X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Zydus Wellness - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs ZYDUS WELLNESS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL ZYDUS WELLNESS MCLEOD RUSSEL/
ZYDUS WELLNESS
 
P/E (TTM) x 22.7 42.6 53.3% View Chart
P/BV x 0.8 8.3 9.7% View Chart
Dividend Yield % 0.2 0.5 31.3%  

Financials

 MCLEOD RUSSEL   ZYDUS WELLNESS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
ZYDUS WELLNESS
Mar-18
MCLEOD RUSSEL/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs2201,320 16.6%   
Low Rs137809 17.0%   
Sales per share (Unadj.) Rs170.9131.2 130.3%  
Earnings per share (Unadj.) Rs5.934.9 16.9%  
Cash flow per share (Unadj.) Rs15.337.2 41.2%  
Dividends per share (Unadj.) Rs0.258.00 3.1%  
Dividend yield (eoy) %0.10.8 18.7%  
Book value per share (Unadj.) Rs181.0176.9 102.3%  
Shares outstanding (eoy) m109.4639.07 280.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.08.1 12.9%   
Avg P/E ratio x30.330.5 99.4%  
P/CF ratio (eoy) x11.628.6 40.6%  
Price / Book Value ratio x1.06.0 16.4%  
Dividend payout %4.222.9 18.5%   
Avg Mkt Cap Rs m19,52241,590 46.9%   
No. of employees `00074.50.2 35,148.6%   
Total wages/salary Rs m8,398566 1,482.6%   
Avg. sales/employee Rs Th251.124,180.2 1.0%   
Avg. wages/employee Rs Th112.72,671.7 4.2%   
Avg. net profit/employee Rs Th8.66,439.2 0.1%   
INCOME DATA
Net Sales Rs m18,7085,126 365.0%  
Other income Rs m1,835351 523.4%   
Total revenues Rs m20,5435,477 375.1%   
Gross profit Rs m1,1051,253 88.2%  
Depreciation Rs m1,03589 1,165.9%   
Interest Rs m1,35917 7,994.1%   
Profit before tax Rs m5451,497 36.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-99132 -75.0%   
Profit after tax Rs m6451,365 47.2%  
Gross profit margin %5.924.4 24.2%  
Effective tax rate %-18.28.8 -205.9%   
Net profit margin %3.426.6 12.9%  
BALANCE SHEET DATA
Current assets Rs m11,0356,470 170.5%   
Current liabilities Rs m10,0631,217 826.9%   
Net working cap to sales %5.2102.5 5.1%  
Current ratio x1.15.3 20.6%  
Inventory Days Days4625 185.4%  
Debtors Days Days216 341.1%  
Net fixed assets Rs m22,2851,041 2,140.3%   
Share capital Rs m412391 105.4%   
"Free" reserves Rs m19,3996,521 297.5%   
Net worth Rs m19,8116,912 286.6%   
Long term debt Rs m2,2640-   
Total assets Rs m34,5198,289 416.4%  
Interest coverage x1.489.1 1.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.50.6 87.6%   
Return on assets %5.816.7 34.8%  
Return on equity %3.319.7 16.5%  
Return on capital %8.621.9 39.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9730-   
Fx outflow Rs m2372 10,885.3%   
Net fx Rs m2,735-2 -125,477.1%   
CASH FLOW
From Operations Rs m1,372691 198.7%  
From Investments Rs m-681-591 115.3%  
From Financial Activity Rs m-645-18 3,542.9%  
Net Cashflow Rs m4681 56.0%  

Share Holding

Indian Promoters % 20.9 72.5 28.8%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 7.9 124.1%  
FIIs % 30.8 7.9 389.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 11.7 117.1%  
Shareholders   56,639 37,518 151.0%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   JUBILANT FOODWORKS  VENKYS (I) LIMITED  REI AGRO LTD.  GSK CONSUMER  LAKSHMI OVERSEAS IND.  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Lower; Realty & Auto Stocks Top Losers(09:30 am)

Asian shares eased in holiday-thinned trading on Monday and the safe haven yen gained as China canceled upcoming tariff talks with the United States.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (1QFY19); Net Profit Down 0.7% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, ZYDUS WELLNESS has posted a net profit of Rs 257 m (down 0.7% YoY). Sales on the other hand came in at Rs 1 bn (up 23.8% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Sep 24, 2018 12:37 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - GUJ.AMB.EXP. COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS