X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TATA COFFEE - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TATA COFFEE MCLEOD RUSSEL/
TATA COFFEE
 
P/E (TTM) x -20.0 14.1 - View Chart
P/BV x 0.9 2.9 32.5% View Chart
Dividend Yield % 1.1 0.9 120.1%  

Financials

 MCLEOD RUSSEL   TATA COFFEE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
TATA COFFEE
Mar-16
MCLEOD RUSSEL/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs269114 235.6%   
Low Rs13082 158.8%   
Sales per share (Unadj.) Rs176.0944.6 18.6%  
Earnings per share (Unadj.) Rs3.463.1 5.4%  
Cash flow per share (Unadj.) Rs10.995.5 11.4%  
Dividends per share (Unadj.) Rs2.001.30 153.8%  
Dividend yield (eoy) %1.01.3 75.6%  
Book value per share (Unadj.) Rs191.4485.8 39.4%  
Shares outstanding (eoy) m109.4618.68 586.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.1 1,092.4%   
Avg P/E ratio x58.41.6 3,766.6%  
P/CF ratio (eoy) x18.21.0 1,779.6%  
Price / Book Value ratio x1.00.2 516.7%  
Dividend payout %58.72.1 2,847.2%   
Avg Mkt Cap Rs m21,7991,828 1,192.6%   
No. of employees `00079.05.9 1,346.4%   
Total wages/salary Rs m7,5393,018 249.8%   
Avg. sales/employee Rs Th243.93,008.4 8.1%   
Avg. wages/employee Rs Th95.5514.6 18.6%   
Avg. net profit/employee Rs Th4.7200.9 2.4%   
INCOME DATA
Net Sales Rs m19,26317,645 109.2%  
Other income Rs m902110 821.9%   
Total revenues Rs m20,16517,754 113.6%   
Gross profit Rs m1,6663,126 53.3%  
Depreciation Rs m822605 135.9%   
Interest Rs m1,098353 311.0%   
Profit before tax Rs m6482,278 28.4%   
Minority Interest Rs m-70-402 17.5%   
Prior Period Items Rs m-30-   
Extraordinary Inc (Exp) Rs m-21104 -20.5%   
Tax Rs m180802 22.5%   
Profit after tax Rs m3731,178 31.7%  
Gross profit margin %8.617.7 48.8%  
Effective tax rate %27.935.2 79.1%   
Net profit margin %1.96.7 29.0%  
BALANCE SHEET DATA
Current assets Rs m9,5356,725 141.8%   
Current liabilities Rs m8,5394,475 190.8%   
Net working cap to sales %5.212.8 40.5%  
Current ratio x1.11.5 74.3%  
Inventory Days Days4760 79.2%  
Debtors Days Days2134 60.6%  
Net fixed assets Rs m22,62117,835 126.8%   
Share capital Rs m547187 293.0%   
"Free" reserves Rs m13,5006,371 211.9%   
Net worth Rs m20,9489,075 230.8%   
Long term debt Rs m3,2606,935 47.0%   
Total assets Rs m33,53525,531 131.3%  
Interest coverage x1.67.5 21.3%   
Debt to equity ratio x0.20.8 20.4%  
Sales to assets ratio x0.60.7 83.1%   
Return on assets %4.46.0 73.1%  
Return on equity %1.813.0 13.7%  
Return on capital %6.814.6 46.8%  
Exports to sales %18.626.3 70.8%   
Imports to sales %0.39.5 3.5%   
Exports (fob) Rs m3,5884,644 77.3%   
Imports (cif) Rs m641,678 3.8%   
Fx inflow Rs m3,7164,856 76.5%   
Fx outflow Rs m1381,703 8.1%   
Net fx Rs m3,5783,153 113.5%   
CASH FLOW
From Operations Rs m1,8672,396 77.9%  
From Investments Rs m-2,733-855 319.6%  
From Financial Activity Rs m892-1,451 -61.5%  
Net Cashflow Rs m2790 29.7%  

Share Holding

Indian Promoters % 20.9 57.5 36.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 5.0 196.0%  
FIIs % 30.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 37.6 36.4%  
Shareholders   56,639 46,572 121.6%  
Pledged promoter(s) holding % 11.7 28.9 40.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   BRITANNIA  NESTLE  ADVANTA LTD.  DABUR  GSK CONSUMER  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Infosys Down 4.1%(09:30 am)

Asian stock markets opened mixed in early trade today. Hong Kong Hang Seng has advanced 143 points and China's Shanghai Composite has gained 9 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 21, 2017 11:13 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - SAVITA OIL TECH. COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS