- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- MCLEOD RUSSEL - TATA COFFEE
MCLEOD RUSSEL vs TATA COFFEE - Comparison Results
MCLEOD RUSSEL 
Change
McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More
TATA COFFEE
Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More
Current Valuations
| MCLEOD RUSSEL | TATA COFFEE | MCLEOD RUSSEL/ TATA COFFEE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 19.9 | 11.9 | 166.9% | View Chart |
| P/BV | x | 0.7 | 1.8 | 38.4% | View Chart |
| Dividend Yield | % | 0.2 | 1.4 | 14.4% |
Financials
 MCLEOD RUSSEL  TATA COFFEE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MCLEOD RUSSEL Mar-17 |
TATA COFFEE Mar-18 |
MCLEOD RUSSEL/ TATA COFFEE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 220 | 184 | 119.6% | |
| Low | Rs | 137 | 112 | 122.2% | |
| Sales per share (Unadj.) | Rs | 170.9 | 839.0 | 20.4% | |
| Earnings per share (Unadj.) | Rs | 5.9 | 100.1 | 5.9% | |
| Cash flow per share (Unadj.) | Rs | 15.3 | 129.5 | 11.9% | |
| Dividends per share (Unadj.) | Rs | 0.25 | 1.50 | 16.7% | |
| Dividend yield (eoy) | % | 0.1 | 1.0 | 13.8% | |
| Book value per share (Unadj.) | Rs | 181.0 | 600.9 | 30.1% | |
| Shares outstanding (eoy) | m | 109.46 | 18.68 | 586.0% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.0 | 0.2 | 592.0% | |
| Avg P/E ratio | x | 30.3 | 1.5 | 2,050.2% | |
| P/CF ratio (eoy) | x | 11.6 | 1.1 | 1,017.6% | |
| Price / Book Value ratio | x | 1.0 | 0.2 | 400.4% | |
| Dividend payout | % | 4.2 | 1.5 | 283.4% | |
| Avg Mkt Cap | Rs m | 19,522 | 2,763 | 706.6% | |
| No. of employees | `000 | 74.5 | 5.9 | 1,267.3% | |
| Total wages/salary | Rs m | 8,398 | 3,037 | 276.6% | |
| Avg. sales/employee | Rs Th | 251.1 | 2,665.5 | 9.4% | |
| Avg. wages/employee | Rs Th | 112.7 | 516.4 | 21.8% | |
| Avg. net profit/employee | Rs Th | 8.6 | 318.0 | 2.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 18,708 | 15,673 | 119.4% | |
| Other income | Rs m | 1,835 | 220 | 833.0% | |
| Total revenues | Rs m | 20,543 | 15,894 | 129.3% | |
| Gross profit | Rs m | 1,105 | 2,642 | 41.8% | |
| Depreciation | Rs m | 1,035 | 549 | 188.5% | |
| Interest | Rs m | 1,359 | 346 | 392.8% | |
| Profit before tax | Rs m | 545 | 1,968 | 27.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -108 | 0.0% | |
| Tax | Rs m | -99 | -11 | 935.8% | |
| Profit after tax | Rs m | 645 | 1,870 | 34.5% | |
| Gross profit margin | % | 5.9 | 16.9 | 35.0% | |
| Effective tax rate | % | -18.2 | -0.5 | 3,376.6% | |
| Net profit margin | % | 3.4 | 11.9 | 28.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 11,035 | 7,651 | 144.2% | |
| Current liabilities | Rs m | 10,063 | 4,316 | 233.2% | |
| Net working cap to sales | % | 5.2 | 21.3 | 24.4% | |
| Current ratio | x | 1.1 | 1.8 | 61.9% | |
| Inventory Days | Days | 46 | 75 | 61.4% | |
| Debtors Days | Days | 21 | 45 | 47.0% | |
| Net fixed assets | Rs m | 22,285 | 19,125 | 116.5% | |
| Share capital | Rs m | 412 | 187 | 220.5% | |
| "Free" reserves | Rs m | 19,399 | 11,038 | 175.8% | |
| Net worth | Rs m | 19,811 | 11,224 | 176.5% | |
| Long term debt | Rs m | 2,264 | 8,515 | 26.6% | |
| Total assets | Rs m | 34,519 | 29,100 | 118.6% | |
| Interest coverage | x | 1.4 | 6.7 | 21.0% | |
| Debt to equity ratio | x | 0.1 | 0.8 | 15.1% | |
| Sales to assets ratio | x | 0.5 | 0.5 | 100.6% | |
| Return on assets | % | 5.8 | 7.6 | 76.2% | |
| Return on equity | % | 3.3 | 16.7 | 19.5% | |
| Return on capital | % | 8.6 | 11.2 | 77.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 2,973 | 5,002 | 59.4% | |
| Fx outflow | Rs m | 237 | 1,629 | 14.6% | |
| Net fx | Rs m | 2,735 | 3,373 | 81.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,372 | 1,243 | 110.4% | |
| From Investments | Rs m | -681 | -1,878 | 36.3% | |
| From Financial Activity | Rs m | -645 | 1,020 | -63.2% | |
| Net Cashflow | Rs m | 46 | 384 | 11.8% | |
Share Holding
| Indian Promoters | % | 20.9 | 57.5 | 36.3% | |
| Foreign collaborators | % | 24.7 | 0.0 | - | |
| Indian inst/Mut Fund | % | 9.8 | 5.0 | 196.0% | |
| FIIs | % | 30.8 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 13.7 | 37.6 | 36.4% | |
| Shareholders | 56,639 | 46,572 | 121.6% | ||
| Pledged promoter(s) holding | % | 11.7 | 28.9 | 40.6% |
Compare MCLEOD RUSSEL With: TILAKNAGAR IND. GOODRICKE KAVERI SEED UNITED SPIRITS GODFREY PHILLIPS
Compare MCLEOD RUSSEL With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
|
| |
Today's Market
Sensex Ends 207 Points Higher; Healthcare Stocks Witness Buying(Closing)
Indian share markets continued to trade in the green during the closing hours of the trading session and ended the day on a positive note.
Related Views on News
MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)
Aug 13, 2018 | Updated on Aug 13, 2018For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.
TATA COFFEE Announces Quarterly Results (1QFY19); Net Profit Down 30.5% (Quarterly Result Update)
Jul 30, 2018 | Updated on Jul 30, 2018For the quarter ended June 2018, TATA COFFEE has posted a net profit of Rs 312 m (down 30.5% YoY). Sales on the other hand came in at Rs 4 bn (up 14.8% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)
Nov 10, 2017A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.
ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)
Nov 7, 2017Additional cess in the GST regime hurts ITC's cigarette business.
Prataap Snacks Ltd. (IPO)
Sep 21, 2017Is the Prataap Snacks IPO worth your attention?
More Views on NewsMost Popular
How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)
Aug 3, 2018In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.
The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)
Aug 3, 2018This price pattern can help you identify stocks on the verge of a turnaround.
Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)
Aug 3, 2018To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?
Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)
Aug 2, 2018Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.
Why HDFC Equity Fund Disappointed Its Investors(Outside View)
Aug 9, 2018Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.
More|
| |
MCLEOD RUSSEL SHARE PRICE
Aug 14, 2018 (Close)
TRACK MCLEOD RUSSEL
- Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MCLEOD RUSSEL
MCLEOD RUSSEL - ZYDUS WELLNESS COMPARISON
COMPARE MCLEOD RUSSEL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.