X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs VADILAL INDUSTRIES - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS VADILAL INDUSTRIES UNITED SPIRITS/
VADILAL INDUSTRIES
 
P/E (TTM) x 87.5 28.4 308.0% View Chart
P/BV x 25.7 4.5 566.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
VADILAL INDUSTRIES
Mar-16
UNITED SPIRITS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,729884 308.9%   
Low Rs1,775265 669.8%   
Sales per share (Unadj.) Rs606.8624.6 97.1%  
Earnings per share (Unadj.) Rs6.420.5 31.2%  
Cash flow per share (Unadj.) Rs19.439.3 49.3%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs122.9176.5 69.6%  
Shares outstanding (eoy) m145.327.20 2,018.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.9 403.8%   
Avg P/E ratio x351.928.0 1,256.4%  
P/CF ratio (eoy) x116.214.6 795.8%  
Price / Book Value ratio x18.33.3 563.4%  
Dividend payout %06.1 0.0%   
Avg Mkt Cap Rs m327,2974,135 7,916.0%   
No. of employees `0005.00.6 847.5%   
Total wages/salary Rs m6,882251 2,742.9%   
Avg. sales/employee Rs Th17,635.07,622.5 231.4%   
Avg. wages/employee Rs Th1,376.4425.3 323.7%   
Avg. net profit/employee Rs Th186.0250.2 74.3%   
INCOME DATA
Net Sales Rs m88,1754,497 1,960.6%  
Other income Rs m1,05311 9,841.1%   
Total revenues Rs m89,2284,508 1,979.3%   
Gross profit Rs m9,892584 1,694.7%  
Depreciation Rs m1,886136 1,391.9%   
Interest Rs m3,751215 1,748.7%   
Profit before tax Rs m5,308244 2,171.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m69797 715.7%   
Profit after tax Rs m930148 630.0%  
Gross profit margin %11.213.0 86.4%  
Effective tax rate %13.139.8 33.0%   
Net profit margin %1.13.3 32.1%  
BALANCE SHEET DATA
Current assets Rs m57,4911,266 4,540.8%   
Current liabilities Rs m61,9891,722 3,600.0%   
Net working cap to sales %-5.1-10.1 50.3%  
Current ratio x0.90.7 126.1%  
Inventory Days Days8076 105.2%  
Debtors Days Days12218 698.0%  
Net fixed assets Rs m21,1592,253 939.1%   
Share capital Rs m1,45372 2,021.3%   
"Free" reserves Rs m10,029595 1,684.7%   
Net worth Rs m17,8561,271 1,405.0%   
Long term debt Rs m8,697456 1,909.3%   
Total assets Rs m88,9593,660 2,430.5%  
Interest coverage x2.42.1 112.9%   
Debt to equity ratio x0.50.4 135.9%  
Sales to assets ratio x1.01.2 80.7%   
Return on assets %5.39.9 53.2%  
Return on equity %5.211.6 44.8%  
Return on capital %20.326.6 76.1%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m1,398362 386.1%   
Fx outflow Rs m2,746130 2,107.4%   
Net fx Rs m-1,348232 -581.5%   
CASH FLOW
From Operations Rs m6,468636 1,017.6%  
From Investments Rs m-2,273-113 2,015.1%  
From Financial Activity Rs m-4,749-529 897.4%  
Net Cashflow Rs m-502-7 7,723.1%  

Share Holding

Indian Promoters % 27.5 65.0 42.3%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 6.2 0.2 2,957.1%  
FIIs % 45.8 0.0 458,100.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 34.6 58.4%  
Shareholders   89,114 11,093 803.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GOODRICKE  DABUR  NESTLE  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks 300 Points; Capital Goods Stocks Down 3%(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a negative note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


May 18, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS