Compare MCLEOD RUSSEL with Zydus Wellness - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs ZYDUS WELLNESS - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL ZYDUS WELLNESS MCLEOD RUSSEL/
ZYDUS WELLNESS
 
P/E (TTM) x -0.9 47.1 - View Chart
P/BV x 0.1 2.1 4.6% View Chart
Dividend Yield % 2.6 0.3 942.6%  

Financials

 MCLEOD RUSSEL   ZYDUS WELLNESS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
ZYDUS WELLNESS
Mar-19
MCLEOD RUSSEL/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs2481,830 13.6%   
Low Rs1371,085 12.7%   
Sales per share (Unadj.) Rs187.8146.2 128.5%  
Earnings per share (Unadj.) Rs20.029.7 67.4%  
Cash flow per share (Unadj.) Rs29.431.9 92.1%  
Dividends per share (Unadj.) Rs0.505.00 10.0%  
Dividend yield (eoy) %0.30.3 75.6%  
Book value per share (Unadj.) Rs198.0587.3 33.7%  
Shares outstanding (eoy) m109.4657.66 189.8%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.010.0 10.3%   
Avg P/E ratio x9.649.1 19.6%  
P/CF ratio (eoy) x6.645.7 14.4%  
Price / Book Value ratio x1.02.5 39.2%  
Dividend payout %2.516.8 14.8%   
Avg Mkt Cap Rs m21,10984,039 25.1%   
No. of employees `00075.80.2 35,761.3%   
Total wages/salary Rs m9,068856 1,059.3%   
Avg. sales/employee Rs Th271.139,755.7 0.7%   
Avg. wages/employee Rs Th119.64,037.7 3.0%   
Avg. net profit/employee Rs Th28.98,077.4 0.4%   
INCOME DATA
Net Sales Rs m20,5538,428 243.9%  
Other income Rs m3,918389 1,007.8%   
Total revenues Rs m24,4718,817 277.5%   
Gross profit Rs m1,4231,744 81.6%  
Depreciation Rs m1,022125 817.1%   
Interest Rs m1,804301 599.4%   
Profit before tax Rs m2,5161,706 147.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324-6 -5,310.3%   
Profit after tax Rs m2,1921,712 128.0%  
Gross profit margin %6.920.7 33.5%  
Effective tax rate %12.9-0.4 -3,602.1%   
Net profit margin %10.720.3 52.5%  
BALANCE SHEET DATA
Current assets Rs m14,4036,980 206.3%   
Current liabilities Rs m10,3215,463 188.9%   
Net working cap to sales %19.918.0 110.3%  
Current ratio x1.41.3 109.2%  
Inventory Days Days411,009 4.1%  
Debtors Days Days2242 53.8%  
Net fixed assets Rs m22,26745,777 48.6%   
Share capital Rs m462577 80.1%   
"Free" reserves Rs m21,21233,286 63.7%   
Net worth Rs m21,67433,863 64.0%   
Long term debt Rs m4,07915,000 27.2%   
Total assets Rs m38,42854,585 70.4%  
Interest coverage x2.46.7 35.9%   
Debt to equity ratio x0.20.4 42.5%  
Sales to assets ratio x0.50.2 346.4%   
Return on assets %10.43.7 281.9%  
Return on equity %10.15.1 200.0%  
Return on capital %16.84.1 408.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,46034 15,843.1%   
Fx outflow Rs m12720 630.1%   
Net fx Rs m5,33314 37,086.2%   
CASH FLOW
From Operations Rs m2,1791,494 145.8%  
From Investments Rs m-1,675-41,617 4.0%  
From Financial Activity Rs m-27540,515 -0.7%  
Net Cashflow Rs m2281,086 21.0%  

Share Holding

Indian Promoters % 20.9 72.5 28.8%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 7.9 124.1%  
FIIs % 30.8 7.9 389.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 11.7 117.1%  
Shareholders   56,639 37,518 151.0%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  ADVANTA.  REI AGRO.  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Share Markets Open Higher; HDFC & IndusInd Bank Top Gainers(09:30 am)

Asian stock markets are trading on a positive note today. The Hang Seng is trading up by 0.5% and the Nikkei is trading up by 0.3%.

Related Views on News

ZYDUS WELLNESS Announces Quarterly Results (1QFY21); Net Profit Up 10.9% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, ZYDUS WELLNESS has posted a net profit of Rs 892 m (up 10.9% YoY). Sales on the other hand came in at Rs 5 bn (down 13.4% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (3QFY20); Net Profit Down 89.5% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, ZYDUS WELLNESS has posted a net profit of Rs 42 m (down 89.5% YoY). Sales on the other hand came in at Rs 3 bn (up 128.8% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

ZYDUS WELLNESS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of ZYDUS WELLNESS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ZYDUS WELLNESS. Also includes updates on the valuation of ZYDUS WELLNESS.

ZYDUS WELLNESS Announces Quarterly Results (1QFY20); Net Profit Up 212.5% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, ZYDUS WELLNESS has posted a net profit of Rs 804 m (up 212.5% YoY). Sales on the other hand came in at Rs 6 bn (up 333.6% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (4QFY19); Net Profit Up 71.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, ZYDUS WELLNESS has posted a net profit of Rs 623 m (up 71.9% YoY). Sales on the other hand came in at Rs 4 bn (up 216.1% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 21, 2020 09:38 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS