Compare United Spirits with VENKYS (I) LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs VENKYS (I) LIMITED - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS VENKYS (I) LIMITED UNITED SPIRITS/
VENKYS (I) LIMITED
 
P/E (TTM) x 11.9 14.6 81.3% View Chart
P/BV x 3.0 2.7 108.9% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 UNITED SPIRITS   VENKYS (I) LIMITED
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
VENKYS (I) LIMITED
Mar-19
UNITED SPIRITS/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs7254,725 15.4%   
Low Rs5771,787 32.3%   
Sales per share (Unadj.) Rs642.82,159.8 29.8%  
Earnings per share (Unadj.) Rs47.0123.6 38.1%  
Cash flow per share (Unadj.) Rs61.8144.4 42.8%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs212.7625.6 34.0%  
Shares outstanding (eoy) m145.3214.09 1,031.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.5 67.2%   
Avg P/E ratio x13.826.3 52.6%  
P/CF ratio (eoy) x10.522.5 46.7%  
Price / Book Value ratio x3.15.2 58.9%  
Dividend payout %06.5 0.0%   
Avg Mkt Cap Rs m94,64745,874 206.3%   
No. of employees `0003.55.5 64.3%   
Total wages/salary Rs m6,8981,945 354.7%   
Avg. sales/employee Rs Th26,341.85,520.9 477.1%   
Avg. wages/employee Rs Th1,945.3352.8 551.3%   
Avg. net profit/employee Rs Th1,927.8315.9 610.2%   
INCOME DATA
Net Sales Rs m93,40830,431 306.9%  
Other income Rs m692290 238.5%   
Total revenues Rs m94,10030,721 306.3%   
Gross profit Rs m13,9183,084 451.3%  
Depreciation Rs m2,147294 731.5%   
Interest Rs m2,372316 751.8%   
Profit before tax Rs m10,0912,765 364.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,2811,024 320.5%   
Profit after tax Rs m6,8361,741 392.6%  
Gross profit margin %14.910.1 147.0%  
Effective tax rate %32.537.0 87.8%   
Net profit margin %7.35.7 127.9%  
BALANCE SHEET DATA
Current assets Rs m52,6388,904 591.2%   
Current liabilities Rs m51,8785,877 882.8%   
Net working cap to sales %0.89.9 8.2%  
Current ratio x1.01.5 67.0%  
Inventory Days Days7625 301.8%  
Debtors Days Days9937 271.1%  
Net fixed assets Rs m19,8485,675 349.8%   
Share capital Rs m1,453141 1,031.2%   
"Free" reserves Rs m29,4508,674 339.5%   
Net worth Rs m30,9038,815 350.6%   
Long term debt Rs m7,804399 1,954.4%   
Total assets Rs m91,08915,573 584.9%  
Interest coverage x5.39.8 53.8%   
Debt to equity ratio x0.30 557.5%  
Sales to assets ratio x1.02.0 52.5%   
Return on assets %10.113.2 76.5%  
Return on equity %22.119.8 112.0%  
Return on capital %32.333.4 96.5%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA200 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,095200 547.1%   
Fx outflow Rs m2,959725 408.1%   
Net fx Rs m-1,864-525 355.1%   
CASH FLOW
From Operations Rs m9,4831,589 596.8%  
From Investments Rs m-655-383 171.2%  
From Financial Activity Rs m-8,083-1,204 671.2%  
Net Cashflow Rs m7452 35,476.2%  

Share Holding

Indian Promoters % 27.5 56.1 49.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 8.8 70.6%  
FIIs % 45.8 3.2 1,454.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 31.9 63.3%  
Shareholders   89,114 20,089 443.6%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   HERITAGE FOOD  UNITED BREWERIES  GUJ.AMB.EXP.  RAJ OIL MILLS  REI AGRO LTD.  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

VENKYS (I) LIMITED 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

VENKYS (I) LIMITED Announces Quarterly Results (1QFY20); Net Profit Down 13.0% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, VENKYS (I) LIMITED has posted a net profit of Rs 618 m (down 13.0% YoY). Sales on the other hand came in at Rs 9 bn (up 19.7% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 18, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS