MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- MCLEOD RUSSEL - TATA COFFEE
MCLEOD RUSSEL vs TATA COFFEE - Comparison Results
Current Valuations
| MCLEOD RUSSEL | TATA COFFEE | MCLEOD RUSSEL/ TATA COFFEE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -2.1 | 15.6 | - | View Chart |
| P/BV | x | 0.1 | 2.7 | 4.5% | View Chart |
| Dividend Yield | % | 0.0 | 0.8 | - |
Financials
 MCLEOD RUSSEL  TATA COFFEE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MCLEOD RUSSEL Mar-21 |
TATA COFFEE Mar-21 |
MCLEOD RUSSEL/ TATA COFFEE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 28 | 139 | 20.5% | |
| Low | Rs | 2 | 54 | 4.0% | |
| Sales per share (Unadj.) | Rs | 137.7 | 120.7 | 114.1% | |
| Earnings per share (Unadj.) | Rs | -5.0 | 11.3 | -44.3% | |
| Cash flow per share (Unadj.) | Rs | 3.6 | 15.8 | 23.1% | |
| Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
| Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
| Book value per share (Unadj.) | Rs | 174.5 | 73.3 | 238.0% | |
| Shares outstanding (eoy) | m | 104.46 | 186.77 | 55.9% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.1 | 0.8 | 13.9% | |
| Avg P/E ratio | x | -3.1 | 8.5 | -35.9% | |
| P/CF ratio (eoy) | x | 4.2 | 6.1 | 68.8% | |
| Price / Book Value ratio | x | 0.1 | 1.3 | 6.7% | |
| Dividend payout | % | 0 | 13.2 | 0.0% | |
| Avg Mkt Cap | Rs m | 1,598 | 17,995 | 8.9% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 5,969 | 3,522 | 169.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 14,384 | 22,549 | 63.8% | |
| Other income | Rs m | 242 | 345 | 70.1% | |
| Total revenues | Rs m | 14,626 | 22,894 | 63.9% | |
| Gross profit | Rs m | 1,910 | 3,862 | 49.5% | |
| Depreciation | Rs m | 904 | 828 | 109.2% | |
| Interest | Rs m | 2,045 | 536 | 381.7% | |
| Profit before tax | Rs m | -797 | 2,843 | -28.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | -273 | 728 | -37.6% | |
| Profit after tax | Rs m | -524 | 2,115 | -24.8% | |
| Gross profit margin | % | 13.3 | 17.1 | 77.5% | |
| Effective tax rate | % | 34.3 | 25.6 | 133.9% | |
| Net profit margin | % | -3.6 | 9.4 | -38.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 8,210 | 11,115 | 73.9% | |
| Current liabilities | Rs m | 31,806 | 9,746 | 326.3% | |
| Net working cap to sales | % | -164.0 | 6.1 | -2,703.2% | |
| Current ratio | x | 0.3 | 1.1 | 22.6% | |
| Inventory Days | Days | 756 | 10 | 7,370.8% | |
| Debtors Days | Days | 81 | 345 | 23.5% | |
| Net fixed assets | Rs m | 44,450 | 24,592 | 180.8% | |
| Share capital | Rs m | 522 | 187 | 279.6% | |
| "Free" reserves | Rs m | 17,710 | 13,510 | 131.1% | |
| Net worth | Rs m | 18,233 | 13,697 | 133.1% | |
| Long term debt | Rs m | 1,110 | 5,069 | 21.9% | |
| Total assets | Rs m | 52,660 | 35,706 | 147.5% | |
| Interest coverage | x | 0.6 | 6.3 | 9.7% | |
| Debt to equity ratio | x | 0.1 | 0.4 | 16.4% | |
| Sales to assets ratio | x | 0.3 | 0.6 | 43.3% | |
| Return on assets | % | 2.9 | 7.4 | 38.9% | |
| Return on equity | % | -2.9 | 15.4 | -18.6% | |
| Return on capital | % | 6.5 | 18.0 | 35.8% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 7.0 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 1,588 | 0.0% | |
| Fx inflow | Rs m | 2,175 | 4,070 | 53.4% | |
| Fx outflow | Rs m | 34 | 1,588 | 2.1% | |
| Net fx | Rs m | 2,141 | 2,483 | 86.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,782 | 3,020 | 59.0% | |
| From Investments | Rs m | -18 | -251 | 7.0% | |
| From Financial Activity | Rs m | -1,316 | -1,409 | 93.4% | |
| Net Cashflow | Rs m | 453 | 1,322 | 34.3% | |
Share Holding
| Indian Promoters | % | 6.3 | 57.5 | 10.9% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 3.7 | 5.0 | 74.1% | |
| FIIs | % | 2.2 | 0.7 | 311.3% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 93.8 | 42.5 | 220.5% | |
| Shareholders | 70,260 | 273,530 | 25.7% | ||
| Pledged promoter(s) holding | % | 0.1 | 0.0 | - |
Compare MCLEOD RUSSEL With: ANDREW YULE CCL PRODUCTS GOODRICKE ROSSELL INDIA TATA CONSUMER
Today's Market
Sensex Rallies 632 Points, Nifty Ends Above 16,350; Banking & IT Stocks Witness Buying(Closing)
Indian share markets rose today as easing bets about aggressive interest rate hikes by central banks lifted sentiment.
Related Views on News
5 Takeaways from ITC's Q4 Results (Views On News)
May 19, 2022ITC's agri-business registered strong growth, driven by wheat, rice, leaf tobacco exports.
Zomato at the price of a Tomato? A Bleak Future for Food Aggregators (Views On News)
Feb 26, 2022Some analysts believe Zomato is a 'buy' after its recent sell off. But there could be more pain going forward.
ITC's First-Ever Analyst Meet Disappoints Investors: No Concrete Plan for Demerger (Views On News)
Dec 16, 2021Key takeaways for investors from much awaited ITC's analyst meet.
This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake (Views On News)
Nov 24, 2021Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.
What Led to the Massive Surge in the Stock of Jubilant FoodWorks? (Views On News)
Aug 18, 2021Jubilant FoodWorks hits new high, surges 35% in a month on growth prospects.
More Views on NewsMost Popular
2022's Best Performing Penny Stocks So Far...(Views On News)
Mar 2, 2022We are just two months into 2022 and several penny stocks that we track have already surged 5x.
5 Debt Free Penny Stocks with Good Profitability to Watch Out for in 2022(Views On News)
Mar 16, 2022Debt free penny stocks are vital when it's a question of portfolio diversification in a volatile market. They can potentially offer good profitability in the long run.
Penny Stocks to Buy and Hold Beyond 2022(Views On News)
Apr 6, 2022A step-by-step method to pick the best penny stocks for the long term.
6 Penny Stocks that Could Be Hidden Bluechips. Take a Look...(Views On News)
Apr 13, 2022These penny stocks can become future multibaggers. Watch out for them.
Adani Power vs Tata Power: Which Power Stock is Better?(Views On News)
Feb 28, 2022Rising electricity consumption provides a lot of scope for growth. Which company has a better chance at capturing it?
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2022
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: How to Profit from Sensex 100,000
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
MCLEOD RUSSEL SHARE PRICE
May 27, 2022 (Close)
TRACK MCLEOD RUSSEL
- Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MCLEOD RUSSEL
MCLEOD RUSSEL 5-YR ANALYSIS
COMPARE MCLEOD RUSSEL WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Multibagger Penny Stocks
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Best Small-cap Stocks to Buy
- Best Bluechip Stocks to Buy
- Guide to Penny Stocks
- How to Invest in the Share Market
- Warren Buffett - The Value Investor
- Pick the Best Multibagger Stocks in 2022
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.