X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with ADVANTA INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs ADVANTA LTD. - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL ADVANTA LTD. MCLEOD RUSSEL/
ADVANTA LTD.
 
P/E (TTM) x -21.1 37.0 - View Chart
P/BV x 1.0 7.3 14.3% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 MCLEOD RUSSEL   ADVANTA LTD.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
ADVANTA LTD.
Dec-14
MCLEOD RUSSEL/
ADVANTA LTD.
5-Yr Chart
Click to enlarge
High Rs220395 55.6%   
Low Rs13796 142.3%   
Sales per share (Unadj.) Rs170.9179.3 95.3%  
Earnings per share (Unadj.) Rs5.99.9 59.5%  
Cash flow per share (Unadj.) Rs15.314.6 105.2%  
Dividends per share (Unadj.) Rs0.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs181.088.7 204.0%  
Shares outstanding (eoy) m109.4684.37 129.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.01.4 76.2%   
Avg P/E ratio x30.324.8 122.1%  
P/CF ratio (eoy) x11.616.8 69.0%  
Price / Book Value ratio x1.02.8 35.6%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m19,52220,717 94.2%   
No. of employees `00074.50.7 11,171.7%   
Total wages/salary Rs m8,3982,087 402.3%   
Avg. sales/employee Rs Th251.122,676.9 1.1%   
Avg. wages/employee Rs Th112.73,129.6 3.6%   
Avg. net profit/employee Rs Th8.61,252.5 0.7%   
INCOME DATA
Net Sales Rs m18,70815,126 123.7%  
Other income Rs m1,83565 2,823.2%   
Total revenues Rs m20,54315,191 135.2%   
Gross profit Rs m1,1052,437 45.3%  
Depreciation Rs m1,035395 262.2%   
Interest Rs m1,3591,198 113.4%   
Profit before tax Rs m545909 60.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-89 0.0%   
Tax Rs m-99-15 652.6%   
Profit after tax Rs m645835 77.1%  
Gross profit margin %5.916.1 36.6%  
Effective tax rate %-18.2-1.7 1,087.9%   
Net profit margin %3.45.5 62.4%  
BALANCE SHEET DATA
Current assets Rs m11,03512,693 86.9%   
Current liabilities Rs m10,0639,191 109.5%   
Net working cap to sales %5.223.1 22.4%  
Current ratio x1.11.4 79.4%  
Inventory Days Days46123 37.6%  
Debtors Days Days21142 15.0%  
Net fixed assets Rs m22,2857,423 300.2%   
Share capital Rs m412169 244.2%   
"Free" reserves Rs m19,3996,312 307.3%   
Net worth Rs m19,8117,483 264.7%   
Long term debt Rs m2,2644,638 48.8%   
Total assets Rs m34,51921,557 160.1%  
Interest coverage x1.41.8 79.7%   
Debt to equity ratio x0.10.6 18.4%  
Sales to assets ratio x0.50.7 77.2%   
Return on assets %5.89.4 61.5%  
Return on equity %3.311.2 29.1%  
Return on capital %8.616.7 51.8%  
Exports to sales %02.8 0.0%   
Imports to sales %01.1 0.0%   
Exports (fob) Rs mNA429 0.0%   
Imports (cif) Rs mNA171 0.0%   
Fx inflow Rs m2,973796 373.3%   
Fx outflow Rs m237340 69.7%   
Net fx Rs m2,735456 600.0%   
CASH FLOW
From Operations Rs m1,372-1,093 -125.5%  
From Investments Rs m-681-121 563.1%  
From Financial Activity Rs m-645-23 2,803.5%  
Net Cashflow Rs m46-1,237 -3.7%  

Share Holding

Indian Promoters % 20.9 59.3 35.2%  
Foreign collaborators % 24.7 6.0 411.7%  
Indian inst/Mut Fund % 9.8 0.0 -  
FIIs % 30.8 21.9 140.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 12.8 107.0%  
Shareholders   56,639 4,282 1,322.7%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   KRBL LIMITED  GODFREY PHILLIPS  KAVERI SEED  REI AGRO LTD.  GOODRICKE  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Share Markets Trade Flat; TCS Surges 3.5%(01:30 pm)

Indian share markets continued to trade on a flat note in the noon session. Gains are largely seen in software stocks, bank stocks and capital goods' stocks.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jan 16, 2018 03:25 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - GSK CONSUMER COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS