- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- UNITED SPIRITS - VST INDUSTRIES
UNITED SPIRITS vs VST INDUSTRIES - Comparison Results
UNITED SPIRITS 
Change
United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More
VST INDUSTRIES
Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More
Current Valuations
| UNITED SPIRITS | VST INDUSTRIES | UNITED SPIRITS/ VST INDUSTRIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 13.7 | 21.5 | 63.8% | View Chart |
| P/BV | x | 3.9 | 8.0 | 48.7% | View Chart |
| Dividend Yield | % | 0.0 | 2.6 | - |
Financials
 UNITED SPIRITS  VST INDUSTRIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| UNITED SPIRITS Mar-18 |
VST INDUSTRIES Mar-18 |
UNITED SPIRITS/ VST INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 4,004 | 3,774 | 106.1% | |
| Low | Rs | 1,831 | 2,610 | 70.2% | |
| Sales per share (Unadj.) | Rs | 591.2 | 613.7 | 96.3% | |
| Earnings per share (Unadj.) | Rs | 44.9 | 117.8 | 38.1% | |
| Cash flow per share (Unadj.) | Rs | 58.1 | 143.2 | 40.6% | |
| Dividends per share (Unadj.) | Rs | 0 | 77.50 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 2.4 | 0.0% | |
| Book value per share (Unadj.) | Rs | 166.5 | 377.0 | 44.2% | |
| Shares outstanding (eoy) | m | 145.32 | 15.44 | 941.2% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 4.9 | 5.2 | 94.9% | |
| Avg P/E ratio | x | 65.0 | 27.1 | 240.0% | |
| P/CF ratio (eoy) | x | 50.2 | 22.3 | 225.2% | |
| Price / Book Value ratio | x | 17.5 | 8.5 | 207.0% | |
| Dividend payout | % | 0 | 65.8 | 0.0% | |
| Avg Mkt Cap | Rs m | 423,957 | 49,284 | 860.2% | |
| No. of employees | `000 | 4.4 | 0.8 | 563.2% | |
| Total wages/salary | Rs m | 6,809 | 892 | 763.3% | |
| Avg. sales/employee | Rs Th | 19,405.0 | 12,055.7 | 161.0% | |
| Avg. wages/employee | Rs Th | 1,538.1 | 1,134.9 | 135.5% | |
| Avg. net profit/employee | Rs Th | 1,472.6 | 2,314.1 | 63.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 85,906 | 9,476 | 906.6% | |
| Other income | Rs m | 2,189 | 238 | 919.4% | |
| Total revenues | Rs m | 88,095 | 9,714 | 906.9% | |
| Gross profit | Rs m | 12,007 | 2,948 | 407.3% | |
| Depreciation | Rs m | 1,923 | 392 | 491.1% | |
| Interest | Rs m | 2,710 | 0 | - | |
| Profit before tax | Rs m | 9,563 | 2,795 | 342.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -445 | 0 | - | |
| Tax | Rs m | 2,599 | 976 | 266.4% | |
| Profit after tax | Rs m | 6,519 | 1,819 | 358.4% | |
| Gross profit margin | % | 14.0 | 31.1 | 44.9% | |
| Effective tax rate | % | 27.2 | 34.9 | 77.8% | |
| Net profit margin | % | 7.6 | 19.2 | 39.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 57,362 | 7,319 | 783.7% | |
| Current liabilities | Rs m | 57,082 | 4,820 | 1,184.2% | |
| Net working cap to sales | % | 0.3 | 26.4 | 1.2% | |
| Current ratio | x | 1.0 | 1.5 | 66.2% | |
| Inventory Days | Days | 82 | 97 | 83.7% | |
| Debtors Days | Days | 115 | 11 | 1,094.2% | |
| Net fixed assets | Rs m | 18,931 | 2,293 | 825.6% | |
| Share capital | Rs m | 1,453 | 154 | 941.1% | |
| "Free" reserves | Rs m | 22,738 | 5,666 | 401.3% | |
| Net worth | Rs m | 24,191 | 5,821 | 415.6% | |
| Long term debt | Rs m | 7,628 | 0 | - | |
| Total assets | Rs m | 89,563 | 10,641 | 841.7% | |
| Interest coverage | x | 4.5 | NM | - | |
| Debt to equity ratio | x | 0.3 | 0 | - | |
| Sales to assets ratio | x | 1.0 | 0.9 | 107.7% | |
| Return on assets | % | 10.3 | 17.1 | 60.3% | |
| Return on equity | % | 26.9 | 31.2 | 86.2% | |
| Return on capital | % | 37.2 | 48.0 | 77.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 930 | 1,429 | 65.1% | |
| Fx outflow | Rs m | 2,492 | 1,033 | 241.1% | |
| Net fx | Rs m | -1,562 | 395 | -395.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 9,251 | 4,201 | 220.2% | |
| From Investments | Rs m | 1,044 | -2,641 | -39.5% | |
| From Financial Activity | Rs m | -9,661 | -1,394 | 693.1% | |
| Net Cashflow | Rs m | 634 | 166 | 381.9% | |
Share Holding
| Indian Promoters | % | 27.5 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 32.2 | - | |
| Indian inst/Mut Fund | % | 6.2 | 14.3 | 43.3% | |
| FIIs | % | 45.8 | 11.9 | 385.0% | |
| ADR/GDR | % | 0.3 | 0.0 | - | |
| Free float | % | 20.2 | 41.7 | 48.4% | |
| Shareholders | 89,114 | 13,157 | 677.3% | ||
| Pledged promoter(s) holding | % | 3.8 | 0.0 | - |
Compare UNITED SPIRITS With: DABUR KAVERI SEED SAVITA OIL TECH. GOODRICKE ITC LTD
Compare UNITED SPIRITS With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Macroeconomic Cues Guide the Markets This Week(Podcast)
Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.
Related Views on News
VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)
Nov 6, 2018 | Updated on Nov 6, 2018For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)
Nov 5, 2018 | Updated on Nov 5, 2018For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)
Sep 27, 2018 | Updated on Sep 27, 2018Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.
VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)
Sep 18, 2018 | Updated on Sep 18, 2018Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.
UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)
Jul 27, 2018 | Updated on Jul 27, 2018For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
More Views on NewsMost Popular
These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)
Nov 9, 2018All blue chip companies are large caps but all large caps are not blue chips.
Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)
Nov 6, 2018If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.
This Was a Large Cap. But Was It Safe?(Chart Of The Day)
Nov 9, 2018Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.
Why the Realty Sector's Recovery Has Been Delayed(Sector Info)
Nov 15, 2018NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?
Does it Make Sense to Invest in Offshore Funds?(Outside View)
Nov 6, 2018Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.
More|
| |
UNITED SPIRITS SHARE PRICE
Nov 16, 2018 (Close)
TRACK UNITED SPIRITS
- Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON UNITED SPIRITS
UNITED SPIRITS 5-YR ANALYSIS
COMPARE UNITED SPIRITS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.