Compare MCLEOD RUSSEL with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs DABUR - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL DABUR MCLEOD RUSSEL/
DABUR
 
P/E (TTM) x 6.5 55.5 11.6% View Chart
P/BV x 0.0 14.6 0.2% View Chart
Dividend Yield % 7.7 0.6 1,304.0%  

Financials

 MCLEOD RUSSEL   DABUR
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
DABUR
Mar-19
MCLEOD RUSSEL/
DABUR
5-Yr Chart
Click to enlarge
High Rs248491 50.6%   
Low Rs137327 42.0%   
Sales per share (Unadj.) Rs187.848.2 389.5%  
Earnings per share (Unadj.) Rs20.08.2 244.5%  
Cash flow per share (Unadj.) Rs29.49.2 319.5%  
Dividends per share (Unadj.) Rs0.502.75 18.2%  
Dividend yield (eoy) %0.30.7 38.5%  
Book value per share (Unadj.) Rs198.031.9 621.0%  
Shares outstanding (eoy) m109.461,766.30 6.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.08.5 12.1%   
Avg P/E ratio x9.649.9 19.3%  
P/CF ratio (eoy) x6.644.5 14.8%  
Price / Book Value ratio x1.012.8 7.6%  
Dividend payout %2.533.6 7.4%   
Avg Mkt Cap Rs m21,109722,152 2.9%   
No. of employees `00075.85.0 1,524.2%   
Total wages/salary Rs m9,0689,379 96.7%   
Avg. sales/employee Rs Th271.117,119.0 1.6%   
Avg. wages/employee Rs Th119.61,885.6 6.3%   
Avg. net profit/employee Rs Th28.92,907.6 1.0%   
INCOME DATA
Net Sales Rs m20,55385,150 24.1%  
Other income Rs m3,9182,962 132.3%   
Total revenues Rs m24,47188,112 27.8%   
Gross profit Rs m1,42317,405 8.2%  
Depreciation Rs m1,0221,769 57.8%   
Interest Rs m1,804596 302.7%   
Profit before tax Rs m2,51618,002 14.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-753 0.0%   
Tax Rs m3242,786 11.6%   
Profit after tax Rs m2,19214,463 15.2%  
Gross profit margin %6.920.4 33.9%  
Effective tax rate %12.915.5 83.2%   
Net profit margin %10.717.0 62.8%  
BALANCE SHEET DATA
Current assets Rs m14,40335,862 40.2%   
Current liabilities Rs m10,32126,603 38.8%   
Net working cap to sales %19.910.9 182.6%  
Current ratio x1.41.3 103.5%  
Inventory Days Days4156 74.4%  
Debtors Days Days2236 62.6%  
Net fixed assets Rs m22,26720,328 109.5%   
Share capital Rs m4621,766 26.2%   
"Free" reserves Rs m21,21254,551 38.9%   
Net worth Rs m21,67456,317 38.5%   
Long term debt Rs m4,079261 1,565.8%   
Total assets Rs m38,42884,366 45.5%  
Interest coverage x2.431.2 7.7%   
Debt to equity ratio x0.20 4,068.7%  
Sales to assets ratio x0.51.0 53.0%   
Return on assets %10.417.8 58.2%  
Return on equity %10.125.7 39.4%  
Return on capital %16.831.5 53.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4602,507 217.8%   
Fx outflow Rs m127845 15.0%   
Net fx Rs m5,3331,662 320.9%   
CASH FLOW
From Operations Rs m2,17914,991 14.5%  
From Investments Rs m-1,6753,369 -49.7%  
From Financial Activity Rs m-275-18,882 1.5%  
Net Cashflow Rs m228-515 -44.4%  

Share Holding

Indian Promoters % 20.9 68.6 30.5%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 5.6 175.0%  
FIIs % 30.8 19.2 160.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 6.5 210.8%  
Shareholders   56,639 123,555 45.8%  
Pledged promoter(s) holding % 11.7 0.0 39,066.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TATA GLOBAL  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

DABUR Announces Quarterly Results (3QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, DABUR has posted a net profit of Rs 4 bn (up 10.1% YoY). Sales on the other hand came in at Rs 22 bn (up 11.8% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 18, 2019 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS