MCLEOD RUSSEL | TATA COFFEE | MCLEOD RUSSEL/ TATA COFFEE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.1 | 15.6 | - | View Chart |
P/BV | x | 0.1 | 2.7 | 4.5% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MCLEOD RUSSEL Mar-21 |
TATA COFFEE Mar-21 |
MCLEOD RUSSEL/ TATA COFFEE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 28 | 139 | 20.5% | |
Low | Rs | 2 | 54 | 4.0% | |
Sales per share (Unadj.) | Rs | 137.7 | 120.7 | 114.1% | |
Earnings per share (Unadj.) | Rs | -5.0 | 11.3 | -44.3% | |
Cash flow per share (Unadj.) | Rs | 3.6 | 15.8 | 23.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 174.5 | 73.3 | 238.0% | |
Shares outstanding (eoy) | m | 104.46 | 186.77 | 55.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 0.8 | 13.9% | |
Avg P/E ratio | x | -3.1 | 8.5 | -35.9% | |
P/CF ratio (eoy) | x | 4.2 | 6.1 | 68.8% | |
Price / Book Value ratio | x | 0.1 | 1.3 | 6.7% | |
Dividend payout | % | 0 | 13.2 | 0.0% | |
Avg Mkt Cap | Rs m | 1,598 | 17,995 | 8.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,969 | 3,522 | 169.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,384 | 22,549 | 63.8% | |
Other income | Rs m | 242 | 345 | 70.1% | |
Total revenues | Rs m | 14,626 | 22,894 | 63.9% | |
Gross profit | Rs m | 1,910 | 3,862 | 49.5% | |
Depreciation | Rs m | 904 | 828 | 109.2% | |
Interest | Rs m | 2,045 | 536 | 381.7% | |
Profit before tax | Rs m | -797 | 2,843 | -28.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -273 | 728 | -37.6% | |
Profit after tax | Rs m | -524 | 2,115 | -24.8% | |
Gross profit margin | % | 13.3 | 17.1 | 77.5% | |
Effective tax rate | % | 34.3 | 25.6 | 133.9% | |
Net profit margin | % | -3.6 | 9.4 | -38.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,210 | 11,115 | 73.9% | |
Current liabilities | Rs m | 31,806 | 9,746 | 326.3% | |
Net working cap to sales | % | -164.0 | 6.1 | -2,703.2% | |
Current ratio | x | 0.3 | 1.1 | 22.6% | |
Inventory Days | Days | 756 | 10 | 7,370.8% | |
Debtors Days | Days | 81 | 345 | 23.5% | |
Net fixed assets | Rs m | 44,450 | 24,592 | 180.8% | |
Share capital | Rs m | 522 | 187 | 279.6% | |
"Free" reserves | Rs m | 17,710 | 13,510 | 131.1% | |
Net worth | Rs m | 18,233 | 13,697 | 133.1% | |
Long term debt | Rs m | 1,110 | 5,069 | 21.9% | |
Total assets | Rs m | 52,660 | 35,706 | 147.5% | |
Interest coverage | x | 0.6 | 6.3 | 9.7% | |
Debt to equity ratio | x | 0.1 | 0.4 | 16.4% | |
Sales to assets ratio | x | 0.3 | 0.6 | 43.3% | |
Return on assets | % | 2.9 | 7.4 | 38.9% | |
Return on equity | % | -2.9 | 15.4 | -18.6% | |
Return on capital | % | 6.5 | 18.0 | 35.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 7.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 1,588 | 0.0% | |
Fx inflow | Rs m | 2,175 | 4,070 | 53.4% | |
Fx outflow | Rs m | 34 | 1,588 | 2.1% | |
Net fx | Rs m | 2,141 | 2,483 | 86.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,782 | 3,020 | 59.0% | |
From Investments | Rs m | -18 | -251 | 7.0% | |
From Financial Activity | Rs m | -1,316 | -1,409 | 93.4% | |
Net Cashflow | Rs m | 453 | 1,322 | 34.3% |
Indian Promoters | % | 6.3 | 57.5 | 10.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.7 | 5.0 | 74.1% | |
FIIs | % | 2.2 | 0.7 | 311.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 93.8 | 42.5 | 220.5% | |
Shareholders | 70,260 | 273,530 | 25.7% | ||
Pledged promoter(s) holding | % | 0.1 | 0.0 | - |
Compare MCLEOD RUSSEL With: ANDREW YULE CCL PRODUCTS GOODRICKE ROSSELL INDIA TATA CONSUMER
Indian share markets rose today as easing bets about aggressive interest rate hikes by central banks lifted sentiment.
ITC's agri-business registered strong growth, driven by wheat, rice, leaf tobacco exports.
Some analysts believe Zomato is a 'buy' after its recent sell off. But there could be more pain going forward.
Key takeaways for investors from much awaited ITC's analyst meet.
Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.
Jubilant FoodWorks hits new high, surges 35% in a month on growth prospects.
More Views on NewsWe are just two months into 2022 and several penny stocks that we track have already surged 5x.
Debt free penny stocks are vital when it's a question of portfolio diversification in a volatile market. They can potentially offer good profitability in the long run.
A step-by-step method to pick the best penny stocks for the long term.
These penny stocks can become future multibaggers. Watch out for them.
Rising electricity consumption provides a lot of scope for growth. Which company has a better chance at capturing it?
More