X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TATA COFFEE - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TATA COFFEE MCLEOD RUSSEL/
TATA COFFEE
 
P/E (TTM) x 19.8 10.6 187.6% View Chart
P/BV x 0.6 1.6 39.3% View Chart
Dividend Yield % 0.4 1.5 25.8%  

Financials

 MCLEOD RUSSEL   TATA COFFEE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
TATA COFFEE
Mar-18
MCLEOD RUSSEL/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs248184 135.3%   
Low Rs137112 122.4%   
Sales per share (Unadj.) Rs187.8839.0 22.4%  
Earnings per share (Unadj.) Rs20.0100.1 20.0%  
Cash flow per share (Unadj.) Rs29.4129.5 22.7%  
Dividends per share (Unadj.) Rs0.501.50 33.3%  
Dividend yield (eoy) %0.31.0 25.6%  
Book value per share (Unadj.) Rs198.0600.9 33.0%  
Shares outstanding (eoy) m109.4618.68 586.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.2 582.7%   
Avg P/E ratio x9.61.5 652.0%  
P/CF ratio (eoy) x6.61.1 575.1%  
Price / Book Value ratio x1.00.2 395.7%  
Dividend payout %2.51.5 166.7%   
Avg Mkt Cap Rs m21,1092,763 764.1%   
No. of employees `00075.85.9 1,289.4%   
Total wages/salary Rs m9,0683,037 298.6%   
Avg. sales/employee Rs Th271.12,665.5 10.2%   
Avg. wages/employee Rs Th119.6516.4 23.2%   
Avg. net profit/employee Rs Th28.9318.0 9.1%   
INCOME DATA
Net Sales Rs m20,55315,673 131.1%  
Other income Rs m3,918220 1,778.6%   
Total revenues Rs m24,47115,894 154.0%   
Gross profit Rs m1,4232,642 53.9%  
Depreciation Rs m1,022549 186.1%   
Interest Rs m1,804346 521.3%   
Profit before tax Rs m2,5161,968 127.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-108 0.0%   
Tax Rs m324-11 -3,055.9%   
Profit after tax Rs m2,1921,870 117.2%  
Gross profit margin %6.916.9 41.1%  
Effective tax rate %12.9-0.5 -2,390.2%   
Net profit margin %10.711.9 89.4%  
BALANCE SHEET DATA
Current assets Rs m14,4037,651 188.2%   
Current liabilities Rs m10,3214,316 239.1%   
Net working cap to sales %19.921.3 93.3%  
Current ratio x1.41.8 78.7%  
Inventory Days Days4175 55.1%  
Debtors Days Days2245 49.5%  
Net fixed assets Rs m22,26719,125 116.4%   
Share capital Rs m462187 247.3%   
"Free" reserves Rs m21,21211,038 192.2%   
Net worth Rs m21,67411,224 193.1%   
Long term debt Rs m4,0798,515 47.9%   
Total assets Rs m38,42829,100 132.1%  
Interest coverage x2.46.7 35.8%   
Debt to equity ratio x0.20.8 24.8%  
Sales to assets ratio x0.50.5 99.3%   
Return on assets %10.47.6 136.5%  
Return on equity %10.116.7 60.7%  
Return on capital %16.811.2 150.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4605,002 109.2%   
Fx outflow Rs m1271,629 7.8%   
Net fx Rs m5,3333,373 158.1%   
CASH FLOW
From Operations Rs m2,1791,243 175.2%  
From Investments Rs m-1,675-1,878 89.2%  
From Financial Activity Rs m-2751,020 -27.0%  
Net Cashflow Rs m228384 59.4%  

Share Holding

Indian Promoters % 20.9 57.5 36.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 5.0 196.0%  
FIIs % 30.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 37.6 36.4%  
Shareholders   56,639 46,572 121.6%  
Pledged promoter(s) holding % 11.7 28.9 40.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  RADICO KHAITAN  GUJ.AMB.EXP.  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Brexit Deal; Key Q2FY19 Results & Top Stocks in Focus Today(Pre-Open)

On Thursday, Indian share markets ended marginally higher led by bank stocks and finance stocks. At the closing bell, the BSE Sensex ended up by 119 points.

Related Views on News

TATA COFFEE Announces Quarterly Results (2QFY19); Net Profit Up 2.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TATA COFFEE has posted a net profit of Rs 360 m (up 2.8% YoY). Sales on the other hand came in at Rs 5 bn (up 19.3% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY19); Net Profit Down 30.5% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, TATA COFFEE has posted a net profit of Rs 312 m (down 30.5% YoY). Sales on the other hand came in at Rs 4 bn (up 14.8% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (4QFY18); Net Profit Down 62.5% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, TATA COFFEE has posted a net profit of Rs 224 m (down 62.5% YoY). Sales on the other hand came in at Rs 4 bn (up 11.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

Which Equity Mutual Funds to Buy Now?(Outside View)

Nov 13, 2018

PersonalFN explains that in falling markets investing in equity mutual funds can be beneficial in long run by choosing the right equity mutual fund scheme.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 15, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS