X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TATA COFFEE - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TATA COFFEE MCLEOD RUSSEL/
TATA COFFEE
 
P/E (TTM) x -18.7 13.5 - View Chart
P/BV x 0.9 2.4 39.1% View Chart
Dividend Yield % 0.2 1.3 11.4%  

Financials

 MCLEOD RUSSEL   TATA COFFEE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
TATA COFFEE
Mar-17
MCLEOD RUSSEL/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs220150 146.2%   
Low Rs13785 160.7%   
Sales per share (Unadj.) Rs170.9859.7 19.9%  
Earnings per share (Unadj.) Rs5.9112.2 5.2%  
Cash flow per share (Unadj.) Rs15.3142.4 10.8%  
Dividends per share (Unadj.) Rs0.251.75 14.3%  
Dividend yield (eoy) %0.11.5 9.4%  
Book value per share (Unadj.) Rs181.0565.9 32.0%  
Shares outstanding (eoy) m109.4618.68 586.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.1 761.9%   
Avg P/E ratio x30.31.0 2,885.9%  
P/CF ratio (eoy) x11.60.8 1,406.0%  
Price / Book Value ratio x1.00.2 473.6%  
Dividend payout %4.21.6 272.2%   
Avg Mkt Cap Rs m19,5222,200 887.5%   
No. of employees `00074.56.0 1,247.1%   
Total wages/salary Rs m8,3983,057 274.7%   
Avg. sales/employee Rs Th251.12,687.9 9.3%   
Avg. wages/employee Rs Th112.7511.7 22.0%   
Avg. net profit/employee Rs Th8.6350.7 2.5%   
INCOME DATA
Net Sales Rs m18,70816,060 116.5%  
Other income Rs m1,835228 805.2%   
Total revenues Rs m20,54316,288 126.1%   
Gross profit Rs m1,1053,909 28.3%  
Depreciation Rs m1,035565 183.1%   
Interest Rs m1,359370 367.4%   
Profit before tax Rs m5453,202 17.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-23 0.0%   
Tax Rs m-991,083 -9.2%   
Profit after tax Rs m6452,096 30.8%  
Gross profit margin %5.924.3 24.3%  
Effective tax rate %-18.233.8 -53.8%   
Net profit margin %3.413.0 26.4%  
BALANCE SHEET DATA
Current assets Rs m11,0357,617 144.9%   
Current liabilities Rs m10,0633,956 254.4%   
Net working cap to sales %5.222.8 22.8%  
Current ratio x1.11.9 57.0%  
Inventory Days Days4670 66.0%  
Debtors Days Days2136 58.4%  
Net fixed assets Rs m22,28518,362 121.4%   
Share capital Rs m412187 220.5%   
"Free" reserves Rs m19,39910,384 186.8%   
Net worth Rs m19,81110,571 187.4%   
Long term debt Rs m2,2646,349 35.6%   
Total assets Rs m34,51926,308 131.2%  
Interest coverage x1.49.7 14.5%   
Debt to equity ratio x0.10.6 19.0%  
Sales to assets ratio x0.50.6 88.8%   
Return on assets %5.89.4 61.9%  
Return on equity %3.319.8 16.4%  
Return on capital %8.621.0 41.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9735,591 53.2%   
Fx outflow Rs m2371,883 12.6%   
Net fx Rs m2,7353,708 73.8%   
CASH FLOW
From Operations Rs m1,3723,273 41.9%  
From Investments Rs m-681-1,267 53.8%  
From Financial Activity Rs m-645-2,101 30.7%  
Net Cashflow Rs m46-102 -44.6%  

Share Holding

Indian Promoters % 20.9 57.5 36.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 5.0 196.0%  
FIIs % 30.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 37.6 36.4%  
Shareholders   56,639 46,572 121.6%  
Pledged promoter(s) holding % 11.7 28.9 40.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GSK CONSUMER  JUBILANT FOODWORKS  RADICO KHAITAN  BRITANNIA  ZYDUS WELLNESS  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Of Mr Modi Providing Impetus to Defense Industry and Key Stocks in Action Today(Pre-Open)

Addressing the Uttar Pradesh Investors Summit, Mr. Modi announced the creation of a defense industrial corridor in Bundelkhand.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 21, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS