X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TATA COFFEE - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TATA COFFEE MCLEOD RUSSEL/
TATA COFFEE
 
P/E (TTM) x 19.9 11.9 166.9% View Chart
P/BV x 0.7 1.8 38.4% View Chart
Dividend Yield % 0.2 1.4 14.4%  

Financials

 MCLEOD RUSSEL   TATA COFFEE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
TATA COFFEE
Mar-18
MCLEOD RUSSEL/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs220184 119.6%   
Low Rs137112 122.2%   
Sales per share (Unadj.) Rs170.9839.0 20.4%  
Earnings per share (Unadj.) Rs5.9100.1 5.9%  
Cash flow per share (Unadj.) Rs15.3129.5 11.9%  
Dividends per share (Unadj.) Rs0.251.50 16.7%  
Dividend yield (eoy) %0.11.0 13.8%  
Book value per share (Unadj.) Rs181.0600.9 30.1%  
Shares outstanding (eoy) m109.4618.68 586.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.2 592.0%   
Avg P/E ratio x30.31.5 2,050.2%  
P/CF ratio (eoy) x11.61.1 1,017.6%  
Price / Book Value ratio x1.00.2 400.4%  
Dividend payout %4.21.5 283.4%   
Avg Mkt Cap Rs m19,5222,763 706.6%   
No. of employees `00074.55.9 1,267.3%   
Total wages/salary Rs m8,3983,037 276.6%   
Avg. sales/employee Rs Th251.12,665.5 9.4%   
Avg. wages/employee Rs Th112.7516.4 21.8%   
Avg. net profit/employee Rs Th8.6318.0 2.7%   
INCOME DATA
Net Sales Rs m18,70815,673 119.4%  
Other income Rs m1,835220 833.0%   
Total revenues Rs m20,54315,894 129.3%   
Gross profit Rs m1,1052,642 41.8%  
Depreciation Rs m1,035549 188.5%   
Interest Rs m1,359346 392.8%   
Profit before tax Rs m5451,968 27.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-108 0.0%   
Tax Rs m-99-11 935.8%   
Profit after tax Rs m6451,870 34.5%  
Gross profit margin %5.916.9 35.0%  
Effective tax rate %-18.2-0.5 3,376.6%   
Net profit margin %3.411.9 28.9%  
BALANCE SHEET DATA
Current assets Rs m11,0357,651 144.2%   
Current liabilities Rs m10,0634,316 233.2%   
Net working cap to sales %5.221.3 24.4%  
Current ratio x1.11.8 61.9%  
Inventory Days Days4675 61.4%  
Debtors Days Days2145 47.0%  
Net fixed assets Rs m22,28519,125 116.5%   
Share capital Rs m412187 220.5%   
"Free" reserves Rs m19,39911,038 175.8%   
Net worth Rs m19,81111,224 176.5%   
Long term debt Rs m2,2648,515 26.6%   
Total assets Rs m34,51929,100 118.6%  
Interest coverage x1.46.7 21.0%   
Debt to equity ratio x0.10.8 15.1%  
Sales to assets ratio x0.50.5 100.6%   
Return on assets %5.87.6 76.2%  
Return on equity %3.316.7 19.5%  
Return on capital %8.611.2 77.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9735,002 59.4%   
Fx outflow Rs m2371,629 14.6%   
Net fx Rs m2,7353,373 81.1%   
CASH FLOW
From Operations Rs m1,3721,243 110.4%  
From Investments Rs m-681-1,878 36.3%  
From Financial Activity Rs m-6451,020 -63.2%  
Net Cashflow Rs m46384 11.8%  

Share Holding

Indian Promoters % 20.9 57.5 36.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 5.0 196.0%  
FIIs % 30.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 37.6 36.4%  
Shareholders   56,639 46,572 121.6%  
Pledged promoter(s) holding % 11.7 28.9 40.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  UNITED SPIRITS  GODFREY PHILLIPS  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 207 Points Higher; Healthcare Stocks Witness Buying(Closing)

Indian share markets continued to trade in the green during the closing hours of the trading session and ended the day on a positive note.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY19); Net Profit Down 30.5% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, TATA COFFEE has posted a net profit of Rs 312 m (down 30.5% YoY). Sales on the other hand came in at Rs 4 bn (up 14.8% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)

Aug 2, 2018

Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 14, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - ZYDUS WELLNESS COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS