Compare MCLEOD RUSSEL with Zydus Wellness - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs ZYDUS WELLNESS - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL ZYDUS WELLNESS MCLEOD RUSSEL/
ZYDUS WELLNESS
 
P/E (TTM) x -1.0 136.6 - View Chart
P/BV x 0.1 2.2 4.8% View Chart
Dividend Yield % 2.4 0.3 916.5%  

Financials

 MCLEOD RUSSEL   ZYDUS WELLNESS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
ZYDUS WELLNESS
Mar-19
MCLEOD RUSSEL/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs2481,830 13.6%   
Low Rs1371,085 12.7%   
Sales per share (Unadj.) Rs187.8146.2 128.5%  
Earnings per share (Unadj.) Rs20.029.7 67.4%  
Cash flow per share (Unadj.) Rs29.431.9 92.1%  
Dividends per share (Unadj.) Rs0.505.00 10.0%  
Dividend yield (eoy) %0.30.3 75.6%  
Book value per share (Unadj.) Rs198.0587.3 33.7%  
Shares outstanding (eoy) m109.4657.66 189.8%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.010.0 10.3%   
Avg P/E ratio x9.649.1 19.6%  
P/CF ratio (eoy) x6.645.7 14.4%  
Price / Book Value ratio x1.02.5 39.2%  
Dividend payout %2.516.8 14.8%   
Avg Mkt Cap Rs m21,10984,039 25.1%   
No. of employees `00075.80.2 35,761.3%   
Total wages/salary Rs m9,068856 1,059.3%   
Avg. sales/employee Rs Th271.139,755.7 0.7%   
Avg. wages/employee Rs Th119.64,037.7 3.0%   
Avg. net profit/employee Rs Th28.98,077.4 0.4%   
INCOME DATA
Net Sales Rs m20,5538,428 243.9%  
Other income Rs m3,918389 1,007.8%   
Total revenues Rs m24,4718,817 277.5%   
Gross profit Rs m1,4231,744 81.6%  
Depreciation Rs m1,022125 817.1%   
Interest Rs m1,804301 599.4%   
Profit before tax Rs m2,5161,706 147.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324-6 -5,310.3%   
Profit after tax Rs m2,1921,712 128.0%  
Gross profit margin %6.920.7 33.5%  
Effective tax rate %12.9-0.4 -3,602.1%   
Net profit margin %10.720.3 52.5%  
BALANCE SHEET DATA
Current assets Rs m14,4036,980 206.3%   
Current liabilities Rs m10,3215,463 188.9%   
Net working cap to sales %19.918.0 110.3%  
Current ratio x1.41.3 109.2%  
Inventory Days Days411,009 4.1%  
Debtors Days Days2242 53.8%  
Net fixed assets Rs m22,26745,777 48.6%   
Share capital Rs m462577 80.1%   
"Free" reserves Rs m21,21233,286 63.7%   
Net worth Rs m21,67433,863 64.0%   
Long term debt Rs m4,07915,000 27.2%   
Total assets Rs m38,42854,585 70.4%  
Interest coverage x2.46.7 35.9%   
Debt to equity ratio x0.20.4 42.5%  
Sales to assets ratio x0.50.2 346.4%   
Return on assets %10.43.7 281.9%  
Return on equity %10.15.1 200.0%  
Return on capital %16.84.1 408.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,46034 15,843.1%   
Fx outflow Rs m12720 630.1%   
Net fx Rs m5,33314 37,086.2%   
CASH FLOW
From Operations Rs m2,1791,494 145.8%  
From Investments Rs m-1,675-41,617 4.0%  
From Financial Activity Rs m-27540,515 -0.7%  
Net Cashflow Rs m2281,086 21.0%  

Share Holding

Indian Promoters % 20.9 72.5 28.8%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 7.9 124.1%  
FIIs % 30.8 7.9 389.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 11.7 117.1%  
Shareholders   56,639 37,518 151.0%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GOODRICKE  VADILAL INDUSTRIES  TATA CONSUMER PROD.  RASOYA PROTEINS  SANWARIA CONSUMER  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)

The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.

Related Views on News

ZYDUS WELLNESS Announces Quarterly Results (3QFY21); Net Profit Down 59.0% (Quarterly Result Update)

Feb 2, 2021 | Updated on Feb 2, 2021

For the quarter ended December 2020, ZYDUS WELLNESS has posted a net profit of Rs 17 m (down 59.0% YoY). Sales on the other hand came in at Rs 4 bn (up 14.7% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (1QFY21); Net Profit Up 10.9% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, ZYDUS WELLNESS has posted a net profit of Rs 892 m (up 10.9% YoY). Sales on the other hand came in at Rs 5 bn (down 13.4% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ZYDUS WELLNESS Announces Quarterly Results (3QFY20); Net Profit Down 89.5% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, ZYDUS WELLNESS has posted a net profit of Rs 42 m (down 89.5% YoY). Sales on the other hand came in at Rs 3 bn (up 128.8% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

ZYDUS WELLNESS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of ZYDUS WELLNESS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ZYDUS WELLNESS. Also includes updates on the valuation of ZYDUS WELLNESS.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 26, 2021 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS