Compare United Spirits with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs VST INDUSTRIES - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS VST INDUSTRIES UNITED SPIRITS/
VST INDUSTRIES
 
P/E (TTM) x 9.1 16.1 56.3% View Chart
P/BV x 2.2 6.3 34.4% View Chart
Dividend Yield % 0.0 2.8 -  

Financials

 UNITED SPIRITS   VST INDUSTRIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
VST INDUSTRIES
Mar-19
UNITED SPIRITS/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs7253,580 20.3%   
Low Rs5772,470 23.4%   
Sales per share (Unadj.) Rs642.8711.8 90.3%  
Earnings per share (Unadj.) Rs47.0146.9 32.0%  
Cash flow per share (Unadj.) Rs61.8173.7 35.6%  
Dividends per share (Unadj.) Rs077.50 0.0%  
Dividend yield (eoy) %02.6 0.0%  
Book value per share (Unadj.) Rs212.7430.1 49.4%  
Shares outstanding (eoy) m145.3215.44 941.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.04.2 23.8%   
Avg P/E ratio x13.820.6 67.2%  
P/CF ratio (eoy) x10.517.4 60.5%  
Price / Book Value ratio x3.17.0 43.5%  
Dividend payout %052.8 0.0%   
Avg Mkt Cap Rs m94,64746,706 202.6%   
No. of employees `0003.50.8 453.5%   
Total wages/salary Rs m6,898923 747.7%   
Avg. sales/employee Rs Th26,341.814,053.8 187.4%   
Avg. wages/employee Rs Th1,945.31,179.8 164.9%   
Avg. net profit/employee Rs Th1,927.82,900.8 66.5%   
INCOME DATA
Net Sales Rs m93,40810,990 849.9%  
Other income Rs m692389 177.9%   
Total revenues Rs m94,10011,379 827.0%   
Gross profit Rs m13,9183,531 394.1%  
Depreciation Rs m2,147414 519.2%   
Interest Rs m2,3720-   
Profit before tax Rs m10,0913,507 287.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,2811,238 265.0%   
Profit after tax Rs m6,8362,268 301.4%  
Gross profit margin %14.932.1 46.4%  
Effective tax rate %32.535.3 92.1%   
Net profit margin %7.320.6 35.5%  
BALANCE SHEET DATA
Current assets Rs m52,6389,586 549.1%   
Current liabilities Rs m51,8785,243 989.4%   
Net working cap to sales %0.839.5 2.1%  
Current ratio x1.01.8 55.5%  
Inventory Days Days7694 80.7%  
Debtors Days Days995 2,089.0%  
Net fixed assets Rs m19,8482,137 928.7%   
Share capital Rs m1,453154 941.1%   
"Free" reserves Rs m29,4506,486 454.1%   
Net worth Rs m30,9036,640 465.4%   
Long term debt Rs m7,8040-   
Total assets Rs m91,08912,069 754.8%  
Interest coverage x5.3NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x1.00.9 112.6%   
Return on assets %10.118.8 53.8%  
Return on equity %22.134.2 64.8%  
Return on capital %32.352.8 61.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0951,471 74.5%   
Fx outflow Rs m2,959671 440.9%   
Net fx Rs m-1,864800 -233.1%   
CASH FLOW
From Operations Rs m9,4832,902 326.8%  
From Investments Rs m-655-1,480 44.3%  
From Financial Activity Rs m-8,083-1,443 560.3%  
Net Cashflow Rs m745-21 -3,497.7%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 6.2 14.3 43.3%  
FIIs % 45.8 11.9 385.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 41.7 48.4%  
Shareholders   89,114 13,157 677.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   DABUR  ITC  JUBILANT FOODWORKS  GODFREY PHILLIPS  BRITANNIA  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Crashes 1,203 Points; IT and Banking Stocks Witness Selling(Closing)

Indian share markets extended losses in the first trading session of FY21, as the number of coronavirus cases in the country continued to rise.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

Lockdown! Now the Bailout...(The Honest Truth)

Mar 25, 2020

Ajit Dayal on what India should do to manage the coronavirus impact on the economy.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Apr 1, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS