X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs DABUR - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL DABUR MCLEOD RUSSEL/
DABUR
 
P/E (TTM) x -19.9 42.6 - View Chart
P/BV x 0.9 13.1 7.1% View Chart
Dividend Yield % 1.1 0.7 155.4%  

Financials

 MCLEOD RUSSEL   DABUR
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
DABUR
Mar-16
MCLEOD RUSSEL/
DABUR
5-Yr Chart
Click to enlarge
High Rs269317 84.9%   
Low Rs130231 56.1%   
Sales per share (Unadj.) Rs176.048.1 366.2%  
Earnings per share (Unadj.) Rs3.47.1 47.9%  
Cash flow per share (Unadj.) Rs10.97.9 138.5%  
Dividends per share (Unadj.) Rs2.002.25 88.9%  
Dividend yield (eoy) %1.00.8 122.3%  
Book value per share (Unadj.) Rs191.423.6 809.3%  
Shares outstanding (eoy) m109.461,759.10 6.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.15.7 19.9%   
Avg P/E ratio x58.438.5 151.9%  
P/CF ratio (eoy) x18.234.8 52.5%  
Price / Book Value ratio x1.011.6 9.0%  
Dividend payout %58.731.6 185.7%   
Avg Mkt Cap Rs m21,799481,817 4.5%   
No. of employees `00079.06.6 1,195.2%   
Total wages/salary Rs m7,5397,948 94.8%   
Avg. sales/employee Rs Th243.912,795.6 1.9%   
Avg. wages/employee Rs Th95.51,203.0 7.9%   
Avg. net profit/employee Rs Th4.71,896.0 0.2%   
INCOME DATA
Net Sales Rs m19,26384,540 22.8%  
Other income Rs m9022,192 41.1%   
Total revenues Rs m20,16586,733 23.2%   
Gross profit Rs m1,66615,198 11.0%  
Depreciation Rs m8221,338 61.5%   
Interest Rs m1,098480 228.7%   
Profit before tax Rs m64815,572 4.2%   
Minority Interest Rs m-70-27 256.2%   
Prior Period Items Rs m-30-   
Extraordinary Inc (Exp) Rs m-210-   
Tax Rs m1803,018 6.0%   
Profit after tax Rs m37312,527 3.0%  
Gross profit margin %8.618.0 48.1%  
Effective tax rate %27.919.4 143.7%   
Net profit margin %1.914.8 13.1%  
BALANCE SHEET DATA
Current assets Rs m9,53532,908 29.0%   
Current liabilities Rs m8,53924,699 34.6%   
Net working cap to sales %5.29.7 53.2%  
Current ratio x1.11.3 83.8%  
Inventory Days Days4747 100.0%  
Debtors Days Days2135 59.7%  
Net fixed assets Rs m22,62119,947 113.4%   
Share capital Rs m5471,759 31.1%   
"Free" reserves Rs m13,50038,403 35.2%   
Net worth Rs m20,94841,601 50.4%   
Long term debt Rs m3,2603,415 95.5%   
Total assets Rs m33,53571,205 47.1%  
Interest coverage x1.633.4 4.8%   
Debt to equity ratio x0.20.1 189.6%  
Sales to assets ratio x0.61.2 48.4%   
Return on assets %4.418.3 24.0%  
Return on equity %1.830.1 5.9%  
Return on capital %6.835.6 19.2%  
Exports to sales %18.62.2 836.7%   
Imports to sales %0.31.8 19.0%   
Exports (fob) Rs m3,5881,882 190.7%   
Imports (cif) Rs m641,484 4.3%   
Fx inflow Rs m3,7161,882 197.4%   
Fx outflow Rs m1381,530 9.0%   
Net fx Rs m3,578352 1,016.7%   
CASH FLOW
From Operations Rs m1,86710,826 17.2%  
From Investments Rs m-2,733-6,183 44.2%  
From Financial Activity Rs m892-3,949 -22.6%  
Net Cashflow Rs m27694 3.9%  

Share Holding

Indian Promoters % 20.9 68.6 30.5%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 5.6 175.0%  
FIIs % 30.8 19.2 160.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 6.5 210.8%  
Shareholders   56,639 123,555 45.8%  
Pledged promoter(s) holding % 11.7 0.0 39,066.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   HERITAGE FOOD  UNITED SPIRITS  GUJ.AMB.EXP.  RAJ OIL MILLS  TATA COFFEE  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Infosys Down 4.1%(09:30 am)

Asian stock markets opened mixed in early trade today. Hong Kong Hang Seng has advanced 143 points and China's Shanghai Composite has gained 9 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Dabur: Premiumisation Efforts to Keep Competition at Bay? (Quarterly Results Update - Detailed)

May 4, 2016

Dabur announced its results for the quarter ended March 2016. The company reported a revenue growth of 11% YoY during the quarter, while profits moved up by 17% YoY.

Dabur: Moving along... (Quarterly Results Update - Detailed)

Nov 2, 2015

Dabur announced its results for the quarter ended September 2015. The company reported a revenue growth of 9% YoY during the quarter, while profits moved up by 19% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 21, 2017 10:13 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - TATA COFFEE COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS