X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with VENKYS (I) LIMITED - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs VENKYS (I) LIMITED - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS VENKYS (I) LIMITED UNITED SPIRITS/
VENKYS (I) LIMITED
 
P/E (TTM) x 87.7 36.2 241.9% View Chart
P/BV x 26.4 11.6 227.3% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   VENKYS (I) LIMITED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
VENKYS (I) LIMITED
Mar-16
UNITED SPIRITS/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs2,729625 436.7%   
Low Rs1,775275 646.2%   
Sales per share (Unadj.) Rs606.81,451.1 41.8%  
Earnings per share (Unadj.) Rs6.421.2 30.2%  
Cash flow per share (Unadj.) Rs19.444.6 43.4%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs122.9276.9 44.4%  
Shares outstanding (eoy) m145.3214.09 1,031.4%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x3.70.3 1,197.4%   
Avg P/E ratio x351.921.2 1,657.4%  
P/CF ratio (eoy) x116.210.1 1,153.4%  
Price / Book Value ratio x18.31.6 1,128.2%  
Dividend payout %023.6 0.0%   
Avg Mkt Cap Rs m327,2976,338 5,163.7%   
No. of employees `0005.0NA-   
Total wages/salary Rs m6,8821,283 536.5%   
Avg. sales/employee Rs Th17,635.0NM-  
Avg. wages/employee Rs Th1,376.4NM-  
Avg. net profit/employee Rs Th186.0NM-  
INCOME DATA
Net Sales Rs m88,17520,447 431.2%  
Other income Rs m1,053357 294.6%   
Total revenues Rs m89,22820,804 428.9%   
Gross profit Rs m9,8921,281 772.0%  
Depreciation Rs m1,886331 570.7%   
Interest Rs m3,751847 443.0%   
Profit before tax Rs m5,308462 1,149.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00 0.0%   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697163 428.4%   
Profit after tax Rs m930299 311.6%  
Gross profit margin %11.26.3 179.0%  
Effective tax rate %13.135.2 37.3%   
Net profit margin %1.11.5 72.2%  
BALANCE SHEET DATA
Current assets Rs m57,4918,410 683.6%   
Current liabilities Rs m61,9897,931 781.6%   
Net working cap to sales %-5.12.3 -217.6%  
Current ratio x0.91.1 87.5%  
Inventory Days Days8038 208.9%  
Debtors Days Days12256 219.9%  
Net fixed assets Rs m21,1594,775 443.1%   
Share capital Rs m1,453141 1,031.4%   
"Free" reserves Rs m10,0293,724 269.3%   
Net worth Rs m17,8563,901 457.7%   
Long term debt Rs m8,6972,543 342.0%   
Total assets Rs m88,95914,736 603.7%  
Interest coverage x2.41.5 156.3%   
Debt to equity ratio x0.50.7 74.7%  
Sales to assets ratio x1.01.4 71.4%   
Return on assets %5.37.8 67.7%  
Return on equity %5.27.7 68.1%  
Return on capital %20.320.3 99.8%  
Exports to sales %00.3 0.0%   
Imports to sales %02.5 0.0%   
Exports (fob) Rs mNA52 0.0%   
Imports (cif) Rs mNA519 0.0%   
Fx inflow Rs m1,39852 2,698.8%   
Fx outflow Rs m2,746648 424.0%   
Net fx Rs m-1,348-596 226.2%   
CASH FLOW
From Operations Rs m6,468805 803.8%  
From Investments Rs m-2,273511 -444.6%  
From Financial Activity Rs m-4,749-1,146 414.4%  
Net Cashflow Rs m-502170 -295.5%  

Share Holding

Indian Promoters % 27.5 56.1 49.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 8.8 70.6%  
FIIs % 45.8 3.2 1,454.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 31.9 63.3%  
Shareholders   89,114 20,089 443.6%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   NESTLE  SAVITA OIL TECH.  MCLEOD RUSSEL  ITC LTD  JUBILANT FOODWORKS  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 23, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS