Compare MCLEOD RUSSEL with ADVANTA INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs ADVANTA. - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL ADVANTA. MCLEOD RUSSEL/
ADVANTA.
 
P/E (TTM) x -0.9 37.0 - View Chart
P/BV x 0.1 7.3 1.3% View Chart
Dividend Yield % 2.7 0.0 -  

Financials

 MCLEOD RUSSEL   ADVANTA.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
ADVANTA.
Dec-14
MCLEOD RUSSEL/
ADVANTA.
5-Yr Chart
Click to enlarge
High Rs248395 62.9%   
Low Rs13796 142.5%   
Sales per share (Unadj.) Rs187.8179.3 104.7%  
Earnings per share (Unadj.) Rs20.09.9 202.2%  
Cash flow per share (Unadj.) Rs29.414.6 201.3%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs198.088.7 223.2%  
Shares outstanding (eoy) m109.4684.37 129.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.01.4 75.0%   
Avg P/E ratio x9.624.8 38.8%  
P/CF ratio (eoy) x6.616.8 39.0%  
Price / Book Value ratio x1.02.8 35.2%  
Dividend payout %2.50-   
Avg Mkt Cap Rs m21,10920,717 101.9%   
No. of employees `00075.80.7 11,366.4%   
Total wages/salary Rs m9,0682,087 434.4%   
Avg. sales/employee Rs Th271.122,676.9 1.2%   
Avg. wages/employee Rs Th119.63,129.6 3.8%   
Avg. net profit/employee Rs Th28.91,252.5 2.3%   
INCOME DATA
Net Sales Rs m20,55315,126 135.9%  
Other income Rs m3,91865 6,028.2%   
Total revenues Rs m24,47115,191 161.1%   
Gross profit Rs m1,4232,437 58.4%  
Depreciation Rs m1,022395 258.9%   
Interest Rs m1,8041,198 150.5%   
Profit before tax Rs m2,516909 276.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-89 0.0%   
Tax Rs m324-15 -2,131.1%   
Profit after tax Rs m2,192835 262.3%  
Gross profit margin %6.916.1 43.0%  
Effective tax rate %12.9-1.7 -770.1%   
Net profit margin %10.75.5 193.1%  
BALANCE SHEET DATA
Current assets Rs m14,40312,693 113.5%   
Current liabilities Rs m10,3219,191 112.3%   
Net working cap to sales %19.923.1 85.8%  
Current ratio x1.41.4 101.0%  
Inventory Days Days41123 33.7%  
Debtors Days Days22142 15.8%  
Net fixed assets Rs m22,2677,423 300.0%   
Share capital Rs m462169 273.8%   
"Free" reserves Rs m21,2126,312 336.0%   
Net worth Rs m21,6747,483 289.6%   
Long term debt Rs m4,0794,638 87.9%   
Total assets Rs m38,42821,557 178.3%  
Interest coverage x2.41.8 136.2%   
Debt to equity ratio x0.20.6 30.4%  
Sales to assets ratio x0.50.7 76.2%   
Return on assets %10.49.4 110.2%  
Return on equity %10.111.2 90.6%  
Return on capital %16.816.7 100.7%  
Exports to sales %02.8 0.0%   
Imports to sales %01.1 0.0%   
Exports (fob) Rs mNA429 0.0%   
Imports (cif) Rs mNA171 0.0%   
Fx inflow Rs m5,460796 685.6%   
Fx outflow Rs m127340 37.2%   
Net fx Rs m5,333456 1,169.7%   
CASH FLOW
From Operations Rs m2,179-1,093 -199.3%  
From Investments Rs m-1,675-121 1,384.1%  
From Financial Activity Rs m-275-23 1,197.4%  
Net Cashflow Rs m228-1,237 -18.5%  

Share Holding

Indian Promoters % 20.9 59.3 35.2%  
Foreign collaborators % 24.7 6.0 411.7%  
Indian inst/Mut Fund % 9.8 0.0 -  
FIIs % 30.8 21.9 140.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 12.8 107.0%  
Shareholders   56,639 4,282 1,322.7%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   ZYDUS WELLNESS  HERITAGE FOOD  VADILAL INDUSTRIES  UNITED SPIRITS  TILAKNAGAR IND.  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 23, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS