X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with VENKYS (I) LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs VENKYS (I) LIMITED - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS VENKYS (I) LIMITED UNITED SPIRITS/
VENKYS (I) LIMITED
 
P/E (TTM) x 17.3 18.3 94.3% View Chart
P/BV x 5.4 9.4 58.0% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   VENKYS (I) LIMITED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
VENKYS (I) LIMITED
Mar-16
UNITED SPIRITS/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs2,729625 436.7%   
Low Rs1,775275 646.2%   
Sales per share (Unadj.) Rs606.81,451.1 41.8%  
Earnings per share (Unadj.) Rs6.421.2 30.2%  
Cash flow per share (Unadj.) Rs19.444.6 43.4%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs122.9276.9 44.4%  
Shares outstanding (eoy) m145.3214.09 1,031.4%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x3.70.3 1,197.4%   
Avg P/E ratio x351.921.2 1,657.4%  
P/CF ratio (eoy) x116.210.1 1,153.4%  
Price / Book Value ratio x18.31.6 1,128.2%  
Dividend payout %023.6 0.0%   
Avg Mkt Cap Rs m327,2976,338 5,163.7%   
No. of employees `0005.0NA-   
Total wages/salary Rs m6,8821,283 536.5%   
Avg. sales/employee Rs Th17,635.0NM-  
Avg. wages/employee Rs Th1,376.4NM-  
Avg. net profit/employee Rs Th186.0NM-  
INCOME DATA
Net Sales Rs m88,17520,447 431.2%  
Other income Rs m1,053357 294.6%   
Total revenues Rs m89,22820,804 428.9%   
Gross profit Rs m9,8921,281 772.0%  
Depreciation Rs m1,886331 570.7%   
Interest Rs m3,751847 443.0%   
Profit before tax Rs m5,308462 1,149.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00 0.0%   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697163 428.4%   
Profit after tax Rs m930299 311.6%  
Gross profit margin %11.26.3 179.0%  
Effective tax rate %13.135.2 37.3%   
Net profit margin %1.11.5 72.2%  
BALANCE SHEET DATA
Current assets Rs m57,4918,410 683.6%   
Current liabilities Rs m61,9897,931 781.6%   
Net working cap to sales %-5.12.3 -217.6%  
Current ratio x0.91.1 87.5%  
Inventory Days Days8038 208.9%  
Debtors Days Days12256 219.9%  
Net fixed assets Rs m21,1594,775 443.1%   
Share capital Rs m1,453141 1,031.4%   
"Free" reserves Rs m10,0293,724 269.3%   
Net worth Rs m17,8563,901 457.7%   
Long term debt Rs m8,6972,543 342.0%   
Total assets Rs m88,95914,736 603.7%  
Interest coverage x2.41.5 156.3%   
Debt to equity ratio x0.50.7 74.7%  
Sales to assets ratio x1.01.4 71.4%   
Return on assets %5.37.8 67.7%  
Return on equity %5.27.7 68.1%  
Return on capital %20.320.3 99.8%  
Exports to sales %00.3 0.0%   
Imports to sales %02.5 0.0%   
Exports (fob) Rs mNA52 0.0%   
Imports (cif) Rs mNA519 0.0%   
Fx inflow Rs m1,39852 2,698.8%   
Fx outflow Rs m2,746648 424.0%   
Net fx Rs m-1,348-596 226.2%   
CASH FLOW
From Operations Rs m6,468805 803.8%  
From Investments Rs m-2,273511 -444.6%  
From Financial Activity Rs m-4,749-1,146 414.4%  
Net Cashflow Rs m-502170 -295.5%  

Share Holding

Indian Promoters % 27.5 56.1 49.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 8.8 70.6%  
FIIs % 45.8 3.2 1,454.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 31.9 63.3%  
Shareholders   89,114 20,089 443.6%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   MCLEOD RUSSEL  TATA COFFEE  GODFREY PHILLIPS  ADVANTA LTD.  KWALITY DAIRY  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Green; Metal Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jun 20, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS