X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Zydus Wellness - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs ZYDUS WELLNESS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL ZYDUS WELLNESS MCLEOD RUSSEL/
ZYDUS WELLNESS
 
P/E (TTM) x 24.2 41.8 58.0% View Chart
P/BV x 0.8 9.9 8.3% View Chart
Dividend Yield % 0.2 0.5 37.1%  

Financials

 MCLEOD RUSSEL   ZYDUS WELLNESS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
ZYDUS WELLNESS
Mar-17
MCLEOD RUSSEL/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs220926 23.7%   
Low Rs137712 19.3%   
Sales per share (Unadj.) Rs170.9110.2 155.1%  
Earnings per share (Unadj.) Rs5.928.5 20.7%  
Cash flow per share (Unadj.) Rs15.330.3 50.6%  
Dividends per share (Unadj.) Rs0.256.50 3.8%  
Dividend yield (eoy) %0.10.8 17.7%  
Book value per share (Unadj.) Rs181.0145.3 124.5%  
Shares outstanding (eoy) m109.4639.07 280.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.07.4 14.0%   
Avg P/E ratio x30.328.8 105.4%  
P/CF ratio (eoy) x11.627.0 43.0%  
Price / Book Value ratio x1.05.6 17.5%  
Dividend payout %4.222.8 18.6%   
Avg Mkt Cap Rs m19,52231,994 61.0%   
No. of employees `00074.50.3 28,225.4%   
Total wages/salary Rs m8,398455 1,847.3%   
Avg. sales/employee Rs Th251.116,309.5 1.5%   
Avg. wages/employee Rs Th112.71,722.0 6.5%   
Avg. net profit/employee Rs Th8.64,215.2 0.2%   
INCOME DATA
Net Sales Rs m18,7084,306 434.5%  
Other income Rs m1,835326 562.2%   
Total revenues Rs m20,5434,632 443.5%   
Gross profit Rs m1,105991 111.5%  
Depreciation Rs m1,03572 1,445.9%   
Interest Rs m1,3596 24,709.1%   
Profit before tax Rs m5451,240 44.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-99127 -78.0%   
Profit after tax Rs m6451,113 57.9%  
Gross profit margin %5.923.0 25.7%  
Effective tax rate %-18.210.3 -177.3%   
Net profit margin %3.425.8 13.3%  
BALANCE SHEET DATA
Current assets Rs m11,0355,162 213.8%   
Current liabilities Rs m10,0631,135 887.0%   
Net working cap to sales %5.293.5 5.6%  
Current ratio x1.14.6 24.1%  
Inventory Days Days4627 171.2%  
Debtors Days Days213 620.4%  
Net fixed assets Rs m22,2851,027 2,170.7%   
Share capital Rs m412391 105.4%   
"Free" reserves Rs m19,3995,287 366.9%   
Net worth Rs m19,8115,678 348.9%   
Long term debt Rs m2,2640-   
Total assets Rs m34,5196,868 502.6%  
Interest coverage x1.4226.5 0.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.50.6 86.5%   
Return on assets %5.816.3 35.6%  
Return on equity %3.319.6 16.6%  
Return on capital %8.621.9 39.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9730-   
Fx outflow Rs m2374 6,591.7%   
Net fx Rs m2,735-4 -75,983.3%   
CASH FLOW
From Operations Rs m1,372770 178.3%  
From Investments Rs m-681-721 94.6%  
From Financial Activity Rs m-645-62 1,038.3%  
Net Cashflow Rs m46-13 -347.3%  

Share Holding

Indian Promoters % 20.9 72.5 28.8%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 7.9 124.1%  
FIIs % 30.8 7.9 389.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 11.7 117.1%  
Shareholders   56,639 37,518 151.0%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   VENKYS (I) LIMITED  RADICO KHAITAN  KRBL LIMITED  JUBILANT FOODWORKS  UNITED SPIRITS  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Flat, Current Account Deficit Widens, and Top Stocks in Action(Pre-Open)

On Monday, share markets in India opened on a negative note and ended the day in red after a dull day of trading.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (4QFY18); Net Profit Up 19.6%

May 29, 2018 | Updated on May 29, 2018

For the quarter ended March 2018, ZYDUS WELLNESS has posted a net profit of Rs 362 m (up 19.6% YoY). Sales on the other hand came in at Rs 1 bn (up 8.4% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jun 18, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - RASOYA PROTEINS COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS