X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with VENKYS (I) LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs VENKYS (I) LIMITED - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS VENKYS (I) LIMITED UNITED SPIRITS/
VENKYS (I) LIMITED
 
P/E (TTM) x 13.5 16.5 81.7% View Chart
P/BV x 4.4 5.0 87.5% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 UNITED SPIRITS   VENKYS (I) LIMITED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
VENKYS (I) LIMITED
Mar-18
UNITED SPIRITS/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs2,7294,560 59.9%   
Low Rs1,7751,000 177.5%   
Sales per share (Unadj.) Rs606.81,908.3 31.8%  
Earnings per share (Unadj.) Rs6.4141.7 4.5%  
Cash flow per share (Unadj.) Rs19.4161.7 12.0%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs122.9511.8 24.0%  
Shares outstanding (eoy) m145.3214.09 1,031.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.71.5 254.8%   
Avg P/E ratio x351.919.6 1,794.3%  
P/CF ratio (eoy) x116.217.2 676.1%  
Price / Book Value ratio x18.35.4 337.5%  
Dividend payout %05.6 0.0%   
Avg Mkt Cap Rs m327,29739,170 835.6%   
No. of employees `0005.05.4 93.2%   
Total wages/salary Rs m6,8821,707 403.1%   
Avg. sales/employee Rs Th17,635.05,010.8 351.9%   
Avg. wages/employee Rs Th1,376.4318.2 432.6%   
Avg. net profit/employee Rs Th186.0372.2 50.0%   
INCOME DATA
Net Sales Rs m88,17526,888 327.9%  
Other income Rs m1,053262 401.6%   
Total revenues Rs m89,22827,150 328.6%   
Gross profit Rs m9,8923,887 254.5%  
Depreciation Rs m1,886281 670.5%   
Interest Rs m3,751499 752.2%   
Profit before tax Rs m5,3083,370 157.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m6971,373 50.8%   
Profit after tax Rs m9301,997 46.6%  
Gross profit margin %11.214.5 77.6%  
Effective tax rate %13.140.7 32.2%   
Net profit margin %1.17.4 14.2%  
BALANCE SHEET DATA
Current assets Rs m57,4917,938 724.2%   
Current liabilities Rs m61,9895,900 1,050.7%   
Net working cap to sales %-5.17.6 -67.3%  
Current ratio x0.91.3 68.9%  
Inventory Days Days8040 197.0%  
Debtors Days Days12240 304.8%  
Net fixed assets Rs m21,1594,764 444.2%   
Share capital Rs m1,453141 1,031.4%   
"Free" reserves Rs m10,0297,071 141.8%   
Net worth Rs m17,8567,212 247.6%   
Long term debt Rs m8,697739 1,177.5%   
Total assets Rs m88,95914,312 621.6%  
Interest coverage x2.47.8 31.1%   
Debt to equity ratio x0.50.1 475.6%  
Sales to assets ratio x1.01.9 52.8%   
Return on assets %5.317.4 30.2%  
Return on equity %5.227.7 18.8%  
Return on capital %20.348.7 41.6%  
Exports to sales %00.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA62 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,39862 2,247.6%   
Fx outflow Rs m2,74664 4,297.3%   
Net fx Rs m-1,348-2 79,294.1%   
CASH FLOW
From Operations Rs m6,4682,559 252.7%  
From Investments Rs m-2,273-293 776.0%  
From Financial Activity Rs m-4,749-2,448 194.0%  
Net Cashflow Rs m-502-182 276.0%  

Share Holding

Indian Promoters % 27.5 56.1 49.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 8.8 70.6%  
FIIs % 45.8 3.2 1,454.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 31.9 63.3%  
Shareholders   89,114 20,089 443.6%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  KRBL LIMITED  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VENKYS (I) LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Sep 19, 2018 | Updated on Sep 19, 2018

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

VENKYS (I) LIMITED 2016-17 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

VENKYS (I) LIMITED Announces Quarterly Results (1QFY19); Net Profit Up 36.8% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, VENKYS (I) LIMITED has posted a net profit of Rs 710 m (up 36.8% YoY). Sales on the other hand came in at Rs 8 bn (up 14.0% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 21, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS