- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- MCLEOD RUSSEL - TATA COFFEE
MCLEOD RUSSEL vs TATA COFFEE - Comparison Results
MCLEOD RUSSEL 
Change
McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More
TATA COFFEE
Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More
Current Valuations
| MCLEOD RUSSEL | TATA COFFEE | MCLEOD RUSSEL/ TATA COFFEE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 19.8 | 10.6 | 187.6% | View Chart |
| P/BV | x | 0.6 | 1.6 | 39.3% | View Chart |
| Dividend Yield | % | 0.4 | 1.5 | 25.8% |
Financials
 MCLEOD RUSSEL  TATA COFFEE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MCLEOD RUSSEL Mar-18 |
TATA COFFEE Mar-18 |
MCLEOD RUSSEL/ TATA COFFEE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 248 | 184 | 135.3% | |
| Low | Rs | 137 | 112 | 122.4% | |
| Sales per share (Unadj.) | Rs | 187.8 | 839.0 | 22.4% | |
| Earnings per share (Unadj.) | Rs | 20.0 | 100.1 | 20.0% | |
| Cash flow per share (Unadj.) | Rs | 29.4 | 129.5 | 22.7% | |
| Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
| Dividend yield (eoy) | % | 0.3 | 1.0 | 25.6% | |
| Book value per share (Unadj.) | Rs | 198.0 | 600.9 | 33.0% | |
| Shares outstanding (eoy) | m | 109.46 | 18.68 | 586.0% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.0 | 0.2 | 582.7% | |
| Avg P/E ratio | x | 9.6 | 1.5 | 652.0% | |
| P/CF ratio (eoy) | x | 6.6 | 1.1 | 575.1% | |
| Price / Book Value ratio | x | 1.0 | 0.2 | 395.7% | |
| Dividend payout | % | 2.5 | 1.5 | 166.7% | |
| Avg Mkt Cap | Rs m | 21,109 | 2,763 | 764.1% | |
| No. of employees | `000 | 75.8 | 5.9 | 1,289.4% | |
| Total wages/salary | Rs m | 9,068 | 3,037 | 298.6% | |
| Avg. sales/employee | Rs Th | 271.1 | 2,665.5 | 10.2% | |
| Avg. wages/employee | Rs Th | 119.6 | 516.4 | 23.2% | |
| Avg. net profit/employee | Rs Th | 28.9 | 318.0 | 9.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 20,553 | 15,673 | 131.1% | |
| Other income | Rs m | 3,918 | 220 | 1,778.6% | |
| Total revenues | Rs m | 24,471 | 15,894 | 154.0% | |
| Gross profit | Rs m | 1,423 | 2,642 | 53.9% | |
| Depreciation | Rs m | 1,022 | 549 | 186.1% | |
| Interest | Rs m | 1,804 | 346 | 521.3% | |
| Profit before tax | Rs m | 2,516 | 1,968 | 127.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -108 | 0.0% | |
| Tax | Rs m | 324 | -11 | -3,055.9% | |
| Profit after tax | Rs m | 2,192 | 1,870 | 117.2% | |
| Gross profit margin | % | 6.9 | 16.9 | 41.1% | |
| Effective tax rate | % | 12.9 | -0.5 | -2,390.2% | |
| Net profit margin | % | 10.7 | 11.9 | 89.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,403 | 7,651 | 188.2% | |
| Current liabilities | Rs m | 10,321 | 4,316 | 239.1% | |
| Net working cap to sales | % | 19.9 | 21.3 | 93.3% | |
| Current ratio | x | 1.4 | 1.8 | 78.7% | |
| Inventory Days | Days | 41 | 75 | 55.1% | |
| Debtors Days | Days | 22 | 45 | 49.5% | |
| Net fixed assets | Rs m | 22,267 | 19,125 | 116.4% | |
| Share capital | Rs m | 462 | 187 | 247.3% | |
| "Free" reserves | Rs m | 21,212 | 11,038 | 192.2% | |
| Net worth | Rs m | 21,674 | 11,224 | 193.1% | |
| Long term debt | Rs m | 4,079 | 8,515 | 47.9% | |
| Total assets | Rs m | 38,428 | 29,100 | 132.1% | |
| Interest coverage | x | 2.4 | 6.7 | 35.8% | |
| Debt to equity ratio | x | 0.2 | 0.8 | 24.8% | |
| Sales to assets ratio | x | 0.5 | 0.5 | 99.3% | |
| Return on assets | % | 10.4 | 7.6 | 136.5% | |
| Return on equity | % | 10.1 | 16.7 | 60.7% | |
| Return on capital | % | 16.8 | 11.2 | 150.1% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 5,460 | 5,002 | 109.2% | |
| Fx outflow | Rs m | 127 | 1,629 | 7.8% | |
| Net fx | Rs m | 5,333 | 3,373 | 158.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,179 | 1,243 | 175.2% | |
| From Investments | Rs m | -1,675 | -1,878 | 89.2% | |
| From Financial Activity | Rs m | -275 | 1,020 | -27.0% | |
| Net Cashflow | Rs m | 228 | 384 | 59.4% | |
Share Holding
| Indian Promoters | % | 20.9 | 57.5 | 36.3% | |
| Foreign collaborators | % | 24.7 | 0.0 | - | |
| Indian inst/Mut Fund | % | 9.8 | 5.0 | 196.0% | |
| FIIs | % | 30.8 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 13.7 | 37.6 | 36.4% | |
| Shareholders | 56,639 | 46,572 | 121.6% | ||
| Pledged promoter(s) holding | % | 11.7 | 28.9 | 40.6% |
Compare MCLEOD RUSSEL With: KWALITY DAIRY KRBL LIMITED AVANTI FEEDS RADICO KHAITAN GUJ.AMB.EXP.
Compare MCLEOD RUSSEL With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Brexit Deal; Key Q2FY19 Results & Top Stocks in Focus Today(Pre-Open)
On Thursday, Indian share markets ended marginally higher led by bank stocks and finance stocks. At the closing bell, the BSE Sensex ended up by 119 points.
Related Views on News
TATA COFFEE Announces Quarterly Results (2QFY19); Net Profit Up 2.8% (Quarterly Result Update)
Nov 9, 2018 | Updated on Nov 9, 2018For the quarter ended September 2018, TATA COFFEE has posted a net profit of Rs 360 m (up 2.8% YoY). Sales on the other hand came in at Rs 5 bn (up 19.3% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)
Oct 12, 2018 | Updated on Oct 12, 2018Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.
MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)
Aug 13, 2018 | Updated on Aug 13, 2018For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.
TATA COFFEE Announces Quarterly Results (1QFY19); Net Profit Down 30.5% (Quarterly Result Update)
Jul 30, 2018 | Updated on Jul 30, 2018For the quarter ended June 2018, TATA COFFEE has posted a net profit of Rs 312 m (down 30.5% YoY). Sales on the other hand came in at Rs 4 bn (up 14.8% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
TATA COFFEE Announces Quarterly Results (4QFY18); Net Profit Down 62.5% (Quarterly Result Update)
Jul 19, 2018 | Updated on Jul 19, 2018For the quarter ended March 2018, TATA COFFEE has posted a net profit of Rs 224 m (down 62.5% YoY). Sales on the other hand came in at Rs 4 bn (up 11.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
More Views on NewsMost Popular
These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)
Nov 9, 2018All blue chip companies are large caps but all large caps are not blue chips.
Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)
Nov 6, 2018If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.
This Was a Large Cap. But Was It Safe?(Chart Of The Day)
Nov 9, 2018Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.
Does it Make Sense to Invest in Offshore Funds?(Outside View)
Nov 6, 2018Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.
Which Equity Mutual Funds to Buy Now?(Outside View)
Nov 13, 2018PersonalFN explains that in falling markets investing in equity mutual funds can be beneficial in long run by choosing the right equity mutual fund scheme.
More|
| |
MCLEOD RUSSEL SHARE PRICE
Nov 15, 2018 (Close)
TRACK MCLEOD RUSSEL
- Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MCLEOD RUSSEL
MCLEOD RUSSEL 8-QTR ANALYSIS
COMPARE MCLEOD RUSSEL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.