Compare United Spirits with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs VST INDUSTRIES - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS VST INDUSTRIES UNITED SPIRITS/
VST INDUSTRIES
 
P/E (TTM) x 12.6 17.3 72.6% View Chart
P/BV x 2.6 8.0 32.3% View Chart
Dividend Yield % 0.0 2.2 -  

Financials

 UNITED SPIRITS   VST INDUSTRIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
VST INDUSTRIES
Mar-19
UNITED SPIRITS/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs7253,580 20.3%   
Low Rs5772,470 23.4%   
Sales per share (Unadj.) Rs642.8711.8 90.3%  
Earnings per share (Unadj.) Rs47.0146.9 32.0%  
Cash flow per share (Unadj.) Rs61.8173.7 35.6%  
Dividends per share (Unadj.) Rs077.50 0.0%  
Dividend yield (eoy) %02.6 0.0%  
Book value per share (Unadj.) Rs212.7430.1 49.4%  
Shares outstanding (eoy) m145.3215.44 941.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.04.2 23.8%   
Avg P/E ratio x13.820.6 67.2%  
P/CF ratio (eoy) x10.517.4 60.5%  
Price / Book Value ratio x3.17.0 43.5%  
Dividend payout %052.8 0.0%   
Avg Mkt Cap Rs m94,64746,706 202.6%   
No. of employees `0003.50.8 453.5%   
Total wages/salary Rs m6,898923 747.7%   
Avg. sales/employee Rs Th26,341.814,053.8 187.4%   
Avg. wages/employee Rs Th1,945.31,179.8 164.9%   
Avg. net profit/employee Rs Th1,927.82,900.8 66.5%   
INCOME DATA
Net Sales Rs m93,40810,990 849.9%  
Other income Rs m692389 177.9%   
Total revenues Rs m94,10011,379 827.0%   
Gross profit Rs m13,9183,531 394.1%  
Depreciation Rs m2,147414 519.2%   
Interest Rs m2,3720-   
Profit before tax Rs m10,0913,507 287.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,2811,238 265.0%   
Profit after tax Rs m6,8362,268 301.4%  
Gross profit margin %14.932.1 46.4%  
Effective tax rate %32.535.3 92.1%   
Net profit margin %7.320.6 35.5%  
BALANCE SHEET DATA
Current assets Rs m52,6389,586 549.1%   
Current liabilities Rs m51,8785,243 989.4%   
Net working cap to sales %0.839.5 2.1%  
Current ratio x1.01.8 55.5%  
Inventory Days Days7694 80.7%  
Debtors Days Days995 2,089.0%  
Net fixed assets Rs m19,8482,137 928.7%   
Share capital Rs m1,453154 941.1%   
"Free" reserves Rs m29,4506,486 454.1%   
Net worth Rs m30,9036,640 465.4%   
Long term debt Rs m7,8040-   
Total assets Rs m91,08912,069 754.8%  
Interest coverage x5.3NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x1.00.9 112.6%   
Return on assets %10.118.8 53.8%  
Return on equity %22.134.2 64.8%  
Return on capital %32.352.8 61.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0951,471 74.5%   
Fx outflow Rs m2,959671 440.9%   
Net fx Rs m-1,864800 -233.1%   
CASH FLOW
From Operations Rs m9,4832,902 326.8%  
From Investments Rs m-655-1,480 44.3%  
From Financial Activity Rs m-8,083-1,443 560.3%  
Net Cashflow Rs m745-21 -3,497.7%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 6.2 14.3 43.3%  
FIIs % 45.8 11.9 385.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 41.7 48.4%  
Shareholders   89,114 13,157 677.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VADILAL INDUSTRIES  KAVERI SEED  SAVITA OIL  GUJARAT AMBUJA  ITC  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Jan 21, 2021 | Updated on Jan 21, 2021

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Mar 5, 2021 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS