Compare MCLEOD RUSSEL with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TATA COFFEE - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TATA COFFEE MCLEOD RUSSEL/
TATA COFFEE
 
P/E (TTM) x -1.2 11.4 - View Chart
P/BV x 0.1 1.6 8.1% View Chart
Dividend Yield % 1.9 1.4 131.6%  

Financials

 MCLEOD RUSSEL   TATA COFFEE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
TATA COFFEE
Mar-19
MCLEOD RUSSEL/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs248137 181.0%   
Low Rs13781 169.6%   
Sales per share (Unadj.) Rs187.8965.7 19.4%  
Earnings per share (Unadj.) Rs20.057.2 35.0%  
Cash flow per share (Unadj.) Rs29.487.7 33.5%  
Dividends per share (Unadj.) Rs0.501.50 33.3%  
Dividend yield (eoy) %0.31.4 18.9%  
Book value per share (Unadj.) Rs198.0631.8 31.3%  
Shares outstanding (eoy) m109.4618.68 586.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.1 909.1%   
Avg P/E ratio x9.61.9 505.2%  
P/CF ratio (eoy) x6.61.2 528.2%  
Price / Book Value ratio x1.00.2 564.1%  
Dividend payout %2.52.6 95.3%   
Avg Mkt Cap Rs m21,1092,038 1,035.8%   
No. of employees `00075.86.0 1,274.0%   
Total wages/salary Rs m9,0683,103 292.2%   
Avg. sales/employee Rs Th271.13,031.4 8.9%   
Avg. wages/employee Rs Th119.6521.4 22.9%   
Avg. net profit/employee Rs Th28.9179.6 16.1%   
INCOME DATA
Net Sales Rs m20,55318,040 113.9%  
Other income Rs m3,918184 2,126.0%   
Total revenues Rs m24,47118,224 134.3%   
Gross profit Rs m1,4232,432 58.5%  
Depreciation Rs m1,022570 179.4%   
Interest Rs m1,804458 393.7%   
Profit before tax Rs m2,5161,588 158.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m324632 51.3%   
Profit after tax Rs m2,1921,069 205.0%  
Gross profit margin %6.913.5 51.4%  
Effective tax rate %12.939.8 32.4%   
Net profit margin %10.75.9 180.0%  
BALANCE SHEET DATA
Current assets Rs m14,4037,935 181.5%   
Current liabilities Rs m10,3214,814 214.4%   
Net working cap to sales %19.917.3 114.8%  
Current ratio x1.41.6 84.7%  
Inventory Days Days4175 55.3%  
Debtors Days Days2235 64.5%  
Net fixed assets Rs m22,26723,063 96.6%   
Share capital Rs m462187 247.3%   
"Free" reserves Rs m21,21211,616 182.6%   
Net worth Rs m21,67411,803 183.6%   
Long term debt Rs m4,0799,965 40.9%   
Total assets Rs m38,42831,887 120.5%  
Interest coverage x2.44.5 53.6%   
Debt to equity ratio x0.20.8 22.3%  
Sales to assets ratio x0.50.6 94.5%   
Return on assets %10.44.8 217.1%  
Return on equity %10.19.1 111.7%  
Return on capital %16.89.9 169.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4604,343 125.7%   
Fx outflow Rs m1271,555 8.1%   
Net fx Rs m5,3332,788 191.3%   
CASH FLOW
From Operations Rs m2,1791,449 150.4%  
From Investments Rs m-1,675-1,703 98.4%  
From Financial Activity Rs m-275-92 298.7%  
Net Cashflow Rs m228-326 -70.1%  

Share Holding

Indian Promoters % 20.9 57.5 36.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 5.0 196.0%  
FIIs % 30.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 37.6 36.4%  
Shareholders   56,639 46,572 121.6%  
Pledged promoter(s) holding % 11.7 28.9 40.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   KWALITY  KRBL  AVANTI FEEDS  RADICO KHAITAN  GUJ.AMB.EXP.  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End Higher as IT and Energy Stocks Outperform; ONGC Rallies 6.8%(Closing)

Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.

Related Views on News

TATA COFFEE Announces Quarterly Results (2QFY21); Net Profit Up 5.7% (Quarterly Result Update)

Oct 30, 2020 | Updated on Oct 30, 2020

For the quarter ended September 2020, TATA COFFEE has posted a net profit of Rs 424 m (up 5.7% YoY). Sales on the other hand came in at Rs 5 bn (up 12.9% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (3QFY20); Net Profit Up 93.0% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, TATA COFFEE has posted a net profit of Rs 420 m (up 93.0% YoY). Sales on the other hand came in at Rs 5 bn (up 7.7% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (2QFY20); Net Profit Up 11.3% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA COFFEE has posted a net profit of Rs 401 m (up 11.3% YoY). Sales on the other hand came in at Rs 5 bn (up 5.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

This is Goodbye!(Fast Profits Daily)

Nov 10, 2020

Keep me in your thought's dear viewers!

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 23, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - AGRO TECH FOODS COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS