.1%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m1,398362 386.1%   
Fx outflow Rs m2,746130 2,107.4%   
Net fx Rs m-1,348232 -581.5%   
CASH FLOW
From Operations Rs m6,468636 1,017.6%  
From Investments Rs m-2,273-113 2,015.1%  
From Financial Activity Rs m-4,749-529 897.4%  
Net Cashflow Rs m-502-7 7,723.1%  

Share Holding

Indian Promoters % 27.5 65.0 42.3%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 6.2 0.2 2,957.1%  
FIIs % 45.8 0.0 458,100.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 34.6 58.4%  
Shareholders   89,114 11,093 803.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   TATA COFFEE  RASOYA PROTEINS  DABUR  HERITAGE FOOD  TILAKNAGAR IND.  

Compare UNITED SPIRITS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 207 Points Higher; Healthcare Stocks Witness Buying(Closing)

Indian share markets continued to trade in the green during the closing hours of the trading session and ended the day on a positive note.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)

Aug 2, 2018

Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 14, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - GUJ.AMB.EXP. COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS