X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs VST INDUSTRIES - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS VST INDUSTRIES UNITED SPIRITS/
VST INDUSTRIES
 
P/E (TTM) x 13.7 21.5 63.8% View Chart
P/BV x 3.9 8.0 48.7% View Chart
Dividend Yield % 0.0 2.6 -  

Financials

 UNITED SPIRITS   VST INDUSTRIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-18
VST INDUSTRIES
Mar-18
UNITED SPIRITS/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs4,0043,774 106.1%   
Low Rs1,8312,610 70.2%   
Sales per share (Unadj.) Rs591.2613.7 96.3%  
Earnings per share (Unadj.) Rs44.9117.8 38.1%  
Cash flow per share (Unadj.) Rs58.1143.2 40.6%  
Dividends per share (Unadj.) Rs077.50 0.0%  
Dividend yield (eoy) %02.4 0.0%  
Book value per share (Unadj.) Rs166.5377.0 44.2%  
Shares outstanding (eoy) m145.3215.44 941.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.95.2 94.9%   
Avg P/E ratio x65.027.1 240.0%  
P/CF ratio (eoy) x50.222.3 225.2%  
Price / Book Value ratio x17.58.5 207.0%  
Dividend payout %065.8 0.0%   
Avg Mkt Cap Rs m423,95749,284 860.2%   
No. of employees `0004.40.8 563.2%   
Total wages/salary Rs m6,809892 763.3%   
Avg. sales/employee Rs Th19,405.012,055.7 161.0%   
Avg. wages/employee Rs Th1,538.11,134.9 135.5%   
Avg. net profit/employee Rs Th1,472.62,314.1 63.6%   
INCOME DATA
Net Sales Rs m85,9069,476 906.6%  
Other income Rs m2,189238 919.4%   
Total revenues Rs m88,0959,714 906.9%   
Gross profit Rs m12,0072,948 407.3%  
Depreciation Rs m1,923392 491.1%   
Interest Rs m2,7100-   
Profit before tax Rs m9,5632,795 342.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4450-   
Tax Rs m2,599976 266.4%   
Profit after tax Rs m6,5191,819 358.4%  
Gross profit margin %14.031.1 44.9%  
Effective tax rate %27.234.9 77.8%   
Net profit margin %7.619.2 39.5%  
BALANCE SHEET DATA
Current assets Rs m57,3627,319 783.7%   
Current liabilities Rs m57,0824,820 1,184.2%   
Net working cap to sales %0.326.4 1.2%  
Current ratio x1.01.5 66.2%  
Inventory Days Days8297 83.7%  
Debtors Days Days11511 1,094.2%  
Net fixed assets Rs m18,9312,293 825.6%   
Share capital Rs m1,453154 941.1%   
"Free" reserves Rs m22,7385,666 401.3%   
Net worth Rs m24,1915,821 415.6%   
Long term debt Rs m7,6280-   
Total assets Rs m89,56310,641 841.7%  
Interest coverage x4.5NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x1.00.9 107.7%   
Return on assets %10.317.1 60.3%  
Return on equity %26.931.2 86.2%  
Return on capital %37.248.0 77.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9301,429 65.1%   
Fx outflow Rs m2,4921,033 241.1%   
Net fx Rs m-1,562395 -395.3%   
CASH FLOW
From Operations Rs m9,2514,201 220.2%  
From Investments Rs m1,044-2,641 -39.5%  
From Financial Activity Rs m-9,661-1,394 693.1%  
Net Cashflow Rs m634166 381.9%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 6.2 14.3 43.3%  
FIIs % 45.8 11.9 385.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 41.7 48.4%  
Shareholders   89,114 13,157 677.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   DABUR  KAVERI SEED  SAVITA OIL TECH.  GOODRICKE  ITC LTD  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 16, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS