MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- UNITED SPIRITS - VST INDUSTRIES
UNITED SPIRITS vs VST INDUSTRIES - Comparison Results
UNITED SPIRITS 
Change
United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More
VST INDUSTRIES
Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More
Current Valuations
| UNITED SPIRITS | VST INDUSTRIES | UNITED SPIRITS/ VST INDUSTRIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 10.7 | 23.8 | 45.2% | View Chart |
| P/BV | x | 3.3 | 9.1 | 36.4% | View Chart |
| Dividend Yield | % | 0.0 | 2.3 | - |
Financials
 UNITED SPIRITS  VST INDUSTRIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| UNITED SPIRITS Mar-18 |
VST INDUSTRIES Mar-18 |
UNITED SPIRITS/ VST INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 4,004 | 3,774 | 106.1% | |
| Low | Rs | 1,831 | 2,610 | 70.2% | |
| Sales per share (Unadj.) | Rs | 591.2 | 613.7 | 96.3% | |
| Earnings per share (Unadj.) | Rs | 44.9 | 117.8 | 38.1% | |
| Cash flow per share (Unadj.) | Rs | 58.1 | 143.2 | 40.6% | |
| Dividends per share (Unadj.) | Rs | 0 | 77.50 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 2.4 | 0.0% | |
| Book value per share (Unadj.) | Rs | 166.5 | 377.0 | 44.2% | |
| Shares outstanding (eoy) | m | 145.32 | 15.44 | 941.2% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 4.9 | 5.2 | 94.9% | |
| Avg P/E ratio | x | 65.0 | 27.1 | 240.0% | |
| P/CF ratio (eoy) | x | 50.2 | 22.3 | 225.2% | |
| Price / Book Value ratio | x | 17.5 | 8.5 | 207.0% | |
| Dividend payout | % | 0 | 65.8 | 0.0% | |
| Avg Mkt Cap | Rs m | 423,957 | 49,284 | 860.2% | |
| No. of employees | `000 | 4.4 | 0.8 | 563.2% | |
| Total wages/salary | Rs m | 6,809 | 892 | 763.3% | |
| Avg. sales/employee | Rs Th | 19,405.0 | 12,055.7 | 161.0% | |
| Avg. wages/employee | Rs Th | 1,538.1 | 1,134.9 | 135.5% | |
| Avg. net profit/employee | Rs Th | 1,472.6 | 2,314.1 | 63.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 85,906 | 9,476 | 906.6% | |
| Other income | Rs m | 2,189 | 238 | 919.4% | |
| Total revenues | Rs m | 88,095 | 9,714 | 906.9% | |
| Gross profit | Rs m | 12,007 | 2,948 | 407.3% | |
| Depreciation | Rs m | 1,923 | 392 | 491.1% | |
| Interest | Rs m | 2,710 | 0 | - | |
| Profit before tax | Rs m | 9,563 | 2,795 | 342.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -445 | 0 | - | |
| Tax | Rs m | 2,599 | 976 | 266.4% | |
| Profit after tax | Rs m | 6,519 | 1,819 | 358.4% | |
| Gross profit margin | % | 14.0 | 31.1 | 44.9% | |
| Effective tax rate | % | 27.2 | 34.9 | 77.8% | |
| Net profit margin | % | 7.6 | 19.2 | 39.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 57,362 | 7,319 | 783.7% | |
| Current liabilities | Rs m | 57,082 | 4,820 | 1,184.2% | |
| Net working cap to sales | % | 0.3 | 26.4 | 1.2% | |
| Current ratio | x | 1.0 | 1.5 | 66.2% | |
| Inventory Days | Days | 82 | 97 | 83.7% | |
| Debtors Days | Days | 115 | 11 | 1,094.2% | |
| Net fixed assets | Rs m | 18,931 | 2,293 | 825.6% | |
| Share capital | Rs m | 1,453 | 154 | 941.1% | |
| "Free" reserves | Rs m | 22,738 | 5,666 | 401.3% | |
| Net worth | Rs m | 24,191 | 5,821 | 415.6% | |
| Long term debt | Rs m | 7,628 | 0 | - | |
| Total assets | Rs m | 89,563 | 10,641 | 841.7% | |
| Interest coverage | x | 4.5 | NM | - | |
| Debt to equity ratio | x | 0.3 | 0 | - | |
| Sales to assets ratio | x | 1.0 | 0.9 | 107.7% | |
| Return on assets | % | 10.3 | 17.1 | 60.3% | |
| Return on equity | % | 26.9 | 31.2 | 86.2% | |
| Return on capital | % | 37.2 | 48.0 | 77.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 930 | 1,429 | 65.1% | |
| Fx outflow | Rs m | 2,492 | 1,033 | 241.1% | |
| Net fx | Rs m | -1,562 | 395 | -395.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 9,251 | 4,201 | 220.2% | |
| From Investments | Rs m | 1,044 | -2,641 | -39.5% | |
| From Financial Activity | Rs m | -9,661 | -1,394 | 693.1% | |
| Net Cashflow | Rs m | 634 | 166 | 381.9% | |
Share Holding
| Indian Promoters | % | 27.5 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 32.2 | - | |
| Indian inst/Mut Fund | % | 6.2 | 14.3 | 43.3% | |
| FIIs | % | 45.8 | 11.9 | 385.0% | |
| ADR/GDR | % | 0.3 | 0.0 | - | |
| Free float | % | 20.2 | 41.7 | 48.4% | |
| Shareholders | 89,114 | 13,157 | 677.3% | ||
| Pledged promoter(s) holding | % | 3.8 | 0.0 | - |
Compare UNITED SPIRITS With: HERITAGE FOOD UNITED BREWERIES GUJ.AMB.EXP. RAJ OIL MILLS TATA COFFEE
Compare UNITED SPIRITS With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Sensex Tanks 495 Points, Jet Airways in Focus and Other Top Stocks in Action Today(Pre-Open)
On Monday, share markets in India opened on a negative note and ended the day deep in red after a volatile day of trading.
Related Views on News
VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)
Jan 25, 2019 | Updated on Jan 25, 2019For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)
Jan 24, 2019 | Updated on Jan 24, 2019For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)
Dec 19, 2018 | Updated on Dec 19, 2018Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.
VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)
Nov 6, 2018 | Updated on Nov 6, 2018For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)
Nov 5, 2018 | Updated on Nov 5, 2018For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
More Views on NewsMost Popular
3 Indian Stocks with Amazon-Like Potential(Profit Hunter)
Apr 10, 2019We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.
This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)
Apr 10, 2019How Dell got its mojo back.
This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)
Apr 12, 2019This critical business strategy has enabled companies to scale their operations faster.
Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)
Apr 12, 2019Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.
A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)
Apr 11, 2019A must have checklist for every investor in the Indian stock market.
More|
| |
UNITED SPIRITS SHARE PRICE
Apr 22, 2019 (Close)
TRACK UNITED SPIRITS
- Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON UNITED SPIRITS
UNITED SPIRITS - MCLEOD RUSSEL COMPARISON
COMPARE UNITED SPIRITS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.