Compare MCLEOD RUSSEL with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TATA COFFEE - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TATA COFFEE MCLEOD RUSSEL/
TATA COFFEE
 
P/E (TTM) x 7.0 13.5 51.8% View Chart
P/BV x 0.0 1.3 2.7% View Chart
Dividend Yield % 7.1 1.8 391.6%  

Financials

 MCLEOD RUSSEL   TATA COFFEE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
TATA COFFEE
Mar-19
MCLEOD RUSSEL/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs248137 181.0%   
Low Rs13781 169.6%   
Sales per share (Unadj.) Rs187.8965.7 19.4%  
Earnings per share (Unadj.) Rs20.057.2 35.0%  
Cash flow per share (Unadj.) Rs29.487.7 33.5%  
Dividends per share (Unadj.) Rs0.501.50 33.3%  
Dividend yield (eoy) %0.31.4 18.9%  
Book value per share (Unadj.) Rs198.0631.8 31.3%  
Shares outstanding (eoy) m109.4618.68 586.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.1 909.1%   
Avg P/E ratio x9.61.9 505.2%  
P/CF ratio (eoy) x6.61.2 528.2%  
Price / Book Value ratio x1.00.2 564.1%  
Dividend payout %2.52.6 95.3%   
Avg Mkt Cap Rs m21,1092,038 1,035.8%   
No. of employees `00075.86.0 1,274.0%   
Total wages/salary Rs m9,0683,103 292.2%   
Avg. sales/employee Rs Th271.13,031.4 8.9%   
Avg. wages/employee Rs Th119.6521.4 22.9%   
Avg. net profit/employee Rs Th28.9179.6 16.1%   
INCOME DATA
Net Sales Rs m20,55318,040 113.9%  
Other income Rs m3,918184 2,126.0%   
Total revenues Rs m24,47118,224 134.3%   
Gross profit Rs m1,4232,432 58.5%  
Depreciation Rs m1,022570 179.4%   
Interest Rs m1,804458 393.7%   
Profit before tax Rs m2,5161,588 158.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m324632 51.3%   
Profit after tax Rs m2,1921,069 205.0%  
Gross profit margin %6.913.5 51.4%  
Effective tax rate %12.939.8 32.4%   
Net profit margin %10.75.9 180.0%  
BALANCE SHEET DATA
Current assets Rs m14,4037,935 181.5%   
Current liabilities Rs m10,3214,814 214.4%   
Net working cap to sales %19.917.3 114.8%  
Current ratio x1.41.6 84.7%  
Inventory Days Days4175 55.3%  
Debtors Days Days2235 64.5%  
Net fixed assets Rs m22,26723,063 96.6%   
Share capital Rs m462187 247.3%   
"Free" reserves Rs m21,21211,616 182.6%   
Net worth Rs m21,67411,803 183.6%   
Long term debt Rs m4,0799,965 40.9%   
Total assets Rs m38,42831,887 120.5%  
Interest coverage x2.44.5 53.6%   
Debt to equity ratio x0.20.8 22.3%  
Sales to assets ratio x0.50.6 94.5%   
Return on assets %10.44.8 217.1%  
Return on equity %10.19.1 111.7%  
Return on capital %16.89.9 169.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4604,343 125.7%   
Fx outflow Rs m1271,555 8.1%   
Net fx Rs m5,3332,788 191.3%   
CASH FLOW
From Operations Rs m2,1791,449 150.4%  
From Investments Rs m-1,675-1,703 98.4%  
From Financial Activity Rs m-275-92 298.7%  
Net Cashflow Rs m228-326 -70.1%  

Share Holding

Indian Promoters % 20.9 57.5 36.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 5.0 196.0%  
FIIs % 30.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 37.6 36.4%  
Shareholders   56,639 46,572 121.6%  
Pledged promoter(s) holding % 11.7 28.9 40.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  BRITANNIA  KWALITY  VADILAL INDUSTRIES  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Frauds at Public Sector Banks, Upcoming IPOs, and Top Cues in Focus Today(Pre-Open)

India share markets ended their volatile day marginally lower yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 76 points (down 0.2%).

Related Views on News

TATA COFFEE Announces Quarterly Results (2QFY20); Net Profit Up 11.3% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA COFFEE has posted a net profit of Rs 401 m (up 11.3% YoY). Sales on the other hand came in at Rs 5 bn (up 5.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

How the Modi Government is Helping My Top 7 Stocks(The 5 Minute Wrapup)

Nov 14, 2019

Recent reforms by the Modi government can give a big boost on your stocks, provided you buy the right ones.

I Think Nestle, HUL, and Asian Paints Could Give Low Returns(Profit Hunter)

Nov 15, 2019

If you think high quality stocks will continue their dream run forever, then you must read this now.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 21, 2019 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS