Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GOODRICKE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GOODRICKE MCLEOD RUSSEL/
GOODRICKE
 
P/E (TTM) x -0.2 -9.1 - View Chart
P/BV x 0.4 1.1 38.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MCLEOD RUSSEL   GOODRICKE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-23
GOODRICKE
Mar-23
MCLEOD RUSSEL/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs41271 15.2%   
Low Rs17161 10.3%   
Sales per share (Unadj.) Rs131.1408.4 32.1%  
Earnings per share (Unadj.) Rs-101.1-0.1 67,635.6%  
Cash flow per share (Unadj.) Rs-94.49.4 -1,006.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs54.5143.9 37.9%  
Shares outstanding (eoy) m104.4621.60 483.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.5 41.6%   
Avg P/E ratio x-0.3-1,444.0 0.0%  
P/CF ratio (eoy) x-0.323.0 -1.3%  
Price / Book Value ratio x0.51.5 35.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,0094,664 64.5%   
No. of employees `000NANA-   
Total wages/salary Rs m7,2233,396 212.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,6968,822 155.2%  
Other income Rs m170192 89.0%   
Total revenues Rs m13,8669,014 153.8%   
Gross profit Rs m-8,40095 -8,877.2%  
Depreciation Rs m699206 339.4%   
Interest Rs m2,00555 3,644.4%   
Profit before tax Rs m-10,93425 -43,234.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-36929 -1,293.8%   
Profit after tax Rs m-10,565-3 327,093.5%  
Gross profit margin %-61.31.1 -5,718.1%  
Effective tax rate %3.4112.8 3.0%   
Net profit margin %-77.10 210,693.6%  
BALANCE SHEET DATA
Current assets Rs m5,1052,698 189.2%   
Current liabilities Rs m31,5332,140 1,473.7%   
Net working cap to sales %-193.06.3 -3,049.0%  
Current ratio x0.21.3 12.8%  
Inventory Days Days5308 6,790.0%  
Debtors Days Days10627 387.9%  
Net fixed assets Rs m34,2193,694 926.3%   
Share capital Rs m522216 241.8%   
"Free" reserves Rs m5,1712,893 178.8%   
Net worth Rs m5,6933,109 183.1%   
Long term debt Rs m720175 411.4%   
Total assets Rs m39,3246,392 615.2%  
Interest coverage x-4.51.5 -305.1%   
Debt to equity ratio x0.10.1 224.7%  
Sales to assets ratio x0.31.4 25.2%   
Return on assets %-21.80.8 -2,686.7%  
Return on equity %-185.6-0.1 178,611.4%  
Return on capital %-139.22.4 -5,692.9%  
Exports to sales %018.2 0.0%   
Imports to sales %0.10 464.4%   
Exports (fob) Rs mNA1,608 0.0%   
Imports (cif) Rs m142 721.2%   
Fx inflow Rs m2,9231,608 181.8%   
Fx outflow Rs m142 721.2%   
Net fx Rs m2,9091,606 181.2%   
CASH FLOW
From Operations Rs m2,04599 2,071.6%  
From Investments Rs m-414-182 227.3%  
From Financial Activity Rs m-1,74299 -1,752.3%  
Net Cashflow Rs m-11216 -697.0%  

Share Holding

Indian Promoters % 6.3 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 2.7 0.0 27,100.0%  
FIIs % 1.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 93.8 26.0 360.6%  
Shareholders   65,985 12,494 528.1%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TATA CONSUMER    


More on MCLEOD RUSSEL vs GOODRICKE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MCLEOD RUSSEL vs GOODRICKE Share Price Performance

Period MCLEOD RUSSEL GOODRICKE
1-Day -4.11% -2.66%
1-Month -28.40% -9.94%
1-Year 37.79% -0.70%
3-Year CAGR 7.77% -7.91%
5-Year CAGR -22.37% -4.92%

* Compound Annual Growth Rate

Here are more details on the MCLEOD RUSSEL share price and the GOODRICKE share price.

Moving on to shareholding structures...

The promoters of MCLEOD RUSSEL hold a 6.3% stake in the company. In case of GOODRICKE the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MCLEOD RUSSEL and the shareholding pattern of GOODRICKE.

Finally, a word on dividends...

In the most recent financial year, MCLEOD RUSSEL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

GOODRICKE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of MCLEOD RUSSEL, and the dividend history of GOODRICKE.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.