X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs VADILAL INDUSTRIES - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS VADILAL INDUSTRIES UNITED SPIRITS/
VADILAL INDUSTRIES
 
P/E (TTM) x 13.5 21.6 62.7% View Chart
P/BV x 3.8 1.8 209.7% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 UNITED SPIRITS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-18
VADILAL INDUSTRIES
Mar-18
UNITED SPIRITS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs4,0041,174 341.0%   
Low Rs1,831762 240.3%   
Sales per share (Unadj.) Rs591.2764.3 77.3%  
Earnings per share (Unadj.) Rs44.921.8 206.3%  
Cash flow per share (Unadj.) Rs58.144.2 131.6%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs166.5243.4 68.4%  
Shares outstanding (eoy) m145.327.20 2,018.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.91.3 389.7%   
Avg P/E ratio x65.044.5 146.1%  
P/CF ratio (eoy) x50.221.9 229.1%  
Price / Book Value ratio x17.54.0 440.7%  
Dividend payout %05.7 0.0%   
Avg Mkt Cap Rs m423,9576,970 6,082.6%   
No. of employees `0004.40.7 654.9%   
Total wages/salary Rs m6,809392 1,737.0%   
Avg. sales/employee Rs Th19,405.08,141.0 238.4%   
Avg. wages/employee Rs Th1,538.1579.9 265.2%   
Avg. net profit/employee Rs Th1,472.6231.7 635.7%   
INCOME DATA
Net Sales Rs m85,9065,503 1,561.0%  
Other income Rs m2,18934 6,534.3%   
Total revenues Rs m88,0955,537 1,591.1%   
Gross profit Rs m12,007510 2,352.9%  
Depreciation Rs m1,923161 1,192.2%   
Interest Rs m2,710153 1,770.1%   
Profit before tax Rs m9,563229 4,168.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4450-   
Tax Rs m2,59973 3,570.1%   
Profit after tax Rs m6,519157 4,162.8%  
Gross profit margin %14.09.3 150.7%  
Effective tax rate %27.231.7 85.6%   
Net profit margin %7.62.8 266.7%  
BALANCE SHEET DATA
Current assets Rs m57,3621,628 3,524.5%   
Current liabilities Rs m57,0821,640 3,480.8%   
Net working cap to sales %0.3-0.2 -144.7%  
Current ratio x1.01.0 101.3%  
Inventory Days Days8268 120.4%  
Debtors Days Days11528 407.6%  
Net fixed assets Rs m18,9312,640 717.1%   
Share capital Rs m1,45372 2,020.9%   
"Free" reserves Rs m22,7381,681 1,352.7%   
Net worth Rs m24,1911,753 1,380.1%   
Long term debt Rs m7,628710 1,074.5%   
Total assets Rs m89,5634,401 2,035.2%  
Interest coverage x4.52.5 181.3%   
Debt to equity ratio x0.30.4 77.9%  
Sales to assets ratio x1.01.3 76.7%   
Return on assets %10.37.0 146.4%  
Return on equity %26.98.9 301.6%  
Return on capital %37.215.5 239.3%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m930549 169.5%   
Fx outflow Rs m2,492119 2,099.2%   
Net fx Rs m-1,562430 -363.2%   
CASH FLOW
From Operations Rs m9,251166 5,572.9%  
From Investments Rs m1,044-240 -434.5%  
From Financial Activity Rs m-9,66161 -15,811.8%  
Net Cashflow Rs m634-13 -4,839.7%  

Share Holding

Indian Promoters % 27.5 65.0 42.3%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 6.2 0.2 2,957.1%  
FIIs % 45.8 0.0 458,100.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 34.6 58.4%  
Shareholders   89,114 11,093 803.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY DAIRY  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 331 Points Higher; Oil & Gas Stocks Witness Buying(Closing)

After opening on a negative note, share markets in India witnessed buying interest during closing hours and ended the day on a positive note.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 13, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS