MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- MCLEOD RUSSEL - TATA COFFEE
MCLEOD RUSSEL vs TATA COFFEE - Comparison Results
MCLEOD RUSSEL Change
McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More
TATA COFFEE 
Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More
Current Valuations
| MCLEOD RUSSEL | TATA COFFEE | MCLEOD RUSSEL/ TATA COFFEE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 7.0 | 13.5 | 51.8% | View Chart |
| P/BV | x | 0.0 | 1.3 | 2.7% | View Chart |
| Dividend Yield | % | 7.1 | 1.8 | 391.6% |
Financials
 MCLEOD RUSSEL  TATA COFFEE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MCLEOD RUSSEL Mar-18 |
TATA COFFEE Mar-19 |
MCLEOD RUSSEL/ TATA COFFEE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 248 | 137 | 181.0% | |
| Low | Rs | 137 | 81 | 169.6% | |
| Sales per share (Unadj.) | Rs | 187.8 | 965.7 | 19.4% | |
| Earnings per share (Unadj.) | Rs | 20.0 | 57.2 | 35.0% | |
| Cash flow per share (Unadj.) | Rs | 29.4 | 87.7 | 33.5% | |
| Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
| Dividend yield (eoy) | % | 0.3 | 1.4 | 18.9% | |
| Book value per share (Unadj.) | Rs | 198.0 | 631.8 | 31.3% | |
| Shares outstanding (eoy) | m | 109.46 | 18.68 | 586.0% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.0 | 0.1 | 909.1% | |
| Avg P/E ratio | x | 9.6 | 1.9 | 505.2% | |
| P/CF ratio (eoy) | x | 6.6 | 1.2 | 528.2% | |
| Price / Book Value ratio | x | 1.0 | 0.2 | 564.1% | |
| Dividend payout | % | 2.5 | 2.6 | 95.3% | |
| Avg Mkt Cap | Rs m | 21,109 | 2,038 | 1,035.8% | |
| No. of employees | `000 | 75.8 | 6.0 | 1,274.0% | |
| Total wages/salary | Rs m | 9,068 | 3,103 | 292.2% | |
| Avg. sales/employee | Rs Th | 271.1 | 3,031.4 | 8.9% | |
| Avg. wages/employee | Rs Th | 119.6 | 521.4 | 22.9% | |
| Avg. net profit/employee | Rs Th | 28.9 | 179.6 | 16.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 20,553 | 18,040 | 113.9% | |
| Other income | Rs m | 3,918 | 184 | 2,126.0% | |
| Total revenues | Rs m | 24,471 | 18,224 | 134.3% | |
| Gross profit | Rs m | 1,423 | 2,432 | 58.5% | |
| Depreciation | Rs m | 1,022 | 570 | 179.4% | |
| Interest | Rs m | 1,804 | 458 | 393.7% | |
| Profit before tax | Rs m | 2,516 | 1,588 | 158.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 113 | 0.0% | |
| Tax | Rs m | 324 | 632 | 51.3% | |
| Profit after tax | Rs m | 2,192 | 1,069 | 205.0% | |
| Gross profit margin | % | 6.9 | 13.5 | 51.4% | |
| Effective tax rate | % | 12.9 | 39.8 | 32.4% | |
| Net profit margin | % | 10.7 | 5.9 | 180.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,403 | 7,935 | 181.5% | |
| Current liabilities | Rs m | 10,321 | 4,814 | 214.4% | |
| Net working cap to sales | % | 19.9 | 17.3 | 114.8% | |
| Current ratio | x | 1.4 | 1.6 | 84.7% | |
| Inventory Days | Days | 41 | 75 | 55.3% | |
| Debtors Days | Days | 22 | 35 | 64.5% | |
| Net fixed assets | Rs m | 22,267 | 23,063 | 96.6% | |
| Share capital | Rs m | 462 | 187 | 247.3% | |
| "Free" reserves | Rs m | 21,212 | 11,616 | 182.6% | |
| Net worth | Rs m | 21,674 | 11,803 | 183.6% | |
| Long term debt | Rs m | 4,079 | 9,965 | 40.9% | |
| Total assets | Rs m | 38,428 | 31,887 | 120.5% | |
| Interest coverage | x | 2.4 | 4.5 | 53.6% | |
| Debt to equity ratio | x | 0.2 | 0.8 | 22.3% | |
| Sales to assets ratio | x | 0.5 | 0.6 | 94.5% | |
| Return on assets | % | 10.4 | 4.8 | 217.1% | |
| Return on equity | % | 10.1 | 9.1 | 111.7% | |
| Return on capital | % | 16.8 | 9.9 | 169.1% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 5,460 | 4,343 | 125.7% | |
| Fx outflow | Rs m | 127 | 1,555 | 8.1% | |
| Net fx | Rs m | 5,333 | 2,788 | 191.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,179 | 1,449 | 150.4% | |
| From Investments | Rs m | -1,675 | -1,703 | 98.4% | |
| From Financial Activity | Rs m | -275 | -92 | 298.7% | |
| Net Cashflow | Rs m | 228 | -326 | -70.1% | |
Share Holding
| Indian Promoters | % | 20.9 | 57.5 | 36.3% | |
| Foreign collaborators | % | 24.7 | 0.0 | - | |
| Indian inst/Mut Fund | % | 9.8 | 5.0 | 196.0% | |
| FIIs | % | 30.8 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 13.7 | 37.6 | 36.4% | |
| Shareholders | 56,639 | 46,572 | 121.6% | ||
| Pledged promoter(s) holding | % | 11.7 | 28.9 | 40.6% |
Compare MCLEOD RUSSEL With: GUJ.AMB.EXP. SANWARIA AGRO OILS BRITANNIA KWALITY VADILAL INDUSTRIES
Compare MCLEOD RUSSEL With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
|
| |
Today's Market
Frauds at Public Sector Banks, Upcoming IPOs, and Top Cues in Focus Today(Pre-Open)
India share markets ended their volatile day marginally lower yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 76 points (down 0.2%).
Related Views on News
TATA COFFEE Announces Quarterly Results (2QFY20); Net Profit Up 11.3% (Quarterly Result Update)
Nov 5, 2019 | Updated on Nov 5, 2019For the quarter ended September 2019, TATA COFFEE has posted a net profit of Rs 401 m (up 11.3% YoY). Sales on the other hand came in at Rs 5 bn (up 5.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)
Jul 29, 2019 | Updated on Jul 29, 2019For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)
May 9, 2019 | Updated on May 9, 2019Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.
TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)
Apr 22, 2019 | Updated on Apr 22, 2019For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)
Feb 18, 2019 | Updated on Feb 18, 2019For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.
More Views on NewsMost Popular
The Smartest Stock to Buy for 2020(Profit Hunter)
Nov 14, 2019Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...
A Trade that Could Generate Profits for Decades
Nov 14, 2019India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...
The One Trade I'm Most Bullish on Now
Nov 12, 2019A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!
How the Modi Government is Helping My Top 7 Stocks(The 5 Minute Wrapup)
Nov 14, 2019Recent reforms by the Modi government can give a big boost on your stocks, provided you buy the right ones.
I Think Nestle, HUL, and Asian Paints Could Give Low Returns(Profit Hunter)
Nov 15, 2019If you think high quality stocks will continue their dream run forever, then you must read this now.
MoreMCLEOD RUSSEL SHARE PRICE
Nov 21, 2019 (Close)
TRACK MCLEOD RUSSEL
- Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MCLEOD RUSSEL
MCLEOD RUSSEL 8-QTR ANALYSIS
COMPARE MCLEOD RUSSEL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.