United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More
Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More
UNITED SPIRITS | VST INDUSTRIES | UNITED SPIRITS/ VST INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.2 | 16.9 | 72.5% | View Chart |
P/BV | x | 2.5 | 7.8 | 32.2% | View Chart |
Dividend Yield | % | 0.0 | 2.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED SPIRITS Mar-19 |
VST INDUSTRIES Mar-19 |
UNITED SPIRITS/ VST INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 725 | 3,580 | 20.3% | |
Low | Rs | 577 | 2,470 | 23.4% | |
Sales per share (Unadj.) | Rs | 642.8 | 711.8 | 90.3% | |
Earnings per share (Unadj.) | Rs | 47.0 | 146.9 | 32.0% | |
Cash flow per share (Unadj.) | Rs | 61.8 | 173.7 | 35.6% | |
Dividends per share (Unadj.) | Rs | 0 | 77.50 | 0.0% | |
Dividend yield (eoy) | % | 0 | 2.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 212.7 | 430.1 | 49.4% | |
Shares outstanding (eoy) | m | 145.32 | 15.44 | 941.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.0 | 4.2 | 23.8% | |
Avg P/E ratio | x | 13.8 | 20.6 | 67.2% | |
P/CF ratio (eoy) | x | 10.5 | 17.4 | 60.5% | |
Price / Book Value ratio | x | 3.1 | 7.0 | 43.5% | |
Dividend payout | % | 0 | 52.8 | 0.0% | |
Avg Mkt Cap | Rs m | 94,647 | 46,706 | 202.6% | |
No. of employees | `000 | 3.5 | 0.8 | 453.5% | |
Total wages/salary | Rs m | 6,898 | 923 | 747.7% | |
Avg. sales/employee | Rs Th | 26,341.8 | 14,053.8 | 187.4% | |
Avg. wages/employee | Rs Th | 1,945.3 | 1,179.8 | 164.9% | |
Avg. net profit/employee | Rs Th | 1,927.8 | 2,900.8 | 66.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 93,408 | 10,990 | 849.9% | |
Other income | Rs m | 692 | 389 | 177.9% | |
Total revenues | Rs m | 94,100 | 11,379 | 827.0% | |
Gross profit | Rs m | 13,918 | 3,531 | 394.1% | |
Depreciation | Rs m | 2,147 | 414 | 519.2% | |
Interest | Rs m | 2,372 | 0 | - | |
Profit before tax | Rs m | 10,091 | 3,507 | 287.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 26 | 0 | - | |
Tax | Rs m | 3,281 | 1,238 | 265.0% | |
Profit after tax | Rs m | 6,836 | 2,268 | 301.4% | |
Gross profit margin | % | 14.9 | 32.1 | 46.4% | |
Effective tax rate | % | 32.5 | 35.3 | 92.1% | |
Net profit margin | % | 7.3 | 20.6 | 35.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52,638 | 9,586 | 549.1% | |
Current liabilities | Rs m | 51,878 | 5,243 | 989.4% | |
Net working cap to sales | % | 0.8 | 39.5 | 2.1% | |
Current ratio | x | 1.0 | 1.8 | 55.5% | |
Inventory Days | Days | 76 | 94 | 80.7% | |
Debtors Days | Days | 99 | 5 | 2,089.0% | |
Net fixed assets | Rs m | 19,848 | 2,137 | 928.7% | |
Share capital | Rs m | 1,453 | 154 | 941.1% | |
"Free" reserves | Rs m | 29,450 | 6,486 | 454.1% | |
Net worth | Rs m | 30,903 | 6,640 | 465.4% | |
Long term debt | Rs m | 7,804 | 0 | - | |
Total assets | Rs m | 91,089 | 12,069 | 754.8% | |
Interest coverage | x | 5.3 | NM | - | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.9 | 112.6% | |
Return on assets | % | 10.1 | 18.8 | 53.8% | |
Return on equity | % | 22.1 | 34.2 | 64.8% | |
Return on capital | % | 32.3 | 52.8 | 61.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,095 | 1,471 | 74.5% | |
Fx outflow | Rs m | 2,959 | 671 | 440.9% | |
Net fx | Rs m | -1,864 | 800 | -233.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,483 | 2,902 | 326.8% | |
From Investments | Rs m | -655 | -1,480 | 44.3% | |
From Financial Activity | Rs m | -8,083 | -1,443 | 560.3% | |
Net Cashflow | Rs m | 745 | -21 | -3,497.7% |
Indian Promoters | % | 27.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 32.2 | - | |
Indian inst/Mut Fund | % | 6.2 | 14.3 | 43.3% | |
FIIs | % | 45.8 | 11.9 | 385.0% | |
ADR/GDR | % | 0.3 | 0.0 | - | |
Free float | % | 20.2 | 41.7 | 48.4% | |
Shareholders | 89,114 | 13,157 | 677.3% | ||
Pledged promoter(s) holding | % | 3.8 | 0.0 | - |
Compare UNITED SPIRITS With: REI AGRO. TILAKNAGAR IND. DABUR MCLEOD RUSSEL RASOYA PROTEINS
Compare UNITED SPIRITS With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More