X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs VST INDUSTRIES - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS VST INDUSTRIES UNITED SPIRITS/
VST INDUSTRIES
 
P/E (TTM) x 13.1 21.3 61.3% View Chart
P/BV x 4.3 7.5 57.0% View Chart
Dividend Yield % 0.0 2.8 -  

Financials

 UNITED SPIRITS   VST INDUSTRIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
VST INDUSTRIES
Mar-18
UNITED SPIRITS/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,7293,774 72.3%   
Low Rs1,7752,610 68.0%   
Sales per share (Unadj.) Rs606.8613.7 98.9%  
Earnings per share (Unadj.) Rs6.4117.8 5.4%  
Cash flow per share (Unadj.) Rs19.4143.2 13.5%  
Dividends per share (Unadj.) Rs077.50 0.0%  
Dividend yield (eoy) %02.4 0.0%  
Book value per share (Unadj.) Rs122.9377.0 32.6%  
Shares outstanding (eoy) m145.3215.44 941.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.75.2 71.4%   
Avg P/E ratio x351.927.1 1,298.8%  
P/CF ratio (eoy) x116.222.3 521.3%  
Price / Book Value ratio x18.38.5 216.5%  
Dividend payout %065.8 0.0%   
Avg Mkt Cap Rs m327,29749,284 664.1%   
No. of employees `0005.00.8 636.1%   
Total wages/salary Rs m6,882892 771.5%   
Avg. sales/employee Rs Th17,635.012,055.7 146.3%   
Avg. wages/employee Rs Th1,376.41,134.9 121.3%   
Avg. net profit/employee Rs Th186.02,314.1 8.0%   
INCOME DATA
Net Sales Rs m88,1759,476 930.5%  
Other income Rs m1,053238 442.3%   
Total revenues Rs m89,2289,714 918.6%   
Gross profit Rs m9,8922,948 335.5%  
Depreciation Rs m1,886392 481.6%   
Interest Rs m3,7510-   
Profit before tax Rs m5,3082,795 189.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697976 71.4%   
Profit after tax Rs m9301,819 51.1%  
Gross profit margin %11.231.1 36.1%  
Effective tax rate %13.134.9 37.6%   
Net profit margin %1.119.2 5.5%  
BALANCE SHEET DATA
Current assets Rs m57,4917,319 785.5%   
Current liabilities Rs m61,9894,820 1,286.0%   
Net working cap to sales %-5.126.4 -19.3%  
Current ratio x0.91.5 61.1%  
Inventory Days Days8097 81.9%  
Debtors Days Days12211 1,161.3%  
Net fixed assets Rs m21,1592,293 922.8%   
Share capital Rs m1,453154 941.3%   
"Free" reserves Rs m10,0295,666 177.0%   
Net worth Rs m17,8565,821 306.8%   
Long term debt Rs m8,6970-   
Total assets Rs m88,95910,641 836.0%  
Interest coverage x2.4NM-  
Debt to equity ratio x0.50-  
Sales to assets ratio x1.00.9 111.3%   
Return on assets %5.317.1 30.8%  
Return on equity %5.231.2 16.7%  
Return on capital %20.348.0 42.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3981,429 97.9%   
Fx outflow Rs m2,7461,033 265.7%   
Net fx Rs m-1,348395 -341.1%   
CASH FLOW
From Operations Rs m6,4684,201 154.0%  
From Investments Rs m-2,273-2,641 86.1%  
From Financial Activity Rs m-4,749-1,394 340.7%  
Net Cashflow Rs m-502166 -302.4%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 6.2 14.3 43.3%  
FIIs % 45.8 11.9 385.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 41.7 48.4%  
Shareholders   89,114 13,157 677.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   HERITAGE FOOD  UNITED BREWERIES  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Lower; Realty & Auto Stocks Top Losers(09:30 am)

Asian shares eased in holiday-thinned trading on Monday and the safe haven yen gained as China canceled upcoming tariff talks with the United States.

Related Views on News

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 24, 2018 01:23 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS